HK Stock MarketDetailed Quotes

08146 GRACEWINE

Watchlist
  • 0.074
  • +0.001+1.37%
Trading Oct 3 09:35 CST
59.24MMarket Cap37.00P/E (TTM)

GRACEWINE Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
1,192.11%11.46M
----
-92.54%887K
----
534.40%11.9M
----
-57.51%1.88M
----
18.92%4.41M
Profit adjustment
Interest (income) - adjustment
----
-2.52%-570K
----
36.31%-556K
----
-46.72%-873K
----
33.15%-595K
----
-68.56%-890K
Revaluation surplus:
----
-66.38%-2.71M
----
-243.16%-1.63M
----
-243.50%-475K
----
-67.42%331K
----
143.06%1.02M
-Other fair value changes
----
-66.38%-2.71M
----
-243.16%-1.63M
----
-243.50%-475K
----
-67.42%331K
----
143.06%1.02M
Asset sale loss (gain):
----
-501.06%-565K
----
82.43%-94K
----
-414.42%-535K
----
45.55%-104K
----
96.64%-191K
-Loss (gain) on sale of property, machinery and equipment
----
-501.06%-565K
----
82.43%-94K
----
-152.36%-535K
----
-10.99%-212K
----
-607.41%-191K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
--108K
----
----
Depreciation and amortization:
----
4.73%11.53M
----
-3.19%11.01M
----
-1.00%11.38M
----
3.65%11.49M
----
0.51%11.09M
Financial expense
----
188.32%1.19M
----
372.41%411K
----
-30.95%87K
----
36.96%126K
----
--92K
Special items
----
60.43%-273K
----
-44.96%-690K
----
66.31%-476K
----
-164.70%-1.41M
----
533.33%2.18M
Operating profit before the change of operating capital
----
114.76%20.06M
----
-55.52%9.34M
----
79.32%21M
----
-33.88%11.71M
----
109.85%17.71M
Change of operating capital
Inventory (increase) decrease
----
-175.81%-2.96M
----
65.47%3.91M
----
-1.95%2.36M
----
586.61%2.41M
----
-97.78%351K
Accounts receivable (increase)decrease
----
-84.85%668K
----
1,574.25%4.41M
----
-132.05%-299K
----
-94.15%933K
----
399.55%15.95M
Accounts payable increase (decrease)
----
-90.19%-20.42M
----
-453.01%-10.73M
----
-118.83%-1.94M
----
-117.63%-887K
----
-3.49%5.03M
prepayments (increase)decrease
----
-273.91%-680K
----
106.42%391K
----
-606.99%-6.09M
----
145.17%1.2M
----
-192.17%-2.66M
Special items for working capital changes
----
-66.83%-4.16M
----
-165.78%-2.49M
----
23.68%-938K
----
33.85%-1.23M
----
30.96%-1.86M
Cash  from business operations
----
-255.35%-7.49M
----
-65.79%4.82M
----
-0.31%14.09M
----
-59.05%14.14M
----
41.88%34.53M
China income tax paid
----
69.94%-1.28M
----
-16.27%-4.25M
----
27.21%-3.66M
----
-52.47%-5.02M
----
0.33%-3.3M
Interest received - operating
----
2.52%570K
----
-36.31%556K
----
46.72%873K
----
-9.71%595K
----
121.89%659K
Interest paid - operating
----
-155.09%-1.23M
----
-452.87%-481K
----
30.95%-87K
----
-36.96%-126K
----
---92K
Special items of business
22.30%-10.57M
----
-1,001.05%-13.6M
----
-149.88%-1.24M
----
190.80%2.48M
----
-125.96%-2.73M
----
Net cash from operations
22.30%-10.57M
-1,561.40%-9.43M
-1,001.05%-13.6M
-94.25%645K
-149.88%-1.24M
17.11%11.22M
190.80%2.48M
-69.86%9.58M
-125.96%-2.73M
49.11%31.8M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
----
200.00%17.79M
Sale of fixed assets
-57.45%20K
193.33%308K
1,466.67%47K
-67.69%105K
-97.50%3K
-34.08%325K
192.68%120K
132.55%493K
-32.79%41K
47.22%212K
Purchase of fixed assets
-158.45%-2.14M
-32.48%-4.06M
73.60%-828K
-8.46%-3.06M
-3.84%-3.14M
25.65%-2.82M
10.86%-3.02M
23.38%-3.8M
-17.64%-3.39M
57.36%-4.96M
Acquisition of subsidiaries
----
----
----
--161K
----
----
----
----
----
---12.9M
Cash on investment
-114.62%-6.43M
-100.39%-26.08M
83.41%-3M
57.21%-13.02M
-1,914.51%-18.05M
-321.62%-30.42M
51.70%-896K
-251.27%-7.22M
---1.86M
---2.05M
Other items in the investment business
----
---1M
----
----
----
----
----
----
----
-500.00%-600K
Net cash from investment operations
-126.38%-8.55M
-94.99%-30.83M
82.17%-3.78M
51.96%-15.81M
-458.03%-21.18M
-212.92%-32.92M
27.03%-3.8M
-319.46%-10.52M
-66.78%-5.2M
91.48%-2.51M
Net cash before financing
-10.01%-19.11M
-165.42%-40.26M
22.50%-17.37M
30.09%-15.17M
-1,598.33%-22.42M
-2,215.47%-21.7M
83.35%-1.32M
-103.20%-937K
-207.37%-7.93M
461.52%29.29M
Cash flow from financing activities
New borrowing
-0.68%10.93M
44.81%36.67M
-56.56%11M
--25.32M
--25.32M
----
----
----
----
----
Refund
76.67%-2.1M
---27.32M
---9M
----
----
-1,150.00%-25K
----
99.18%-2K
----
-85.50%-243K
Issuing shares
----
----
----
--97K
--97K
----
----
----
----
----
Dividends paid - financing
----
----
----
---4M
----
----
----
----
----
----
Other items of the financing business
----
47.42%-356K
----
37.02%-677K
----
-18.65%-1.08M
----
-137.80%-906K
----
---381K
Net cash from financing operations
403.45%8.75M
-56.65%8.99M
-93.06%1.74M
1,985.45%20.74M
3,916.92%25.04M
-21.15%-1.1M
-2.82%-656K
-45.51%-908K
-196.74%-638K
-101.65%-624K
Effect of rate
134.75%49K
-295.73%-229K
-129.62%-141K
131.97%117K
275.00%476K
64.60%-366K
-162.10%-272K
-239.73%-1.03M
1,852.00%438K
-68.29%740K
Net Cash
33.72%-10.36M
-661.16%-31.27M
-696.57%-15.64M
124.44%5.57M
232.64%2.62M
-1,135.56%-22.8M
76.93%-1.98M
-106.44%-1.85M
-219.48%-8.57M
-3.89%28.67M
Begining period cash
-42.93%41.87M
8.41%73.37M
8.41%73.37M
-25.50%67.68M
-25.50%67.68M
-3.07%90.84M
-3.07%90.84M
45.72%93.72M
14.15%93.72M
100.03%64.31M
Cash at the end
-45.21%31.56M
-42.93%41.87M
-18.63%57.59M
8.41%73.37M
-20.11%70.78M
-25.50%67.68M
3.51%88.59M
-3.07%90.84M
-4.09%85.59M
45.72%93.72M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
--84.84M
----
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
--84.84M
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----1,192.11%11.46M-----92.54%887K----534.40%11.9M-----57.51%1.88M----18.92%4.41M
Profit adjustment
Interest (income) - adjustment -----2.52%-570K----36.31%-556K-----46.72%-873K----33.15%-595K-----68.56%-890K
Revaluation surplus: -----66.38%-2.71M-----243.16%-1.63M-----243.50%-475K-----67.42%331K----143.06%1.02M
-Other fair value changes -----66.38%-2.71M-----243.16%-1.63M-----243.50%-475K-----67.42%331K----143.06%1.02M
Asset sale loss (gain): -----501.06%-565K----82.43%-94K-----414.42%-535K----45.55%-104K----96.64%-191K
-Loss (gain) on sale of property, machinery and equipment -----501.06%-565K----82.43%-94K-----152.36%-535K-----10.99%-212K-----607.41%-191K
-Loss (gain) from selling other assets ------------------------------108K--------
Depreciation and amortization: ----4.73%11.53M-----3.19%11.01M-----1.00%11.38M----3.65%11.49M----0.51%11.09M
Financial expense ----188.32%1.19M----372.41%411K-----30.95%87K----36.96%126K------92K
Special items ----60.43%-273K-----44.96%-690K----66.31%-476K-----164.70%-1.41M----533.33%2.18M
Operating profit before the change of operating capital ----114.76%20.06M-----55.52%9.34M----79.32%21M-----33.88%11.71M----109.85%17.71M
Change of operating capital
Inventory (increase) decrease -----175.81%-2.96M----65.47%3.91M-----1.95%2.36M----586.61%2.41M-----97.78%351K
Accounts receivable (increase)decrease -----84.85%668K----1,574.25%4.41M-----132.05%-299K-----94.15%933K----399.55%15.95M
Accounts payable increase (decrease) -----90.19%-20.42M-----453.01%-10.73M-----118.83%-1.94M-----117.63%-887K-----3.49%5.03M
prepayments (increase)decrease -----273.91%-680K----106.42%391K-----606.99%-6.09M----145.17%1.2M-----192.17%-2.66M
Special items for working capital changes -----66.83%-4.16M-----165.78%-2.49M----23.68%-938K----33.85%-1.23M----30.96%-1.86M
Cash  from business operations -----255.35%-7.49M-----65.79%4.82M-----0.31%14.09M-----59.05%14.14M----41.88%34.53M
China income tax paid ----69.94%-1.28M-----16.27%-4.25M----27.21%-3.66M-----52.47%-5.02M----0.33%-3.3M
Interest received - operating ----2.52%570K-----36.31%556K----46.72%873K-----9.71%595K----121.89%659K
Interest paid - operating -----155.09%-1.23M-----452.87%-481K----30.95%-87K-----36.96%-126K-------92K
Special items of business 22.30%-10.57M-----1,001.05%-13.6M-----149.88%-1.24M----190.80%2.48M-----125.96%-2.73M----
Net cash from operations 22.30%-10.57M-1,561.40%-9.43M-1,001.05%-13.6M-94.25%645K-149.88%-1.24M17.11%11.22M190.80%2.48M-69.86%9.58M-125.96%-2.73M49.11%31.8M
Cash flow from investment activities
Decrease in deposits (increase) ------------------------------------200.00%17.79M
Sale of fixed assets -57.45%20K193.33%308K1,466.67%47K-67.69%105K-97.50%3K-34.08%325K192.68%120K132.55%493K-32.79%41K47.22%212K
Purchase of fixed assets -158.45%-2.14M-32.48%-4.06M73.60%-828K-8.46%-3.06M-3.84%-3.14M25.65%-2.82M10.86%-3.02M23.38%-3.8M-17.64%-3.39M57.36%-4.96M
Acquisition of subsidiaries --------------161K-----------------------12.9M
Cash on investment -114.62%-6.43M-100.39%-26.08M83.41%-3M57.21%-13.02M-1,914.51%-18.05M-321.62%-30.42M51.70%-896K-251.27%-7.22M---1.86M---2.05M
Other items in the investment business -------1M-----------------------------500.00%-600K
Net cash from investment operations -126.38%-8.55M-94.99%-30.83M82.17%-3.78M51.96%-15.81M-458.03%-21.18M-212.92%-32.92M27.03%-3.8M-319.46%-10.52M-66.78%-5.2M91.48%-2.51M
Net cash before financing -10.01%-19.11M-165.42%-40.26M22.50%-17.37M30.09%-15.17M-1,598.33%-22.42M-2,215.47%-21.7M83.35%-1.32M-103.20%-937K-207.37%-7.93M461.52%29.29M
Cash flow from financing activities
New borrowing -0.68%10.93M44.81%36.67M-56.56%11M--25.32M--25.32M--------------------
Refund 76.67%-2.1M---27.32M---9M---------1,150.00%-25K----99.18%-2K-----85.50%-243K
Issuing shares --------------97K--97K--------------------
Dividends paid - financing ---------------4M------------------------
Other items of the financing business ----47.42%-356K----37.02%-677K-----18.65%-1.08M-----137.80%-906K-------381K
Net cash from financing operations 403.45%8.75M-56.65%8.99M-93.06%1.74M1,985.45%20.74M3,916.92%25.04M-21.15%-1.1M-2.82%-656K-45.51%-908K-196.74%-638K-101.65%-624K
Effect of rate 134.75%49K-295.73%-229K-129.62%-141K131.97%117K275.00%476K64.60%-366K-162.10%-272K-239.73%-1.03M1,852.00%438K-68.29%740K
Net Cash 33.72%-10.36M-661.16%-31.27M-696.57%-15.64M124.44%5.57M232.64%2.62M-1,135.56%-22.8M76.93%-1.98M-106.44%-1.85M-219.48%-8.57M-3.89%28.67M
Begining period cash -42.93%41.87M8.41%73.37M8.41%73.37M-25.50%67.68M-25.50%67.68M-3.07%90.84M-3.07%90.84M45.72%93.72M14.15%93.72M100.03%64.31M
Cash at the end -45.21%31.56M-42.93%41.87M-18.63%57.59M8.41%73.37M-20.11%70.78M-25.50%67.68M3.51%88.59M-3.07%90.84M-4.09%85.59M45.72%93.72M
Cash balance analysis
Cash and bank balance ------------------------------84.84M--------
Cash and cash equivalent balance ------------------------------84.84M--------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data