HK Stock MarketDetailed Quotes

08163 NOIZ GROUP

Watchlist
  • 0.117
  • +0.007+6.36%
Trading Nov 29 11:03 CST
70.71MMarket Cap-2600P/E (TTM)

NOIZ GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Inventory
0.00%418K
0.00%418K
0.00%418K
15.79%418K
11.47%418K
49.82%418K
29.41%418K
5.87%361K
8.70%375K
-25.99%279K
Accounts receivable
160.64%3.49M
62.27%3.87M
-30.36%2.41M
-74.75%1.34M
-68.18%1.41M
-70.80%2.38M
-25.34%3.46M
25.28%5.3M
28.19%4.42M
-46.50%8.16M
Advance deposits and other receivables
325.78%12.08M
106.22%1.29M
613.37%3.68M
353.76%2.84M
450.94%2.92M
-17.93%627K
-93.34%516K
-92.03%625K
-93.58%530K
-90.84%764K
Withholding and tax receivable
----
0.00%156K
----
----
----
--156K
----
--602K
--1.08M
----
Cash and equivalents
-58.69%6.39M
-59.21%14.2M
-77.59%9.05M
-54.80%15.46M
-65.37%23.97M
-27.10%34.81M
-45.85%40.38M
-53.13%34.21M
34.60%69.22M
-13.18%47.74M
Financial assets at fair value-current assets
75.87%3.78M
1,280.77%4.31M
--2.22M
725.77%2.15M
917.31%2.65M
4.70%312K
----
-76.41%260K
-84.90%260K
-70.50%298K
Special items of current assets
14.94%3.84M
12.37%4.16M
15.32%4.89M
-65.69%3.34M
-24.69%3.99M
-27.99%3.7M
-45.15%4.24M
-1.53%9.73M
-51.94%5.29M
-53.39%5.14M
Total current assets
14.74%29.99M
-32.75%28.75M
-53.37%23.12M
-49.33%26.13M
-56.04%35.72M
-31.47%42.75M
-48.12%49.59M
-46.49%51.58M
6.63%81.26M
-31.44%62.39M
Non-current assets
Property, plant and equipment
-36.34%841K
-19.97%1.52M
-53.22%1.03M
-46.47%1.32M
-41.59%1.61M
-37.71%1.9M
-35.58%2.2M
122.54%2.47M
417.82%2.76M
307.33%3.06M
Advance payment
-27.15%1.36M
-27.15%1.36M
-27.52%1.35M
-0.21%1.86M
-0.21%1.86M
-0.21%1.86M
266.27%1.87M
266.27%1.87M
266.27%1.87M
266.27%1.87M
Associated company interest
----
----
----
--230K
--253K
--522K
--143K
----
----
----
Financial assets at fair value-non-current assets
-29.30%263K
-29.30%263K
-16.03%372K
-4.62%372K
-4.62%372K
-4.62%372K
-9.03%443K
-19.92%390K
-19.92%390K
-19.92%390K
Intangible assets
-10.44%13.98M
-10.36%14.76M
-9.22%15.19M
376.04%15.61M
380.67%16.04M
385.18%16.47M
384.76%16.73M
-6.50%3.28M
-6.40%3.34M
-6.29%3.39M
Goodwill
0.00%5.6M
0.00%5.6M
-2.44%5.6M
2.38%5.6M
2.38%5.6M
2.38%5.6M
4.94%5.74M
0.00%5.47M
0.00%5.47M
0.00%5.47M
Total non-current assets
-24.72%24.71M
-23.06%27.96M
-22.84%30.47M
22.75%32.83M
23.13%34.46M
37.12%36.34M
140.29%39.5M
75.12%26.74M
76.70%27.99M
54.10%26.5M
Total assets
-7.23%54.7M
-28.30%56.71M
-39.84%53.6M
-24.72%58.96M
-35.76%70.18M
-11.02%79.1M
-20.48%89.09M
-29.86%78.32M
18.69%109.25M
-17.85%88.89M
Liabilities
Current liabilities
Accounts payable
----
-98.56%188K
-99.20%91K
-72.74%4.05M
-79.26%8.81M
-20.58%13.08M
-61.06%11.36M
-70.35%14.87M
53.15%42.46M
-59.69%16.47M
Tax payable
----
----
114.61%191K
--177K
--101K
----
-94.28%89K
----
----
-83.18%94K
Other payables and accrued expenses
1,543.63%16.5M
194.79%7.36M
219.88%4.92M
-68.98%1M
-25.02%2.36M
-29.94%2.5M
-88.86%1.54M
-92.12%3.24M
-92.35%3.14M
-91.68%3.56M
Financial lease liabilities-current liabilities
-71.81%1.01M
-21.80%3M
5.37%3.63M
5.35%3.58M
5.36%3.54M
15.57%3.83M
814.06%3.45M
202.04%3.4M
49.60%3.36M
-1.19%3.31M
Special items of current liabilities
----
----
----
--13.85M
--13.38M
--12.94M
--94.55M
----
----
----
Total current liabilities
-10.84%20.21M
-59.31%13.2M
-92.04%8.84M
5.10%22.66M
-42.49%28.19M
38.34%32.43M
147.10%111.01M
-77.03%21.57M
-32.24%49.01M
-73.49%23.44M
Net current assets
181.92%9.78M
50.69%15.56M
123.26%14.29M
-88.44%3.47M
-76.63%7.54M
-73.49%10.32M
-221.23%-61.42M
1,106.23%30.01M
732.71%32.25M
1,415.29%38.94M
Total assets less current liabilities
-4.98%34.49M
-6.75%43.52M
304.18%44.76M
-36.05%36.3M
-30.28%42M
-28.70%46.67M
-132.67%-21.92M
219.58%56.75M
205.59%60.24M
231.06%65.45M
Non-current liabilities
Financial lease liabilities-non-current liabilities
----
----
----
-79.52%1.01M
-65.87%2.01M
-56.12%3M
--3.97M
--4.93M
--5.88M
--6.83M
Deferred tax liability
-7.06%382K
-9.51%390K
-3.37%401K
-24.03%411K
-23.59%421K
-23.04%431K
-27.07%415K
-6.56%541K
-6.29%551K
-6.35%560K
Convertible notes and bonds
8.64%84.24M
7.98%77.93M
--74.96M
-15.74%77.54M
-15.69%74.81M
-15.64%72.18M
----
15.77%92.03M
15.80%88.73M
15.82%85.56M
Total non-current liabilities
7.16%84.62M
3.60%78.32M
1,618.96%75.36M
-19.02%78.96M
-18.84%77.24M
-18.66%75.6M
-94.72%4.38M
21.77%97.5M
23.25%95.16M
24.80%92.94M
Total liabilities
3.15%104.83M
-15.29%91.52M
-27.04%84.2M
-14.65%101.62M
-26.88%105.42M
-7.18%108.03M
-9.82%115.39M
-31.56%119.07M
-3.59%144.17M
-28.55%116.39M
Total assets less total liabilities
-17.49%-50.13M
-20.28%-34.8M
-16.31%-30.6M
-4.71%-42.67M
-0.90%-35.24M
-5.24%-28.94M
-65.09%-26.31M
34.61%-40.75M
39.26%-34.92M
49.74%-27.5M
Total equity and non-current liabilities
-4.98%34.49M
-6.75%43.52M
304.18%44.76M
-36.05%36.3M
-30.28%42M
-28.70%46.67M
-132.67%-21.92M
219.58%56.75M
205.59%60.24M
231.06%65.45M
Equity
Share capital
6.65%60.44M
6.65%60.44M
6.65%60.44M
16.84%56.67M
16.84%56.67M
16.84%56.67M
16.89%56.67M
250.17%48.51M
252.72%48.51M
266.58%48.51M
Reserve
-11.30%-110.57M
-11.26%-95.24M
-9.71%-91.04M
-11.30%-99.34M
-10.17%-91.91M
-12.64%-85.61M
-28.81%-82.98M
-5.42%-89.25M
-5.21%-83.43M
0.02%-76M
Shareholders' Equity
-17.49%-50.13M
-20.28%-34.8M
-16.31%-30.6M
-4.71%-42.67M
-0.90%-35.24M
-5.24%-28.94M
-65.09%-26.31M
42.46%-40.75M
46.72%-34.92M
56.21%-27.5M
Total equity
-17.49%-50.13M
-20.28%-34.8M
-16.31%-30.6M
-4.71%-42.67M
-0.90%-35.24M
-5.24%-28.94M
-65.09%-26.31M
34.61%-40.75M
39.26%-34.92M
49.74%-27.5M
Total equity and total liabilities
-7.23%54.7M
-28.30%56.71M
-39.84%53.6M
-24.72%58.96M
-35.76%70.18M
-11.02%79.1M
-20.48%89.09M
-29.86%78.32M
18.69%109.25M
-17.85%88.89M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
--
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
--
--
Kaiyuan Shun Tak Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Inventory 0.00%418K0.00%418K0.00%418K15.79%418K11.47%418K49.82%418K29.41%418K5.87%361K8.70%375K-25.99%279K
Accounts receivable 160.64%3.49M62.27%3.87M-30.36%2.41M-74.75%1.34M-68.18%1.41M-70.80%2.38M-25.34%3.46M25.28%5.3M28.19%4.42M-46.50%8.16M
Advance deposits and other receivables 325.78%12.08M106.22%1.29M613.37%3.68M353.76%2.84M450.94%2.92M-17.93%627K-93.34%516K-92.03%625K-93.58%530K-90.84%764K
Withholding and tax receivable ----0.00%156K--------------156K------602K--1.08M----
Cash and equivalents -58.69%6.39M-59.21%14.2M-77.59%9.05M-54.80%15.46M-65.37%23.97M-27.10%34.81M-45.85%40.38M-53.13%34.21M34.60%69.22M-13.18%47.74M
Financial assets at fair value-current assets 75.87%3.78M1,280.77%4.31M--2.22M725.77%2.15M917.31%2.65M4.70%312K-----76.41%260K-84.90%260K-70.50%298K
Special items of current assets 14.94%3.84M12.37%4.16M15.32%4.89M-65.69%3.34M-24.69%3.99M-27.99%3.7M-45.15%4.24M-1.53%9.73M-51.94%5.29M-53.39%5.14M
Total current assets 14.74%29.99M-32.75%28.75M-53.37%23.12M-49.33%26.13M-56.04%35.72M-31.47%42.75M-48.12%49.59M-46.49%51.58M6.63%81.26M-31.44%62.39M
Non-current assets
Property, plant and equipment -36.34%841K-19.97%1.52M-53.22%1.03M-46.47%1.32M-41.59%1.61M-37.71%1.9M-35.58%2.2M122.54%2.47M417.82%2.76M307.33%3.06M
Advance payment -27.15%1.36M-27.15%1.36M-27.52%1.35M-0.21%1.86M-0.21%1.86M-0.21%1.86M266.27%1.87M266.27%1.87M266.27%1.87M266.27%1.87M
Associated company interest --------------230K--253K--522K--143K------------
Financial assets at fair value-non-current assets -29.30%263K-29.30%263K-16.03%372K-4.62%372K-4.62%372K-4.62%372K-9.03%443K-19.92%390K-19.92%390K-19.92%390K
Intangible assets -10.44%13.98M-10.36%14.76M-9.22%15.19M376.04%15.61M380.67%16.04M385.18%16.47M384.76%16.73M-6.50%3.28M-6.40%3.34M-6.29%3.39M
Goodwill 0.00%5.6M0.00%5.6M-2.44%5.6M2.38%5.6M2.38%5.6M2.38%5.6M4.94%5.74M0.00%5.47M0.00%5.47M0.00%5.47M
Total non-current assets -24.72%24.71M-23.06%27.96M-22.84%30.47M22.75%32.83M23.13%34.46M37.12%36.34M140.29%39.5M75.12%26.74M76.70%27.99M54.10%26.5M
Total assets -7.23%54.7M-28.30%56.71M-39.84%53.6M-24.72%58.96M-35.76%70.18M-11.02%79.1M-20.48%89.09M-29.86%78.32M18.69%109.25M-17.85%88.89M
Liabilities
Current liabilities
Accounts payable -----98.56%188K-99.20%91K-72.74%4.05M-79.26%8.81M-20.58%13.08M-61.06%11.36M-70.35%14.87M53.15%42.46M-59.69%16.47M
Tax payable --------114.61%191K--177K--101K-----94.28%89K---------83.18%94K
Other payables and accrued expenses 1,543.63%16.5M194.79%7.36M219.88%4.92M-68.98%1M-25.02%2.36M-29.94%2.5M-88.86%1.54M-92.12%3.24M-92.35%3.14M-91.68%3.56M
Financial lease liabilities-current liabilities -71.81%1.01M-21.80%3M5.37%3.63M5.35%3.58M5.36%3.54M15.57%3.83M814.06%3.45M202.04%3.4M49.60%3.36M-1.19%3.31M
Special items of current liabilities --------------13.85M--13.38M--12.94M--94.55M------------
Total current liabilities -10.84%20.21M-59.31%13.2M-92.04%8.84M5.10%22.66M-42.49%28.19M38.34%32.43M147.10%111.01M-77.03%21.57M-32.24%49.01M-73.49%23.44M
Net current assets 181.92%9.78M50.69%15.56M123.26%14.29M-88.44%3.47M-76.63%7.54M-73.49%10.32M-221.23%-61.42M1,106.23%30.01M732.71%32.25M1,415.29%38.94M
Total assets less current liabilities -4.98%34.49M-6.75%43.52M304.18%44.76M-36.05%36.3M-30.28%42M-28.70%46.67M-132.67%-21.92M219.58%56.75M205.59%60.24M231.06%65.45M
Non-current liabilities
Financial lease liabilities-non-current liabilities -------------79.52%1.01M-65.87%2.01M-56.12%3M--3.97M--4.93M--5.88M--6.83M
Deferred tax liability -7.06%382K-9.51%390K-3.37%401K-24.03%411K-23.59%421K-23.04%431K-27.07%415K-6.56%541K-6.29%551K-6.35%560K
Convertible notes and bonds 8.64%84.24M7.98%77.93M--74.96M-15.74%77.54M-15.69%74.81M-15.64%72.18M----15.77%92.03M15.80%88.73M15.82%85.56M
Total non-current liabilities 7.16%84.62M3.60%78.32M1,618.96%75.36M-19.02%78.96M-18.84%77.24M-18.66%75.6M-94.72%4.38M21.77%97.5M23.25%95.16M24.80%92.94M
Total liabilities 3.15%104.83M-15.29%91.52M-27.04%84.2M-14.65%101.62M-26.88%105.42M-7.18%108.03M-9.82%115.39M-31.56%119.07M-3.59%144.17M-28.55%116.39M
Total assets less total liabilities -17.49%-50.13M-20.28%-34.8M-16.31%-30.6M-4.71%-42.67M-0.90%-35.24M-5.24%-28.94M-65.09%-26.31M34.61%-40.75M39.26%-34.92M49.74%-27.5M
Total equity and non-current liabilities -4.98%34.49M-6.75%43.52M304.18%44.76M-36.05%36.3M-30.28%42M-28.70%46.67M-132.67%-21.92M219.58%56.75M205.59%60.24M231.06%65.45M
Equity
Share capital 6.65%60.44M6.65%60.44M6.65%60.44M16.84%56.67M16.84%56.67M16.84%56.67M16.89%56.67M250.17%48.51M252.72%48.51M266.58%48.51M
Reserve -11.30%-110.57M-11.26%-95.24M-9.71%-91.04M-11.30%-99.34M-10.17%-91.91M-12.64%-85.61M-28.81%-82.98M-5.42%-89.25M-5.21%-83.43M0.02%-76M
Shareholders' Equity -17.49%-50.13M-20.28%-34.8M-16.31%-30.6M-4.71%-42.67M-0.90%-35.24M-5.24%-28.94M-65.09%-26.31M42.46%-40.75M46.72%-34.92M56.21%-27.5M
Total equity -17.49%-50.13M-20.28%-34.8M-16.31%-30.6M-4.71%-42.67M-0.90%-35.24M-5.24%-28.94M-65.09%-26.31M34.61%-40.75M39.26%-34.92M49.74%-27.5M
Total equity and total liabilities -7.23%54.7M-28.30%56.71M-39.84%53.6M-24.72%58.96M-35.76%70.18M-11.02%79.1M-20.48%89.09M-29.86%78.32M18.69%109.25M-17.85%88.89M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor --Kaiyuan Shun Tak Certified Public Accountants Limited------Kaiyuan Shun Tak Certified Public Accountants Limited------Kaiyuan Shun Tak Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data