(Q6)Oct 31, 2023 | (FY)Apr 30, 2023 | (Q6)Oct 31, 2022 | (FY)Apr 30, 2022 | (Q6)Oct 31, 2021 | (FY)Apr 30, 2021 | (Q6)Oct 31, 2020 | (FY)Apr 30, 2020 | (Q6)Oct 31, 2019 | (Q3)Jul 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -1,186.96%-69.77M | ---- | -79.72%6.42M | ---- | 28.69%31.65M | ---- | -16.30%24.59M | ---- | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 96.91%-9K | ---- | -104.93%-291K | ---- | 41.08%-142K | ---- | -2.99%-241K | ---- | ---- |
Impairment and provisions: | ---- | 502.52%38.66M | ---- | 1,470.94%6.42M | ---- | -592.63%-468K | ---- | --95K | ---- | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | --2.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | --8.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | 339.67%28.21M | ---- | 1,470.94%6.42M | ---- | -592.63%-468K | ---- | --95K | ---- | ---- |
Revaluation surplus: | ---- | ---- | ---- | -101.65%-26K | ---- | 213.49%1.57M | ---- | -271.58%-1.39M | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | -101.65%-26K | ---- | 213.49%1.57M | ---- | -271.58%-1.39M | ---- | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -115.56%-7K | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -115.56%-7K | ---- | ---- |
Depreciation and amortization: | ---- | -5.06%6.21M | ---- | -0.02%6.54M | ---- | 13.17%6.54M | ---- | 98.11%5.78M | ---- | ---- |
Financial expense | ---- | -17.61%1.46M | ---- | -7.27%1.77M | ---- | 30.89%1.91M | ---- | 353.42%1.46M | ---- | ---- |
Exchange Loss (gain) | ---- | 635.76%3.44M | ---- | 120.50%467K | ---- | -586.75%-2.28M | ---- | --468K | ---- | ---- |
Special items | ---- | 2,539.44%25.18M | ---- | -1,620.00%-1.03M | ---- | -300.00%-60K | ---- | 59.46%-15K | ---- | ---- |
Operating profit before the change of operating capital | ---- | -74.56%5.15M | ---- | -47.67%20.26M | ---- | 25.95%38.72M | ---- | -3.99%30.74M | ---- | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -45.49%-9.96M | ---- | 44.74%-6.84M | ---- | 47.56%-12.39M | ---- | -3,450.07%-23.62M | ---- | ---- |
Accounts receivable (increase)decrease | ---- | 465.48%4.28M | ---- | -75.19%756K | ---- | -79.06%3.05M | ---- | 173.70%14.55M | ---- | ---- |
Accounts payable increase (decrease) | ---- | -123.82%-2.02M | ---- | 312.47%8.47M | ---- | -126.62%-3.98M | ---- | 14.20%-1.76M | ---- | ---- |
prepayments (increase)decrease | ---- | -4.41%-16.91M | ---- | -343.63%-16.2M | ---- | 244.57%6.65M | ---- | -1.59%-4.6M | ---- | ---- |
Special items for working capital changes | ---- | -4.63%1.52M | ---- | 36.12%1.6M | ---- | 296.62%1.17M | ---- | -37.29%296K | ---- | ---- |
Cash from business operations | -12.23%-19.49M | -323.12%-17.93M | -65.84%-17.36M | -75.80%8.04M | ---10.47M | 112.74%33.22M | ---- | 127.16%15.62M | ---- | ---- |
Other taxs | ---- | 95.72%-354K | ---- | -44.13%-8.26M | ---- | -68.52%-5.73M | ---- | 43.56%-3.4M | ---- | ---- |
Interest paid - operating | ---- | -1.83%-999K | ---- | -16.92%-981K | ---- | -623.28%-839K | ---- | 63.98%-116K | ---- | ---- |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | 140.35%13.45M | ---- | -60.68%5.59M | 229.30%19.06M |
Net cash from operations | -12.23%-19.49M | -1,499.25%-19.29M | -65.84%-17.36M | -104.53%-1.21M | -177.87%-10.47M | 120.29%26.65M | 140.35%13.45M | 2,208.59%12.1M | -60.68%5.59M | 229.30%19.06M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -96.91%9K | ---- | 104.93%291K | ---- | -41.08%142K | ---- | 2.99%241K | ---- | 1,875.00%79K |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --76K | ---- | ---- |
Purchase of fixed assets | ---- | 80.61%-246K | ---- | 62.64%-1.27M | ---- | -749.25%-3.4M | ---- | 92.89%-400K | ---- | 93.37%-13K |
Recovery of cash from investments | ---- | ---- | ---- | --2.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | -98.42%4K | ---- | 122.55%253K | ---- | 44.84%-1.12M | ---- | -1,767.21%-2.03M | ---- | --122K | ---- |
Net cash from investment operations | -98.42%4K | -114.82%-237K | 122.55%253K | 149.12%1.6M | 44.84%-1.12M | -3,821.69%-3.26M | -1,767.21%-2.03M | 98.46%-83K | -98.56%122K | 134.38%66K |
Net cash before financing | -13.86%-19.48M | -5,067.94%-19.52M | -47.60%-17.11M | -98.32%393K | -201.59%-11.59M | 94.71%23.39M | 99.63%11.41M | 346.74%12.01M | -74.82%5.72M | 228.07%19.13M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | -12.71%15.08M | ---- | 133.52%17.27M | ---- | -17.58%7.4M | ---- | ---- |
Refund | ---- | -21.15%-15.81M | ---- | -68.60%-13.05M | ---- | -463.66%-7.74M | ---- | 63.34%-1.37M | ---- | 26.45%-2M |
Interest paid - financing | ---- | 41.72%-461K | ---- | 26.21%-791K | ---- | 4.96%-1.07M | ---- | ---1.13M | ---- | ---- |
Other items of the financing business | 398.67%7.18M | ---- | -272.53%-2.41M | ---- | -85.46%1.39M | ---- | 283.87%9.59M | ---- | ---5.21M | ---- |
Net cash from financing operations | 398.67%7.18M | -895.76%-19.01M | -272.53%-2.41M | -136.18%-1.91M | -85.46%1.39M | 208.18%5.28M | 283.87%9.59M | -59.96%1.71M | -363.47%-5.21M | 25.29%-2.24M |
Effect of rate | -105.28%-153K | 6.34%-399K | 91.09%2.9M | -185.71%-426K | -82.15%1.52M | 105.08%497K | 226.35%8.49M | -40.10%-9.78M | -676.88%-6.72M | -323.72%-3.99M |
Net Cash | 36.98%-12.3M | -2,441.75%-38.53M | -91.36%-19.52M | -105.29%-1.52M | -148.57%-10.2M | 108.87%28.67M | 4,082.87%21M | 2,414.67%13.73M | -97.97%502K | 194.15%16.89M |
Begining period cash | -68.34%18.03M | -3.30%56.97M | -3.30%56.97M | 98.07%58.91M | 186.60%58.91M | 15.32%29.74M | 26.36%20.55M | 8.20%25.79M | -31.76%16.27M | -31.76%16.27M |
Cash at the end | -86.17%5.58M | -68.34%18.03M | -19.67%40.35M | -3.30%56.97M | 0.36%50.23M | 98.07%58.91M | 398.04%50.04M | 82.84%29.74M | -78.91%10.05M | 279.58%29.16M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | 98.07%58.91M | ---- | --29.74M | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- |
Auditor | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data