(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 0.18%31.82M | -23.01%33.06M | -3.73%31.76M | 23.55%42.94M | -5.79%32.99M | -15.79%34.76M | -4.36%35.02M | 19.65%41.27M | -1.43%36.62M | 19.93%34.5M |
Accounts receivable | -24.03%61.94M | -5.01%77.8M | 2.85%81.54M | -14.43%81.9M | -16.53%79.28M | -8.74%95.71M | -2.35%94.97M | -7.21%104.88M | -10.08%97.26M | 16.15%113.03M |
Withholding and tax receivable | -6.38%352K | -7.93%360K | -2.34%376K | -2.74%391K | -2.53%385K | 2.55%402K | -12.42%395K | -18.33%392K | -3.01%451K | 3.00%480K |
Cash and equivalents | 1.18%28.99M | 0.24%28.3M | 22.82%28.66M | 8.73%28.24M | -22.72%23.33M | 23.30%25.97M | 13.72%30.19M | -16.12%21.06M | -17.66%26.55M | -25.97%25.11M |
Total current assets | -13.51%123.11M | -9.09%139.52M | 4.67%142.33M | -2.15%153.47M | -15.32%135.99M | -6.42%156.84M | -0.18%160.58M | -3.18%167.61M | -9.63%160.88M | 7.89%173.12M |
Non-current assets | ||||||||||
Property, plant and equipment | 6.68%24.95M | 5.16%25.98M | -4.53%23.39M | -6.34%24.7M | 34.29%24.49M | 38.72%26.37M | 2.61%18.24M | 2.45%19.01M | -1.62%17.78M | -16.80%18.56M |
Advance payment | 90.30%451K | -69.56%172K | -32.86%237K | 60.06%565K | 0.00%353K | 2,615.38%353K | -21.21%353K | -97.10%13K | -26.92%448K | -92.91%448K |
Financial assets at fair value-non-current assets | 5.35%5.67M | 5.14%5.6M | 5.12%5.38M | 4.94%5.33M | 5.05%5.12M | 5.07%5.08M | 1.82%4.87M | 1.83%4.83M | 1.83%4.79M | --4.74M |
Deferred tax assets | 39.08%1.96M | -43.22%1.53M | -49.71%1.41M | -0.04%2.7M | 56.04%2.8M | -25.67%2.7M | -38.54%1.8M | 85.73%3.63M | 232.27%2.92M | 74.87%1.96M |
Total non-current assets | 9.60%41.3M | -0.68%41.08M | -4.67%37.68M | -1.38%41.36M | 7.58%39.53M | 11.81%41.94M | -5.20%36.74M | -5.34%37.51M | -6.15%38.76M | 33.25%39.63M |
Total assets | -8.67%164.41M | -7.30%180.6M | 2.57%180.01M | -1.99%194.83M | -11.05%175.51M | -3.09%198.78M | -1.16%197.32M | -3.58%205.12M | -8.98%199.63M | 11.85%212.74M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -22.81%26.88M | -20.51%31.13M | 22.46%34.83M | -0.39%39.16M | -28.00%28.44M | -22.68%39.31M | -23.32%39.5M | -5.10%50.84M | -6.77%51.51M | 42.71%53.58M |
Tax payable | --1.24M | --1.13M | ---- | ---- | ---- | ---- | -77.78%36K | 290.12%632K | -48.90%162K | 118.92%162K |
Dividend payable | -7.36%5.88M | -7.36%5.88M | -14.19%6.35M | -14.19%6.35M | -3.65%7.4M | -3.65%7.4M | -3.80%7.68M | -3.80%7.68M | 0.00%7.98M | 0.00%7.98M |
Amounts payable to associated parties-current liabilities | -49.07%2M | -11.83%3.73M | -21.08%3.93M | -15.05%4.23M | -10.73%4.98M | -12.30%4.98M | -2.23%5.57M | -0.47%5.67M | 14.02%5.7M | -7.03%5.7M |
Bank loans and overdrafts | -30.66%18.64M | -11.67%24.59M | -5.62%26.88M | -2.12%27.83M | 2.92%28.48M | 20.15%28.44M | 15.28%27.67M | -1.39%23.67M | -4.00%24M | 41.18%24M |
Financial lease liabilities-current liabilities | 17.76%1.74M | -25.66%1.35M | 41.42%1.48M | 74.28%1.82M | -34.65%1.04M | -46.73%1.04M | -48.96%1.6M | -33.29%1.96M | 4.58%3.13M | 89.04%2.93M |
Total current liabilities | -20.75%60.9M | -24.94%68.2M | 6.71%76.84M | 8.51%90.85M | -22.01%72.01M | -8.88%83.73M | -0.53%92.33M | -2.61%91.89M | -4.81%92.82M | 32.56%94.35M |
Net current assets | -5.01%62.21M | 13.91%71.32M | 2.36%65.49M | -14.35%62.62M | -6.26%63.98M | -3.44%73.11M | 0.28%68.25M | -3.87%75.71M | -15.47%68.06M | -11.78%78.76M |
Total assets less current liabilities | 0.32%103.51M | 8.11%112.4M | -0.32%103.18M | -9.62%103.98M | -1.42%103.51M | 1.61%115.05M | -1.71%104.99M | -4.36%113.22M | -12.31%106.82M | -0.53%118.39M |
Non-current liabilities | ||||||||||
Long-term bank loan | -38.12%2.65M | -31.25%3.48M | -30.33%4.28M | -35.85%5.07M | 163.57%6.15M | 136.90%7.9M | --2.33M | --3.33M | ---- | ---- |
Financial lease liabilities-non-current liabilities | 108.61%872K | -31.47%540K | -28.30%418K | -28.56%788K | -64.19%583K | 930.84%1.1M | -37.43%1.63M | -97.35%107K | -52.94%2.6M | 32.74%4.04M |
Deferred tax liability | 23.66%2.72M | 28.66%3.07M | -2.22%2.2M | 2.10%2.39M | --2.25M | 35.46%2.34M | ---- | 21.21%1.73M | -14.30%1.35M | -9.41%1.42M |
Provision-non-current liabilities | 21.06%615K | 21.06%615K | 73.97%508K | 73.97%508K | -4.89%292K | -4.89%292K | 22.80%307K | 4.07%307K | 7.30%250K | -7.81%295K |
Total non-current liabilities | -7.45%6.86M | -11.89%7.71M | -20.10%7.41M | -24.77%8.75M | 117.24%9.27M | 112.48%11.63M | 1.47%4.27M | -4.93%5.47M | -42.71%4.21M | 16.68%5.76M |
Total liabilities | -19.58%67.75M | -23.79%75.91M | 3.65%84.25M | 4.45%99.6M | -15.86%81.28M | -2.06%95.36M | -0.44%96.59M | -2.74%97.37M | -7.47%97.02M | 31.53%100.11M |
Total assets less total liabilities | 0.93%96.65M | 9.94%104.7M | 1.63%95.77M | -7.92%95.23M | -6.44%94.23M | -4.02%103.42M | -1.84%100.73M | -4.33%107.75M | -10.36%102.61M | -1.27%112.63M |
Total equity and non-current liabilities | 0.32%103.51M | 8.11%112.4M | -0.32%103.18M | -9.62%103.98M | -1.42%103.51M | 1.61%115.05M | -1.71%104.99M | -4.36%113.22M | -12.31%106.82M | -0.53%118.39M |
Equity | ||||||||||
Share capital | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M |
Reserve | 1.11%89.56M | 10.31%97.32M | 1.45%88.58M | -8.35%88.23M | -6.79%87.31M | -4.13%96.27M | -1.85%93.67M | -4.54%100.41M | -10.77%95.44M | -1.36%105.18M |
Shareholders' Equity | 1.04%95.56M | 9.65%103.32M | 1.36%94.58M | -7.86%94.23M | -6.38%93.31M | -3.89%102.27M | -1.74%99.67M | -4.29%106.41M | -10.20%101.44M | -1.29%111.18M |
Non-controlling interest | -7.72%1.1M | 37.09%1.38M | 29.04%1.19M | -12.93%1M | -12.26%923K | -14.16%1.15M | -9.93%1.05M | -7.45%1.34M | -22.39%1.17M | 0.14%1.45M |
Total equity | 0.93%96.65M | 9.94%104.7M | 1.63%95.77M | -7.92%95.23M | -6.44%94.23M | -4.02%103.42M | -1.84%100.73M | -4.33%107.75M | -10.36%102.61M | -1.27%112.63M |
Total equity and total liabilities | -8.67%164.41M | -7.30%180.6M | 2.57%180.01M | -1.99%194.83M | -11.05%175.51M | -3.09%198.78M | -1.16%197.32M | -3.58%205.12M | -8.98%199.63M | 11.85%212.74M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data