(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 125.39%162.2M | 226.22%146.66M | -27.90%71.96M | -45.37%44.96M | 103.69%99.81M | 156.89%82.3M | 32.67%49M | 7.30%32.04M | 89.09%36.93M | 16.53%29.86M |
Related party payments receivable | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | --400K | --400K |
Cash and equivalents | 57.45%14.44M | -60.92%4.47M | -27.14%9.17M | 110.52%11.43M | 646.38%12.58M | -21.72%5.43M | -56.89%1.69M | -60.07%6.94M | -79.11%3.91M | -13.51%17.38M |
Secured deposit | 99.73%6M | 49.70%3M | 50.20%3M | --2M | --2M | ---- | ---- | ---- | ---- | ---- |
Total current assets | 63.74%288.9M | 77.70%253.36M | 8.67%176.44M | 9.01%142.58M | 114.77%162.35M | 107.26%130.79M | 29.49%75.59M | 0.32%63.1M | -11.46%58.38M | -22.05%62.9M |
Non-current assets | ||||||||||
Property, plant and equipment | 30.29%22.4M | 40.42%19.3M | 19.05%17.19M | -21.73%13.74M | -6.67%14.44M | 62.60%17.56M | 45.62%15.47M | 49.92%10.8M | 79.13%10.62M | -7.08%7.2M |
Advance payment | --74K | --436K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | ---- | ---- | --1.08M | --627K | ---- | ---- | ---- | -68.06%183K | ---- | 86.04%573K |
Total non-current assets | 23.03%22.47M | 37.33%19.74M | 26.50%18.27M | -18.16%14.37M | -6.67%14.44M | 59.89%17.56M | 45.62%15.47M | 41.23%10.98M | -3.20%10.62M | -3.52%7.78M |
Total assets | 59.92%311.38M | 74.01%273.1M | 10.13%194.7M | 5.80%156.95M | 94.14%176.79M | 100.24%148.35M | 31.97%91.06M | 4.82%74.09M | -10.28%69M | -20.37%70.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 92.85%74.36M | 47.43%53.14M | -17.36%38.56M | -43.52%36.05M | 70.97%46.66M | 313.56%63.82M | 198.02%27.29M | 16.16%15.43M | 132.59%9.16M | 116.12%13.29M |
Tax payable | --18.33M | --7.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | ---- | -20.00%8M | -49.75%10M | --10M | --19.9M | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | -25.40%49.23M | 65.00%66M | 119.99%66M | 135.29%40M | --30M | 466.67%17M | ---- | 0.00%3M | --3M | --3M |
Financial lease liabilities-current liabilities | -40.11%2.58M | 279.59%2.96M | 104.32%4.3M | -70.02%779K | -5.18%2.11M | 100.46%2.6M | 19.03%2.22M | -15.07%1.3M | -2.51%1.87M | 458.97%1.53M |
Total current liabilities | 21.57%144.5M | 58.64%137.74M | 20.47%118.86M | 4.08%86.82M | 234.34%98.66M | 322.84%83.42M | 110.45%29.51M | 10.76%19.73M | 139.69%14.02M | 177.43%17.81M |
Net current assets | 150.80%144.41M | 107.39%115.62M | -9.59%57.58M | 17.69%55.75M | 38.20%63.69M | 9.21%47.37M | 3.90%46.08M | -3.81%43.38M | -26.18%44.36M | -39.30%45.09M |
Total assets less current liabilities | 120.03%166.88M | 93.03%135.36M | -2.92%75.84M | 7.99%70.12M | 26.93%78.13M | 19.45%64.93M | 11.96%61.55M | 2.82%54.36M | -22.63%54.98M | -35.79%52.87M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 29.81%2.69M | 502.09%3.17M | 159.45%2.07M | -26.84%526K | -25.05%799K | -28.88%719K | -36.05%1.07M | 92.21%1.01M | 38.80%1.67M | -25.39%526K |
Deferred tax liability | --1.96M | --1.12M | ---- | ---- | -89.01%100K | --418K | 8,172.73%910K | ---- | --11K | ---- |
Total non-current liabilities | 124.51%4.65M | 714.83%4.29M | 130.59%2.07M | -53.74%526K | -54.50%899K | 12.46%1.14M | 17.76%1.98M | 92.21%1.01M | 39.72%1.68M | -25.39%526K |
Total liabilities | 23.34%149.15M | 62.59%142.03M | 21.46%120.93M | 3.31%87.35M | 216.21%99.56M | 307.71%84.56M | 100.55%31.49M | 13.10%20.74M | 122.66%15.7M | 157.36%18.34M |
Total assets less total liabilities | 119.90%162.23M | 88.33%131.07M | -4.48%73.77M | 9.09%69.6M | 29.63%77.23M | 19.59%63.79M | 11.78%59.58M | 1.92%53.35M | -23.70%53.3M | -35.88%52.34M |
Total equity and non-current liabilities | 120.03%166.88M | 93.03%135.36M | -2.92%75.84M | 7.99%70.12M | 26.93%78.13M | 19.45%64.93M | 11.96%61.55M | 2.82%54.36M | -22.63%54.98M | -35.79%52.87M |
Equity | ||||||||||
Share capital | 0.00%4.88M | 0.00%4.88M | 0.00%4.88M | 0.00%4.88M | 0.00%4.88M | 0.00%4.88M | 0.00%4.88M | 0.00%4.88M | -1.07%4.88M | -2.09%4.88M |
Reserve | 129.12%156.96M | 95.57%125.81M | -4.80%68.51M | 9.92%64.33M | 32.51%71.96M | 21.74%58.53M | 13.08%54.31M | 2.14%48.08M | -26.03%48.03M | -38.60%47.07M |
Shareholders' Equity | 120.54%161.84M | 88.83%130.69M | -4.50%73.38M | 9.15%69.21M | 29.83%76.84M | 19.74%63.4M | 11.87%59.19M | 1.94%52.95M | -24.27%52.91M | -36.37%51.95M |
Non-controlling interest | -0.78%384K | -1.03%384K | -0.51%387K | -0.51%388K | -0.77%389K | -0.76%390K | -0.76%392K | -0.76%393K | --395K | --396K |
Total equity | 119.90%162.23M | 88.33%131.07M | -4.48%73.77M | 9.09%69.6M | 29.63%77.23M | 19.59%63.79M | 11.78%59.58M | 1.92%53.35M | -23.70%53.3M | -35.88%52.34M |
Total equity and total liabilities | 59.92%311.38M | 74.01%273.1M | 10.13%194.7M | 5.80%156.95M | 94.14%176.79M | 100.24%148.35M | 31.97%91.06M | 4.82%74.09M | -10.28%69M | -20.37%70.68M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data