HK Stock MarketDetailed Quotes

08181 SHISHI SERVICES

Watchlist
  • 0.105
  • 0.0000.00%
Trading Nov 28 09:20 CST
118.54MMarket Cap-2560P/E (TTM)

SHISHI SERVICES Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
-73.10%-46.07M
----
-9.38%-26.62M
----
-219.31%-24.33M
----
-12.34%20.4M
----
-64.34%23.27M
----
Profit adjustment
Interest (income) - adjustment
-3.57%-1.48M
----
-212.01%-1.43M
----
54.47%-458K
----
-77.11%-1.01M
----
83.29%-568K
----
Attributable subsidiary (profit) loss
-91.70%423K
----
-37.37%5.09M
----
58.54%8.13M
----
288.64%5.13M
----
125.15%1.32M
----
Impairment and provisions:
291.79%28.53M
----
-53.93%7.28M
----
-4.21%15.81M
----
--16.5M
----
----
----
-Impairment of property, plant and equipment (reversal)
3,085.14%25.93M
----
-88.45%814K
----
--7.05M
----
----
----
----
----
-Impairment of trade receivables (reversal)
-54.37%2.17M
----
116.07%4.75M
----
--2.2M
----
----
----
----
----
-Impairment of goodwill
--315K
----
----
----
--2.13M
----
----
----
----
----
-Other impairments and provisions
-92.91%122K
----
-61.13%1.72M
----
-73.16%4.43M
----
--16.5M
----
----
----
Revaluation surplus:
8,228.00%8.33M
----
--100K
----
----
----
----
----
625.00%2.1M
----
-Fair value of investment properties (increase)
8,228.00%8.33M
----
--100K
----
----
----
----
----
625.00%2.1M
----
Asset sale loss (gain):
---125K
----
----
----
35.00%135K
----
--100K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
---125K
----
----
----
35.00%135K
----
--100K
----
----
----
Depreciation and amortization:
19.50%13.22M
----
-28.21%11.06M
----
39.34%15.41M
----
47.79%11.06M
----
114.17%7.48M
----
-Amortization of intangible assets
-8.33%33K
----
-77.07%36K
----
-90.79%157K
----
-19.54%1.71M
----
3.47%2.12M
----
Financial expense
-24.87%447K
----
-10.39%595K
----
14.29%664K
----
-42.93%581K
----
80.18%1.02M
----
Special items
-93.59%276K
----
64.06%4.31M
----
3,702.90%2.62M
----
-28.13%69K
----
-73.11%96K
----
Operating profit before the change of operating capital
810.03%3.54M
----
-97.84%389K
----
-65.97%17.98M
----
52.18%52.83M
----
-42.62%34.71M
----
Change of operating capital
Accounts payable increase (decrease)
91.15%-692K
----
10.80%-7.82M
----
-170.86%-8.77M
----
569.74%12.37M
----
-142.01%-2.63M
----
prepayments (increase)decrease
-149.17%-20.42M
----
325.00%41.52M
----
-7.87%-18.45M
----
-39.30%-17.11M
----
---12.28M
----
Special items for working capital changes
94.13%-241K
----
-228.53%-4.1M
----
703.59%3.19M
----
-106.64%-529K
----
---256K
----
Cash  from business operations
-159.40%-17.81M
----
595.29%29.99M
----
-112.73%-6.05M
----
143.40%47.56M
----
-22.47%19.54M
----
Other taxs
95.71%-15K
----
80.63%-350K
----
75.85%-1.81M
----
2.21%-7.48M
----
25.84%-7.65M
----
Interest paid - operating
24.87%-447K
----
10.39%-595K
----
-14.29%-664K
----
42.93%-581K
----
-102.39%-1.02M
----
Special items of business
----
-159.18%-12.5M
----
203.84%21.13M
----
-249.01%-20.35M
----
253.46%13.65M
----
127.40%3.86M
Net cash from operations
-162.92%-18.27M
-159.18%-12.5M
440.65%29.04M
203.84%21.13M
-121.58%-8.53M
-249.01%-20.35M
263.29%39.5M
253.46%13.65M
-24.41%10.87M
127.40%3.86M
Cash flow from investment activities
Interest received - investment
2.39%1.16M
----
605.63%1.13M
----
-77.21%160K
----
142.07%702K
----
308.45%290K
----
Decrease in deposits (increase)
----
----
--574K
----
----
----
1,034.41%1.06M
----
-98.90%93K
----
Sale of fixed assets
--133K
----
----
----
----
----
---100K
----
----
----
Purchase of fixed assets
52.95%-7.86M
----
34.75%-16.71M
----
13.24%-25.61M
----
-124.88%-29.52M
----
-4,909.54%-13.13M
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
---367K
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
-30.22%29.84M
----
Cash on investment
---228K
----
----
----
88.71%-4.5M
----
-102.29%-39.87M
----
-1,193.18%-19.71M
----
Other items in the investment business
----
121.13%1.11M
----
50.61%-5.26M
----
-30.92%-10.65M
---885K
-285.64%-8.13M
----
-44.03%4.38M
Net cash from investment operations
54.69%-6.8M
121.13%1.11M
49.90%-15M
50.61%-5.26M
56.35%-29.95M
-30.92%-10.65M
-2,207.77%-68.61M
-285.64%-8.13M
-106.96%-2.97M
-44.03%4.38M
Net cash before financing
-278.62%-25.07M
-171.79%-11.39M
136.48%14.04M
151.20%15.87M
-32.16%-38.47M
-661.38%-30.99M
-468.48%-29.11M
-33.03%5.52M
-86.17%7.9M
231.44%8.24M
Cash flow from financing activities
New borrowing
-54.23%978K
----
-76.26%2.14M
----
68.10%9M
----
--5.35M
----
----
----
Refund
----
----
-68.10%-9M
----
41.35%-5.35M
----
-2,360.38%-9.13M
----
0.00%-371K
----
Other items of the financing business
----
41.50%-5.98M
--2.66M
-125.67%-10.22M
----
58.49%-4.53M
----
-411.15%-10.91M
----
74.24%-2.14M
Net cash from financing operations
61.00%-3.12M
41.50%-5.98M
-866.43%-8M
-125.67%-10.22M
90.17%-828K
58.49%-4.53M
-92.44%-8.42M
-411.15%-10.91M
-115.68%-4.38M
74.24%-2.14M
Effect of rate
49.42%-261K
-145.78%-3.79M
-130.95%-516K
-565.26%-1.54M
-58.12%1.67M
-85.91%331K
194.67%3.98M
171.45%2.35M
-1,236.22%-4.2M
-371.59%-3.29M
Net Cash
-567.22%-28.19M
-407.69%-17.37M
115.35%6.03M
115.89%5.65M
-4.71%-39.3M
-558.83%-35.52M
-1,165.01%-37.53M
-188.26%-5.39M
-95.86%3.52M
141.95%6.11M
Begining period cash
8.15%73.21M
16.90%79.14M
-35.73%67.7M
-35.73%67.7M
-24.16%105.33M
-24.16%105.33M
-0.49%138.88M
-0.49%138.88M
157.66%139.56M
157.66%139.56M
Cash at the end
-38.86%44.76M
-19.25%57.98M
8.15%73.21M
2.38%71.8M
-35.73%67.7M
-48.37%70.14M
-24.16%105.33M
-4.59%135.84M
-0.49%138.88M
248.84%142.38M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
--70.14M
----
----
-0.55%141.42M
196.71%143.6M
Cash and cash equivalent balance
----
----
----
----
----
--70.14M
----
----
-0.55%141.42M
248.84%142.38M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax -73.10%-46.07M-----9.38%-26.62M-----219.31%-24.33M-----12.34%20.4M-----64.34%23.27M----
Profit adjustment
Interest (income) - adjustment -3.57%-1.48M-----212.01%-1.43M----54.47%-458K-----77.11%-1.01M----83.29%-568K----
Attributable subsidiary (profit) loss -91.70%423K-----37.37%5.09M----58.54%8.13M----288.64%5.13M----125.15%1.32M----
Impairment and provisions: 291.79%28.53M-----53.93%7.28M-----4.21%15.81M------16.5M------------
-Impairment of property, plant and equipment (reversal) 3,085.14%25.93M-----88.45%814K------7.05M--------------------
-Impairment of trade receivables (reversal) -54.37%2.17M----116.07%4.75M------2.2M--------------------
-Impairment of goodwill --315K--------------2.13M--------------------
-Other impairments and provisions -92.91%122K-----61.13%1.72M-----73.16%4.43M------16.5M------------
Revaluation surplus: 8,228.00%8.33M------100K--------------------625.00%2.1M----
-Fair value of investment properties (increase) 8,228.00%8.33M------100K--------------------625.00%2.1M----
Asset sale loss (gain): ---125K------------35.00%135K------100K------------
-Loss (gain) on sale of property, machinery and equipment ---125K------------35.00%135K------100K------------
Depreciation and amortization: 19.50%13.22M-----28.21%11.06M----39.34%15.41M----47.79%11.06M----114.17%7.48M----
-Amortization of intangible assets -8.33%33K-----77.07%36K-----90.79%157K-----19.54%1.71M----3.47%2.12M----
Financial expense -24.87%447K-----10.39%595K----14.29%664K-----42.93%581K----80.18%1.02M----
Special items -93.59%276K----64.06%4.31M----3,702.90%2.62M-----28.13%69K-----73.11%96K----
Operating profit before the change of operating capital 810.03%3.54M-----97.84%389K-----65.97%17.98M----52.18%52.83M-----42.62%34.71M----
Change of operating capital
Accounts payable increase (decrease) 91.15%-692K----10.80%-7.82M-----170.86%-8.77M----569.74%12.37M-----142.01%-2.63M----
prepayments (increase)decrease -149.17%-20.42M----325.00%41.52M-----7.87%-18.45M-----39.30%-17.11M-------12.28M----
Special items for working capital changes 94.13%-241K-----228.53%-4.1M----703.59%3.19M-----106.64%-529K-------256K----
Cash  from business operations -159.40%-17.81M----595.29%29.99M-----112.73%-6.05M----143.40%47.56M-----22.47%19.54M----
Other taxs 95.71%-15K----80.63%-350K----75.85%-1.81M----2.21%-7.48M----25.84%-7.65M----
Interest paid - operating 24.87%-447K----10.39%-595K-----14.29%-664K----42.93%-581K-----102.39%-1.02M----
Special items of business -----159.18%-12.5M----203.84%21.13M-----249.01%-20.35M----253.46%13.65M----127.40%3.86M
Net cash from operations -162.92%-18.27M-159.18%-12.5M440.65%29.04M203.84%21.13M-121.58%-8.53M-249.01%-20.35M263.29%39.5M253.46%13.65M-24.41%10.87M127.40%3.86M
Cash flow from investment activities
Interest received - investment 2.39%1.16M----605.63%1.13M-----77.21%160K----142.07%702K----308.45%290K----
Decrease in deposits (increase) ----------574K------------1,034.41%1.06M-----98.90%93K----
Sale of fixed assets --133K-----------------------100K------------
Purchase of fixed assets 52.95%-7.86M----34.75%-16.71M----13.24%-25.61M-----124.88%-29.52M-----4,909.54%-13.13M----
Purchase of intangible assets -----------------------------------367K----
Recovery of cash from investments ---------------------------------30.22%29.84M----
Cash on investment ---228K------------88.71%-4.5M-----102.29%-39.87M-----1,193.18%-19.71M----
Other items in the investment business ----121.13%1.11M----50.61%-5.26M-----30.92%-10.65M---885K-285.64%-8.13M-----44.03%4.38M
Net cash from investment operations 54.69%-6.8M121.13%1.11M49.90%-15M50.61%-5.26M56.35%-29.95M-30.92%-10.65M-2,207.77%-68.61M-285.64%-8.13M-106.96%-2.97M-44.03%4.38M
Net cash before financing -278.62%-25.07M-171.79%-11.39M136.48%14.04M151.20%15.87M-32.16%-38.47M-661.38%-30.99M-468.48%-29.11M-33.03%5.52M-86.17%7.9M231.44%8.24M
Cash flow from financing activities
New borrowing -54.23%978K-----76.26%2.14M----68.10%9M------5.35M------------
Refund ---------68.10%-9M----41.35%-5.35M-----2,360.38%-9.13M----0.00%-371K----
Other items of the financing business ----41.50%-5.98M--2.66M-125.67%-10.22M----58.49%-4.53M-----411.15%-10.91M----74.24%-2.14M
Net cash from financing operations 61.00%-3.12M41.50%-5.98M-866.43%-8M-125.67%-10.22M90.17%-828K58.49%-4.53M-92.44%-8.42M-411.15%-10.91M-115.68%-4.38M74.24%-2.14M
Effect of rate 49.42%-261K-145.78%-3.79M-130.95%-516K-565.26%-1.54M-58.12%1.67M-85.91%331K194.67%3.98M171.45%2.35M-1,236.22%-4.2M-371.59%-3.29M
Net Cash -567.22%-28.19M-407.69%-17.37M115.35%6.03M115.89%5.65M-4.71%-39.3M-558.83%-35.52M-1,165.01%-37.53M-188.26%-5.39M-95.86%3.52M141.95%6.11M
Begining period cash 8.15%73.21M16.90%79.14M-35.73%67.7M-35.73%67.7M-24.16%105.33M-24.16%105.33M-0.49%138.88M-0.49%138.88M157.66%139.56M157.66%139.56M
Cash at the end -38.86%44.76M-19.25%57.98M8.15%73.21M2.38%71.8M-35.73%67.7M-48.37%70.14M-24.16%105.33M-4.59%135.84M-0.49%138.88M248.84%142.38M
Cash balance analysis
Cash and bank balance ----------------------70.14M---------0.55%141.42M196.71%143.6M
Cash and cash equivalent balance ----------------------70.14M---------0.55%141.42M248.84%142.38M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data