(Q6)Jun 30, 2023 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | (Q6)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -52.56%26.85M | -25.25%56.59M | 14.91%58.13M | 83.42%75.71M | 43.13%50.59M | 6.67%41.28M | -19.54%35.35M | 13.55%38.69M | 21.98%43.93M | 55.03%34.08M |
Accounts receivable | -51.04%83.7M | 21.74%170.96M | 184.65%197.21M | 41.77%140.43M | 6.93%69.28M | 18.90%99.05M | -19.54%64.79M | 23.25%83.31M | -2.10%80.53M | -16.59%67.59M |
Related party payments receivable | ---- | -20.00%8K | ---- | --10K | --10K | ---- | ---- | ---- | ---- | ---- |
Payments receivable from contract clients-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.29M |
Prepaid rent-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.93%220K | -5.17%220K | 3.15%229K |
Cash and equivalents | -28.02%100.84M | 156.64%140.09M | 49.16%84.13M | -3.05%54.59M | -29.38%56.4M | -11.53%56.31M | 22.71%79.87M | 29.92%63.64M | 5.65%65.09M | -16.55%48.98M |
Financial assets at fair value-current assets | --5.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -40.36%221.53M | 34.79%371.47M | 92.23%344.74M | 38.63%275.59M | -1.06%179.34M | 2.70%198.79M | -7.23%181.26M | 24.75%193.57M | 7.90%195.39M | -4.18%155.17M |
Non-current assets | ||||||||||
Property, plant and equipment | -16.65%23.18M | -43.07%27.81M | -40.84%29.83M | 10.30%48.85M | 5.67%50.42M | -10.86%44.29M | -7.83%47.71M | -11.37%49.68M | -11.46%51.77M | 0.85%56.06M |
Investment property | -5.93%12.7M | -5.26%13.5M | -5.26%13.5M | -3.39%14.25M | -3.39%14.25M | -1.54%14.75M | -1.54%14.75M | 7.31%14.98M | 7.31%14.98M | 21.50%13.96M |
Advance payment | ---- | ---- | ---- | ---- | ---- | -25.41%1.18M | -34.33%949K | 29.45%1.58M | -5.31%1.45M | 21.05%1.22M |
Prepaid rent-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.67%7.38M | -7.77%7.5M | 0.08%7.91M |
Interests in Joint Venture | ---- | 410.17%7.42M | -34.38%3.41M | -66.16%1.46M | 37.90%5.19M | 26.32%4.3M | 43.19%3.76M | 34.87%3.4M | 575.58%2.63M | --2.52M |
Stock investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.16M | 0.00%1.16M | 0.00%1.16M |
Financial assets at fair value-non-current assets | --47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | --1.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | --550K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | -16.65%61.81M | 1.13%74.16M | -8.02%72.37M | 1.53%73.33M | 4.65%78.68M | -7.63%72.22M | -5.40%75.19M | -5.60%78.19M | -4.97%79.48M | 7.37%82.83M |
Total assets | -36.42%283.34M | 27.72%445.63M | 61.66%417.11M | 28.75%348.92M | 0.61%258.02M | -0.27%271.01M | -6.70%256.45M | 14.19%271.76M | 3.84%274.87M | -0.45%238M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -34.82%87.26M | -19.42%133.88M | 74.18%137.19M | 89.36%166.16M | -3.87%78.76M | -18.08%87.75M | -20.56%81.94M | 8.98%107.11M | -15.11%103.15M | -7.37%98.29M |
Tax payable | -10.68%28.92M | 17.12%32.37M | -25.11%32.43M | -27.92%27.64M | 11.68%43.3M | 1.64%38.35M | 4.79%38.77M | 5.46%37.73M | 4.54%37M | 11.63%35.78M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.95%737K | 0.00%1.47M | 0.00%1.94M |
Bank loans and overdrafts | 45.89%61.81M | 153.98%42.37M | --51.68M | --16.68M | ---- | ---- | ---- | ---- | ---- | ---- |
Other loans-current liabilities | ---- | --60M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 28.51%7.15M | 1,701.29%5.57M | 1,678.96%5.5M | -25.18%309K | -25.18%309K | --413K | --413K | ---- | ---- | ---- |
Total current liabilities | -32.14%187.01M | 30.13%275.59M | 84.34%228.45M | 63.87%211.78M | -1.94%123.93M | -12.70%129.24M | -18.15%126.37M | 8.86%148.04M | -2.52%154.39M | -4.23%136M |
Net current assets | -63.99%34.52M | 50.27%95.88M | 109.87%116.3M | -8.26%63.81M | 0.96%55.41M | 52.78%69.55M | 33.86%54.89M | 137.48%45.53M | 80.57%41M | -3.83%19.17M |
Total assets less current liabilities | -43.35%96.33M | 23.99%170.04M | 40.69%188.67M | -3.27%137.14M | 3.09%134.1M | 14.60%141.78M | 7.96%130.07M | 21.29%123.71M | 13.30%120.48M | 5.07%102M |
Non-current liabilities | ||||||||||
Long-term bank loan | --1.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -38.00%9.65M | 1,613.44%15.56M | 1,613.44%15.56M | 363.27%908K | 126.43%908K | --196K | --401K | ---- | ---- | ---- |
Deferred tax liability | --445K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -25.04%11.66M | 1,613.44%15.56M | 1,613.44%15.56M | 363.27%908K | 126.43%908K | --196K | --401K | ---- | ---- | ---- |
Total liabilities | -31.76%198.67M | 36.89%291.15M | 95.47%244.01M | 64.33%212.69M | -1.53%124.83M | -12.57%129.43M | -17.89%126.77M | 8.86%148.04M | -2.52%154.39M | -4.23%136M |
Total assets less total liabilities | -45.19%84.67M | 13.40%154.48M | 29.97%173.11M | -3.78%136.23M | 2.71%133.19M | 14.44%141.58M | 7.63%129.67M | 21.29%123.71M | 13.30%120.48M | 5.07%102M |
Total equity and non-current liabilities | -43.35%96.33M | 23.99%170.04M | 40.69%188.67M | -3.27%137.14M | 3.09%134.1M | --141.78M | --130.07M | ---- | ---- | ---- |
Equity | ||||||||||
Share capital | 0.00%7.04M | 0.00%7.04M | 0.00%7.04M | 0.00%7.04M | 10.00%7.04M | 10.00%7.04M | 0.00%6.4M | 0.00%6.4M | 0.00%6.4M | 0.00%6.4M |
Reserve | -48.55%76.15M | 14.01%148M | 31.73%166.82M | -3.76%129.82M | 2.78%126.64M | 15.33%134.89M | 8.43%123.22M | 23.10%116.96M | 14.24%113.64M | 6.02%95.02M |
Shareholders' Equity | -46.35%83.19M | 13.29%155.04M | 30.06%173.86M | -3.57%136.86M | 3.13%133.68M | 15.06%141.93M | 7.98%129.62M | 21.64%123.36M | 13.38%120.04M | 5.62%101.42M |
Non-controlling interest | 365.18%1.49M | 11.53%-560K | -53.56%-754K | -79.83%-633K | -992.73%-491K | -199.72%-352K | -87.50%55K | -39.45%353K | -4.76%440K | -44.74%583K |
Total equity | -45.19%84.67M | 13.40%154.48M | 29.97%173.11M | -3.78%136.23M | 2.71%133.19M | 14.44%141.58M | 7.63%129.67M | 21.29%123.71M | 13.30%120.48M | 5.07%102M |
Total equity and total liabilities | -36.42%283.34M | 27.72%445.63M | 61.66%417.11M | 28.75%348.92M | 0.61%258.02M | -0.27%271.01M | -6.70%256.45M | 14.19%271.76M | 3.84%274.87M | -0.45%238M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | -- | -- | Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | -- | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data