TME-SW
01698
XIAOMI-W
01810
BIDU-SW
09888
TENCENT
00700
JD-SW
09618
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -17.78%80.26M | 22.23%90.46M | -46.78%97.61M | -1.62%74M | 34.09%183.41M | -17.92%75.22M | 20.48%136.78M | 3.05%91.64M | 23.74%113.53M | 3.87%88.93M |
Accounts receivable | -51.82%9.81M | -72.46%8.78M | -75.50%20.36M | -0.67%31.87M | 47.50%83.09M | -26.91%32.08M | -17.30%56.33M | -26.49%43.89M | -41.12%68.12M | -22.16%59.71M |
Related party payments receivable | ---- | ---- | ---- | ---- | -83.67%515.05K | -79.52%785.05K | -76.81%3.15M | -73.38%3.83M | -24.35%13.6M | 13.53%14.4M |
Advance deposits and other receivables | 50.28%92.14M | -9.32%70.42M | -24.36%61.31M | 17.78%77.65M | 4.89%81.06M | -22.68%65.93M | -13.51%77.28M | 28.78%85.27M | 29.48%89.34M | -0.79%66.22M |
Cash and equivalents | 143.20%18.2M | -13.45%5.93M | 43.80%7.48M | -74.07%6.86M | -80.57%5.2M | 95.38%26.44M | 127.61%26.79M | -44.19%13.53M | -23.02%11.77M | -43.78%24.25M |
Financial assets at fair value-current assets | ---- | ---- | ---- | -64.73%352.73K | -20.00%800K | -95.45%1M | --1M | --22M | ---- | ---- |
Special items of current assets | ---- | --14.75M | ---- | ---- | --4.95M | --4.95M | ---- | ---- | ---- | ---- |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- |
Total current assets | 6.76%200.4M | -1.42%190.34M | -48.05%187.71M | -7.51%193.07M | 19.92%361.36M | -19.77%208.75M | 1.68%301.33M | 2.37%260.17M | -4.93%296.35M | -13.53%254.14M |
Non-current assets | ||||||||||
Property, plant and equipment | -7.00%70.61M | -6.52%73.63M | -3.91%75.92M | -1.02%78.76M | 40.65%79.01M | 35.88%79.57M | -10.97%56.18M | 3.96%58.56M | -7.05%63.1M | -21.04%56.33M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.15%10.75M | -50.77%12.51M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | -69.56%4.15M | -71.06%3.95M | -20.54%13.64M | -22.75%13.64M |
Intangible assets | ---- | ---- | 2,350.83%5.67M | 17,590.54%6.55M | -97.41%231.35K | -98.18%37K | 303.58%8.94M | -47.75%2.04M | -87.07%2.21M | -78.40%3.9M |
Goodwill | ---- | ---- | --5.53M | --5.53M | ---- | ---- | -94.93%420K | -95.00%420K | -31.84%8.28M | -30.86%8.4M |
Total non-current assets | -21.04%109.65M | -21.64%112.94M | 0.28%138.86M | 3.80%144.12M | 1.64%138.48M | 4.60%138.85M | 39.05%136.25M | 23.17%132.75M | -36.36%97.99M | -30.50%107.78M |
Total assets | -5.06%310.05M | -10.06%303.28M | -34.66%326.58M | -2.99%337.2M | 14.23%499.84M | -11.53%347.6M | 10.96%437.58M | 8.57%392.92M | -15.32%394.34M | -19.39%361.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 3.88%10.36M | -22.28%16.11M | -88.34%9.97M | -29.83%20.72M | 22.40%85.49M | -32.52%29.53M | 212.27%69.84M | 126.97%43.77M | -61.52%22.37M | -52.00%19.28M |
Tax payable | ---- | ---- | -37.43%2.34M | 110.69%3.13M | 469.24%3.74M | 1,877.38%1.48M | -4,167.84%-1.01M | 71.55%75.08K | -95.17%24.88K | -91.19%43.76K |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.12M | -83.33%1.12M | 0.00%1.12M | 499.76%6.72M |
Other payables and accrued expenses | -17.04%52M | -20.97%47.46M | 22.14%62.68M | 24.69%60.06M | -20.22%51.32M | -18.63%48.17M | 37.74%64.33M | 6.70%59.19M | -12.02%46.7M | 31.71%55.48M |
Bank loans and overdrafts | 36.10%77.17M | -2.70%55.17M | 10.31%56.7M | 36.96%56.7M | 164.95%51.4M | 340.43%41.4M | 9.64%19.4M | -69.87%9.4M | -62.03%17.69M | -36.97%31.2M |
Other loans-current liabilities | ---- | ---- | --100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -62.33%1.5M | -62.33%1.5M | 6.65%3.98M | 6.65%3.98M | 108.25%3.73M | 108.25%3.73M | --1.79M | -71.19%1.79M | ---- | --6.22M |
Special items of current liabilities | ---- | 9,975.91%10.08M | ---- | --100K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 1.17%224.17M | -0.64%216.84M | -39.04%221.59M | 13.66%218.25M | 48.88%363.48M | -1.18%192.02M | 87.79%244.14M | 24.24%194.32M | -25.90%130.01M | -0.58%156.41M |
Net current assets | 29.83%-23.77M | -5.27%-26.5M | -1,499.45%-33.87M | -250.52%-25.17M | -103.70%-2.12M | -74.60%16.72M | -65.62%57.19M | -32.62%65.86M | 22.06%166.34M | -28.45%97.73M |
Total assets less current liabilities | -18.20%85.88M | -27.33%86.44M | -23.01%104.99M | -23.54%118.95M | -29.51%136.36M | -21.67%155.57M | -26.82%193.44M | -3.36%198.6M | -8.93%264.33M | -29.54%205.51M |
Non-current liabilities | ||||||||||
Long-term bank loan | --14.89M | --9.92M | ---- | ---- | ---- | -6.25%6M | --6.2M | --6.4M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -70.55%10.38M | -70.55%10.38M | -10.15%35.23M | -10.15%35.23M | 24.68%39.21M | 5.81%39.21M | --31.45M | --37.06M | ---- | ---- |
Deferred tax liability | --1.56M | -39.11%1.56M | ---- | --2.56M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -23.86%26.83M | -42.17%21.86M | -10.15%35.23M | -16.40%37.8M | 4.15%39.21M | 4.04%45.21M | --37.65M | --43.46M | ---- | ---- |
Total liabilities | -2.27%251M | -6.78%238.7M | -36.22%256.82M | 7.93%256.05M | 42.91%402.69M | -0.23%237.24M | 116.75%281.79M | 52.02%237.77M | -25.90%130.01M | -0.58%156.41M |
Total assets less total liabilities | -15.34%59.05M | -20.42%64.58M | -28.20%69.76M | -26.47%81.15M | -37.64%97.15M | -28.87%110.36M | -41.06%155.79M | -24.51%155.14M | -8.93%264.33M | -29.54%205.51M |
Total equity and non-current liabilities | -18.20%85.88M | -27.33%86.44M | -23.01%104.99M | -23.54%118.95M | -29.51%136.36M | -21.67%155.57M | --193.44M | --198.6M | ---- | ---- |
Equity | ||||||||||
Share capital | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M |
Reserve | -12.18%-143.62M | -16.89%-139.5M | -25.62%-128.03M | -34.59%-119.34M | -123.48%-101.92M | -91.04%-88.67M | -195.97%-45.6M | -3,030.02%-46.41M | -37.48%47.52M | -98.10%1.58M |
Shareholders' Equity | -25.39%45.83M | -28.75%49.95M | -29.83%61.42M | -30.43%70.11M | -39.15%87.53M | -29.54%100.78M | -39.30%143.85M | -25.13%143.04M | -10.73%236.97M | -30.03%191.03M |
Non-controlling interest | 58.72%13.23M | 32.52%14.63M | -13.36%8.33M | 15.24%11.04M | -19.47%9.62M | -20.89%9.58M | -54.02%11.94M | -16.34%12.11M | 4.74%25.97M | -22.45%14.47M |
Total equity | -15.34%59.05M | -20.42%64.58M | -28.20%69.76M | -26.47%81.15M | -37.64%97.15M | -28.87%110.36M | -40.75%155.79M | -24.51%155.14M | -9.41%262.95M | -29.54%205.51M |
Total equity and total liabilities | -5.06%310.05M | -10.06%303.28M | -34.66%326.58M | -2.99%337.2M | 14.23%499.84M | -11.53%347.6M | 11.36%437.58M | 8.57%392.92M | -15.62%392.95M | -19.39%361.91M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Fan Chen Certified Public Accountants Co., Ltd. | -- | Fan Chen Certified Public Accountants Co., Ltd. | -- | Fan Chen Certified Public Accountants Co., Ltd. | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List