(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 35.33%12.71M | -27.06%8.49M | -32.41%9.39M | -7.01%11.64M | 26.85%13.9M | 49.18%12.52M | 1.62%10.96M | 5.49%8.39M | -35.11%10.78M | -42.73%7.95M |
Accounts receivable | 51.85%14.96M | 26.61%10.23M | 62.88%9.85M | 44.05%8.08M | 25.26%6.05M | -44.84%5.61M | -68.03%4.83M | -35.51%10.17M | -13.68%15.11M | -9.74%15.77M |
Related party payments receivable | 0.00%698K | 0.00%698K | 0.00%698K | -2.51%698K | -10.05%698K | -7.73%716K | 0.00%776K | 0.00%776K | --776K | -0.89%776K |
Advance deposits and other receivables | 81.31%5.55M | 141.62%4.23M | 13.96%3.06M | -38.80%1.75M | -13.86%2.69M | -39.77%2.86M | -62.96%3.12M | 10.04%4.75M | 129.47%8.42M | 7.91%4.31M |
Cash and equivalents | 7.39%141.83M | 10.61%143.39M | 9.08%132.06M | 7.14%129.64M | 264.58%121.07M | 295.48%121M | 25.88%33.21M | 15.43%30.6M | 0.52%26.38M | -10.66%26.51M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | --28M | ---- | ---- | ---- |
Total current assets | 13.33%175.75M | 10.03%167.04M | 7.39%155.07M | 6.38%151.81M | 78.52%144.4M | 160.99%142.7M | 31.45%80.89M | -1.29%54.68M | -4.05%61.53M | -16.00%55.39M |
Non-current assets | ||||||||||
Property, plant and equipment | -6.87%18.71M | -6.98%19.03M | -5.40%20.09M | -0.17%20.46M | 117.07%21.23M | 132.64%20.49M | 4.97%9.78M | -8.27%8.81M | -26.86%9.32M | -26.46%9.6M |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.10%24.3M | 0.26%23.57M | 0.26%23.57M |
Advance payment | -8.63%1.71M | -8.27%1.79M | -7.94%1.87M | -7.64%1.95M | -86.49%2.03M | -86.03%2.11M | --15.01M | --15.09M | ---- | ---- |
Intangible assets | -44.44%225K | -36.36%315K | -30.77%405K | -26.67%495K | -23.53%585K | -21.05%675K | -19.05%765K | -17.39%855K | -16.00%945K | -14.81%1.04M |
Goodwill | 0.00%4.21M | 0.00%4.21M | 0.00%4.21M | 0.00%4.21M | 0.00%4.21M | 0.00%4.21M | 0.00%4.21M | 0.00%4.21M | 0.00%4.21M | 0.00%4.21M |
Deferred tax assets | ---- | -91.77%100K | --810K | --1.22M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | -10.64%26.03M | -9.01%26.88M | -1.30%29.13M | 1.20%29.54M | -4.21%29.52M | -46.61%29.19M | -22.12%30.81M | 35.70%54.68M | -8.86%39.56M | -4.29%40.29M |
Total assets | 9.54%201.78M | 6.93%193.91M | 5.91%184.2M | 5.50%181.35M | 55.70%173.92M | 57.19%171.9M | 10.49%111.7M | 14.29%109.36M | -5.99%101.1M | -11.44%95.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 21.09%8.65M | 29.13%7.43M | 39.73%7.15M | 37.43%5.75M | 111.98%5.12M | -27.47%4.18M | -63.36%2.41M | -16.29%5.77M | -15.37%6.59M | -16.03%6.89M |
Tax payable | 232.53%276K | -43.19%121K | -87.74%83K | 71.77%213K | --677K | -78.32%124K | ---- | 550.00%572K | --153K | -67.53%88K |
Amounts payable to associated parties-current liabilities | 0.00%947K | 0.00%947K | 0.00%947K | 0.00%947K | -73.49%947K | -72.34%947K | -24.55%3.57M | -27.67%3.42M | -8.17%4.73M | -8.17%4.73M |
Other payables and accrued expenses | 48.79%6.58M | -20.35%4.68M | -15.69%4.42M | -0.09%5.87M | -49.36%5.24M | -43.88%5.88M | 53.15%10.36M | 133.49%10.47M | 79.89%6.76M | -1.36%4.49M |
Bank loans and overdrafts | ---- | ---- | 0.00%897K | 0.00%897K | 0.00%897K | 0.00%897K | --897K | --897K | ---- | ---- |
Financial lease liabilities-current liabilities | 48.94%1.26M | 13.86%805K | 38.92%846K | 32.65%707K | 111.46%609K | -14.45%533K | -76.20%288K | -46.84%623K | -7.14%1.21M | --1.17M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --6.58M | ---- | ---- | ---- |
Total current liabilities | 23.53%17.72M | -2.86%13.98M | 6.32%14.34M | 14.52%14.39M | -44.03%13.49M | -42.26%12.56M | 16.93%24.1M | 17.38%21.76M | 5.84%20.61M | -6.06%18.54M |
Net current assets | 12.30%158.03M | 11.38%153.06M | 7.50%140.73M | 5.59%137.42M | 130.53%130.91M | 295.31%130.14M | 38.76%56.79M | -10.67%32.92M | -8.37%40.92M | -20.25%36.85M |
Total assets less current liabilities | 8.36%184.06M | 7.77%179.94M | 5.88%169.86M | 4.79%166.96M | 83.14%160.43M | 81.89%159.33M | 8.84%87.6M | 13.55%87.6M | -8.61%80.49M | -12.64%77.15M |
Non-current liabilities | ||||||||||
Long-term bank loan | 3.26%5.79M | -4.39%5.79M | -13.79%5.61M | -12.90%6.06M | -12.12%6.5M | -11.43%6.95M | --7.4M | --7.85M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -51.21%464K | 16.50%960K | 2.48%951K | -31.33%824K | 45.00%928K | 67.13%1.2M | 29.82%640K | 16.94%718K | --493K | --614K |
Deferred tax liability | -13.17%8.6M | 1.89%10.17M | -11.25%9.9M | -10.60%9.98M | --11.16M | 97.50%11.16M | ---- | 3.33%5.65M | 0.28%5.47M | 0.28%5.47M |
Total non-current liabilities | -9.77%14.85M | 0.35%16.92M | -11.45%16.46M | -12.72%16.86M | 131.20%18.59M | 35.83%19.31M | 34.89%8.04M | 133.77%14.22M | 9.32%5.96M | 11.53%6.08M |
Total liabilities | 5.73%32.57M | -1.13%30.89M | -3.98%30.8M | -1.98%31.24M | -0.19%32.08M | -11.40%31.87M | 20.96%32.14M | 46.13%35.98M | 6.60%26.57M | -2.25%24.62M |
Total assets less total liabilities | 10.31%169.21M | 8.61%163.02M | 8.15%153.4M | 7.20%150.11M | 78.28%141.84M | 90.82%140.02M | 6.75%79.56M | 3.26%73.38M | -9.79%74.53M | -14.23%71.07M |
Total equity and non-current liabilities | 8.36%184.06M | 7.77%179.94M | 5.88%169.86M | 4.79%166.96M | 83.14%160.43M | 81.89%159.33M | 8.84%87.6M | 13.55%87.6M | -8.61%80.49M | -12.64%77.15M |
Equity | ||||||||||
Share capital | 0.00%18.74M | 0.00%18.74M | 0.00%18.74M | 0.00%18.74M | 0.00%18.74M | 0.00%18.74M | 0.00%18.74M | 0.00%18.74M | 0.00%18.74M | 0.00%18.74M |
Reserve | 9.78%130.74M | 8.14%126.47M | 7.18%119.09M | 5.48%116.95M | 104.05%111.11M | 116.87%110.87M | 1.53%54.45M | -2.67%51.12M | -13.45%53.63M | -16.66%52.53M |
Shareholders' Equity | 8.45%149.48M | 7.01%145.21M | 6.14%137.83M | 4.69%135.7M | 77.41%129.85M | 85.52%129.62M | 1.13%73.19M | -1.97%69.87M | -10.33%72.38M | -12.84%71.27M |
Non-controlling interest | 26.73%19.73M | 23.61%17.81M | 29.91%15.57M | 38.50%14.41M | 88.28%11.98M | 196.16%10.4M | 196.05%6.37M | 1,822.06%3.51M | 12.92%2.15M | -118.68%-204K |
Total equity | 10.31%169.21M | 8.61%163.02M | 8.15%153.4M | 7.20%150.11M | 78.28%141.84M | 90.82%140.02M | 6.75%79.56M | 3.26%73.38M | -9.79%74.53M | -14.23%71.07M |
Total equity and total liabilities | 9.54%201.78M | 6.93%193.91M | 5.91%184.2M | 5.50%181.35M | 55.70%173.92M | 57.19%171.9M | 10.49%111.7M | 14.29%109.36M | -5.99%101.1M | -11.44%95.68M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Tianjian Deyang Certified Public Accountants Co., Ltd. | -- | Tianjian Deyang Certified Public Accountants Co., Ltd. | -- | Tianjian Deyang Certified Public Accountants Co., Ltd. | -- | Tianjian Deyang Certified Public Accountants Co., Ltd. | -- | Tianjian Deyang Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data