(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 67.65%-6.99M | ---- | -381.66%-21.61M | ---- | 81.05%-4.49M | ---- | -565.12%-23.67M | ---- | -9.93%5.09M | ---- |
Profit adjustment | ||||||||||
Investment loss (gain) | -3,714.74%-1.53M | ---- | 101.47%42.29K | ---- | -45.67%-2.88M | ---- | 22.65%-1.98M | ---- | -15.36%-2.56M | ---- |
Impairment and provisions: | -116.80%-735.06K | ---- | 360.19%4.37M | ---- | -65.46%950.5K | ---- | 343.17%2.75M | ---- | -226.04%-1.13M | ---- |
-Other impairments and provisions | -185.00%-735.06K | ---- | -9.02%864.74K | ---- | -60.63%950.5K | ---- | 313.33%2.41M | ---- | -229.19%-1.13M | ---- |
Revaluation surplus: | -469.19%-15.24K | ---- | -99.03%4.13K | ---- | 263.66%424.62K | ---- | 133.24%116.77K | ---- | -304.24%-351.33K | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---205.65K | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---205.65K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -57.62%928.73K | ---- | -1.24%2.19M | ---- | -1.44%2.22M | ---- | -1.11%2.25M | ---- | 567.81%2.28M | ---- |
Financial expense | -34.46%198.55K | ---- | 183.39%302.96K | ---- | -55.07%106.91K | ---- | 313.26%237.93K | ---- | 58.36%-111.57K | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -74.00%101.77K | ---- | -42.62%391.4K | ---- | 142.05%682.11K | ---- | -161.68%-1.62M | ---- | 323.15%2.63M | ---- |
Accounts receivable (increase)decrease | 18.41%541.46K | ---- | 128.79%457.28K | ---- | -116.04%-1.59M | ---- | 631.06%9.9M | ---- | -255.63%-1.86M | ---- |
Accounts payable increase (decrease) | -30.56%2.47M | ---- | 184.01%3.56M | ---- | -503.35%-4.24M | ---- | 131.09%1.05M | ---- | 68.45%-3.38M | ---- |
Special items of business | 99.17%-1.93K | -37.75%-8.18M | -5,740.69%-232.11K | 27.95%-5.94M | 23.70%4.11K | 35.13%-8.24M | -81.14%3.33K | 6.56%-12.71M | 648.00%17.64K | -10.50%-13.6M |
Adjustment items of business operations | 51.13%-5.02M | ---- | -13.99%-10.28M | ---- | 17.72%-9.02M | ---- | -1,934.79%-10.96M | ---- | 109.76%597.47K | ---- |
Net cash from operations | 52.19%-5.03M | -37.75%-8.18M | -16.61%-10.51M | 27.95%-5.94M | 17.74%-9.02M | 35.13%-8.24M | -1,881.63%-10.96M | 6.56%-12.71M | 110.06%615.11K | -10.50%-13.6M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | -87.44%31.24K | ---- | -61.93%248.65K | ---- | -36.20%653.21K | ---- | 136.39%1.02M | ---- | 106.24%433.09K | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | 8,841.35%205.65K | ---- | --2.3K | ---- | ---- | ---- |
Purchase of fixed assets | ---- | ---- | -49.48%-28.41K | ---- | 31.59%-19.01K | ---- | 54.74%-27.78K | ---- | -34.80%-61.38K | ---- |
Recovery of cash from investments | 527.38%5.35M | ---- | 469.01%853.51K | ---- | -85.29%150K | ---- | --1.02M | ---- | ---- | ---- |
Other items in the investment business | ---- | 3,372.33%5.2M | --10M | -133.83%-159K | ---- | 14.36%470K | -5.86%10.75M | 87.67%411K | 79.39%11.42M | 15.87%219K |
Net cash from investment operations | -51.36%5.39M | 3,372.33%5.2M | 1,018.72%11.07M | -133.83%-159K | -92.25%989.86K | 14.36%470K | 8.28%12.77M | 87.67%411K | 80.38%11.79M | 15.87%219K |
Net cash before financing | -35.80%360.03K | 51.16%-2.98M | 106.99%560.83K | 21.55%-6.1M | -542.84%-8.03M | 36.78%-7.77M | -85.40%1.81M | 8.10%-12.3M | 2,842.26%12.41M | -10.41%-13.38M |
Cash flow from financing activities | ||||||||||
Other items of the financing business | -3,623.93%-2.51M | ---- | 97.22%-67.3K | ---- | -20.00%-2.42M | ---- | 16.67%-2.01M | ---- | ---2.42M | ---- |
Net cash from financing operations | -3,623.93%-2.51M | ---- | 97.22%-67.3K | ---- | -20.00%-2.42M | ---- | 16.67%-2.01M | ---- | ---2.42M | ---- |
Effect of rate | -93.72%7.17K | ---- | 322.38%114.22K | ---- | 63.09%-51.36K | ---- | -389.36%-139.17K | ---- | -70.62%48.1K | ---- |
Other items affecting net cash | ---- | --50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | -534.85%-2.15M | 51.98%-2.93M | 104.73%493.53K | 21.55%-6.1M | -5,077.97%-10.44M | 36.78%-7.77M | -102.02%-201.66K | 8.10%-12.3M | 2,269.25%9.99M | -10.41%-13.38M |
Begining period cash | 3.17%19.78M | -31.52%20.2M | -35.38%19.17M | -26.21%29.49M | -1.14%29.66M | -21.15%39.97M | 50.30%30M | -1.45%50.69M | 3.02%19.96M | -8.00%51.43M |
Items Period | ---- | ---50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash at the end | -10.82%17.64M | -26.40%17.22M | 3.17%19.78M | -27.33%23.39M | -35.38%19.17M | -16.14%32.19M | -1.14%29.66M | 0.89%38.39M | 50.30%30M | -13.10%38.05M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data