(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 72.81%-90.48M | ---- | 11.76%-332.78M | ---- | -104.26%-377.14M | ---- | -238.68%-184.64M | ---- | 388.39%133.15M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 2.30%-85K | ---- | 6.45%-87K | ---- | 68.04%-93K | ---- | 21.35%-291K | ---- | -478.13%-370K | ---- |
Interest expense - adjustment | 35.52%66.85M | ---- | -6.09%49.33M | ---- | -12.68%52.53M | ---- | 32.48%60.16M | ---- | 1,096.52%45.41M | ---- |
Dividend (income)- adjustment | ---1.6M | ---- | ---- | ---- | -126.35%-3.14M | ---- | ---1.39M | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | -189.10%-139K | ---- | --156K | ---- | ---- | ---- |
Impairment and provisions: | -95.79%11.3M | ---- | -10.97%268.3M | ---- | 85.69%301.37M | ---- | 7,863.84%162.3M | ---- | -89.48%2.04M | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | -78.00%260K | ---- | --1.18M | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | --274K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | -38.42%1.75M | ---- | --2.84M | ---- | ---- | ---- | --7.72M | ---- | ---- | ---- |
-Other impairments and provisions | -96.51%9.28M | ---- | -11.84%265.46M | ---- | 96.29%301.11M | ---- | 7,426.99%153.4M | ---- | -79.34%2.04M | ---- |
Revaluation surplus: | 145.98%617K | ---- | ---1.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | 145.98%617K | ---- | ---1.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | 35,270.18%20.16M | ---- | -84.30%57K | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | --20.16M | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.30%57K | ---- |
Depreciation and amortization: | -42.27%1.15M | ---- | -48.28%1.99M | ---- | -51.63%3.84M | ---- | -0.96%7.94M | ---- | 188.59%8.02M | ---- |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.09M | ---- | --1.09M | ---- |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | 608.70%117K | ---- | 32.35%-23K | ---- |
Unrealized exchange loss (gain) | 37.23%-1.18M | ---- | -1,488.98%-1.88M | ---- | ---118K | ---- | ---- | ---- | ---- | ---- |
Special items | 83.64%-27K | ---- | -317.11%-165K | ---- | --76K | ---- | ---- | ---- | ---84K | ---- |
Operating profit before the change of operating capital | 19.11%-13.45M | ---- | 27.10%-16.63M | ---- | -135.36%-22.81M | ---- | -65.72%64.52M | ---- | 1,042.66%188.19M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | 185.72%1.47M | ---- | ---1.72M | ---- | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | 30.17%-6.55M | ---- | 76.45%-9.38M | ---- | 79.42%-39.84M | ---- | 70.35%-193.63M | ---- | -1,116.72%-653.06M | ---- |
Accounts payable increase (decrease) | 27.19%24.75M | ---- | -60.89%19.46M | ---- | -68.41%49.75M | ---- | 847.85%157.52M | ---- | -145.64%-21.06M | ---- |
Special items for working capital changes | -168.79%-1.07M | ---- | --1.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | 204.28%3.68M | 210.68%2.9M | 75.84%-3.53M | 74.16%-2.62M | -151.44%-14.61M | -339.71%-10.14M | 105.85%28.41M | 100.95%4.23M | -8,158.54%-485.93M | -3,642.01%-446.05M |
Other taxs | 137.77%369K | 96.28%369K | 68.36%-977K | --188K | 75.85%-3.09M | ---- | -162.03%-12.79M | --257K | -306.67%-4.88M | ---- |
Net cash from operations | 189.86%4.05M | 234.40%3.27M | 74.54%-4.51M | 76.01%-2.43M | -213.31%-17.7M | -325.98%-10.14M | 103.18%15.62M | 101.01%4.49M | -10,261.70%-490.81M | -3,430.43%-446.05M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -2.30%85K | ---- | -6.45%87K | ---- | -68.04%93K | ---- | -21.35%291K | ---- | 478.13%370K | ---- |
Dividend received - investment | --1.6M | ---- | ---- | ---- | 93.50%2.68M | ---- | --1.39M | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 344.44%40K | ---- |
Purchase of fixed assets | ---- | ---- | -54.86%-446K | ---- | 53.40%-288K | ---- | -20.47%-618K | ---- | -271.74%-513K | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | -11,925.93%-3.25M | ---- | ---27K | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | --660K | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | --6.09M | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | -36.11%-622K | ---- | ---457K | ---- | ---- | ---- |
Other items in the investment business | ---- | 0.31%1.61M | ---- | -66.58%1.6M | ---- | 15.15%4.79M | --1.43M | 118.28%4.16M | ---- | -1,890.87%-22.74M |
Net cash from investment operations | 569.36%1.69M | 0.31%1.61M | -107.63%-359K | -66.58%1.6M | 76.31%4.7M | 15.15%4.79M | 2,690.29%2.67M | 118.28%4.16M | 99.06%-103K | -1,890.87%-22.74M |
Net cash before financing | 217.86%5.74M | 685.23%4.88M | 62.56%-4.87M | 84.44%-833K | -171.06%-13M | -161.92%-5.35M | 103.73%18.29M | 101.84%8.65M | -7,964.94%-490.91M | -3,297.09%-468.79M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | 1,583.18%608.39M | --600.2M | -93.50%36.15M | ---- | 33,562.43%556.44M | 8,101.73%574.12M |
Refund | ---- | ---- | ---- | ---- | ---604.4M | ---591.59M | ---- | ---- | 67.92%-2.33M | ---- |
Interest paid - financing | ---- | ---- | ---- | ---- | 89.16%-6.47M | ---- | -33.92%-59.63M | ---- | -1,073.33%-44.53M | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | 25.40%-14.26M | ---- | ---19.12M | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | -62.88%2.07M | ---- | 155.69%5.57M | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | 45.61%-14.97M | ---- | -97.88%-27.52M | ---- | -743.42%-13.91M |
Net cash from financing operations | 28.61%-1.38M | ---- | 74.24%-1.93M | ---- | 82.12%-7.48M | 76.89%-6.36M | -108.53%-41.83M | -104.91%-27.52M | 903.10%490.24M | 14,264.44%560.21M |
Effect of rate | 78.60%-253K | 10.47%-804K | -204.32%-1.18M | -376.31%-898K | -70.65%1.13M | 111.79%325K | 462.78%3.86M | -182.96%-2.76M | 32.87%-1.06M | -724.36%-974K |
Net Cash | 164.19%4.36M | 685.23%4.88M | 66.83%-6.79M | 92.89%-833K | 13.00%-20.48M | 37.93%-11.72M | -3,412.69%-23.54M | -120.65%-18.88M | -101.57%-670K | 392.51%91.42M |
Begining period cash | -47.31%8.88M | -47.31%8.88M | -53.44%16.85M | -53.44%16.85M | -35.22%36.2M | -35.22%36.2M | -3.01%55.87M | -3.01%55.87M | 251.16%57.61M | 251.16%57.61M |
Cash at the end | 46.25%12.99M | -14.36%12.95M | -47.31%8.88M | -39.03%15.12M | -53.44%16.85M | -27.55%24.81M | -35.22%36.2M | -76.87%34.24M | -3.01%55.87M | 321.53%148.06M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | -- | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data