(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -66.57%476K | ---- | -92.36%1.42M | ---- | -23.61%18.64M | -11.96%26.36M | 0.07%24.4M | -47.06%29.94M | -42.59%24.38M | 16.35%56.56M |
Accounts receivable | 86.31%19.02M | -13.41%16.7M | -65.36%10.21M | -11.22%19.29M | -32.92%29.48M | -83.47%21.73M | -59.30%43.94M | 21.19%131.42M | -0.48%107.97M | -11.41%108.44M |
Related party payments receivable | ---- | ---- | --82K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 130.80%4.82M | -80.09%1.18M | -65.88%2.09M |
Cash and equivalents | -42.48%4.85M | 189.12%5.05M | 6.04%8.43M | -82.76%1.75M | -32.72%7.95M | -53.28%10.13M | -74.76%11.82M | 1.45%21.67M | 90.14%46.81M | 2.56%21.36M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | 10.54%1.2M | 6.73%1.16M | 1.69%1.08M | -3.81%1.09M | -52.65%1.06M |
Financial assets at fair value-current assets | --388K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.04M |
Total current assets | 7.47%24.73M | 17.04%24.62M | -58.95%23.01M | -64.59%21.04M | -31.05%56.06M | -68.55%59.41M | -55.18%81.31M | -0.85%188.93M | -1.22%181.43M | -4.83%190.55M |
Non-current assets | ||||||||||
Property, plant and equipment | ---- | ---- | -2.13%92K | 209.38%99K | --94K | -98.79%32K | ---- | 0.99%2.65M | -44.46%1.99M | -53.51%2.62M |
Advance payment | --679K | ---- | ---- | ---- | ---- | 124.35%5.23M | 1,459.44%5.54M | 2,577.01%2.33M | 11.64%355K | -86.32%87K |
Intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.78%292K | -84.38%627K | -20.25%2.86M |
Goodwill | 0.00%15.86M | 5.82%15.86M | --15.86M | --14.98M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 1.54%16.53M | 5.78%15.99M | 7,335.16%16.28M | 176.04%15.12M | -96.26%219K | 2.72%5.48M | 87.29%5.85M | -33.84%5.33M | -84.78%3.12M | -71.41%8.06M |
Total assets | 5.02%41.27M | 12.33%40.61M | -30.18%39.3M | -44.28%36.15M | -35.43%56.28M | -66.60%64.89M | -52.77%87.16M | -2.19%194.26M | -9.62%184.55M | -13.04%198.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -21.47%24.95M | -6.11%32.91M | -56.89%31.77M | -30.02%35.05M | 96.07%73.7M | -37.10%50.08M | -43.32%37.59M | 11.15%79.62M | -21.12%66.32M | -23.81%71.63M |
Tax payable | --475K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.64%131K | ---- |
Amounts payable to associated parties-current liabilities | -25.67%3.12M | --3M | -10.87%4.2M | ---- | 106.58%4.71M | -32.99%1.29M | 92.00%2.28M | -40.22%1.92M | 138.08%1.19M | 117.48%3.21M |
Bank loans and overdrafts | -26.18%6.41M | -3.03%8.55M | 55.11%8.69M | 40.08%8.82M | -64.01%5.6M | -90.26%6.3M | -70.78%15.56M | 0.90%64.63M | -1.78%53.24M | 24.07%64.05M |
Financial lease liabilities-current liabilities | ---- | -2.84%137K | 7.91%341K | -62.80%141K | -11.98%316K | 501.59%379K | 131.61%359K | -97.48%63K | --155K | --2.5M |
Total current liabilities | -22.31%34.96M | 1.34%44.6M | -46.64%45M | -24.18%44.01M | 51.16%84.33M | -60.31%58.04M | -53.91%55.79M | 3.42%146.23M | -14.06%121.04M | -5.87%141.4M |
Net current assets | 53.49%-10.23M | 13.04%-19.98M | 22.23%-21.99M | -1,780.47%-22.97M | -210.76%-28.27M | -96.80%1.37M | -57.74%25.52M | -13.12%42.7M | 40.98%60.4M | -1.70%49.15M |
Total assets less current liabilities | 210.63%6.31M | 49.24%-3.99M | 79.67%-5.7M | -214.80%-7.86M | -189.41%-28.05M | -85.75%6.84M | -50.61%31.37M | -16.04%48.03M | 0.26%63.52M | -26.83%57.21M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | ---- | --122K | --315K | ---- | ---- | ---- |
Total non-current liabilities | ---- | ---- | ---- | ---- | ---- | --122K | --315K | ---- | ---- | ---- |
Total liabilities | -22.31%34.96M | 1.34%44.6M | -46.64%45M | -24.34%44.01M | 50.31%84.33M | -60.22%58.17M | -53.65%56.11M | 3.42%146.23M | -14.06%121.04M | -5.87%141.4M |
Total assets less total liabilities | 210.63%6.31M | 49.24%-3.99M | 79.67%-5.7M | -216.89%-7.86M | -190.32%-28.05M | -86.01%6.72M | -51.11%31.06M | -16.04%48.03M | 0.26%63.52M | -26.83%57.21M |
Total equity and non-current liabilities | ---- | ---- | ---- | ---- | ---- | --6.84M | --31.37M | ---- | ---- | ---- |
Equity | ||||||||||
Share capital | 20.00%10.77M | 0.01%8.98M | 20.00%8.98M | 19.98%8.98M | 0.00%7.48M | 0.00%7.48M | 0.00%7.48M | 49.98%7.48M | 55.85%7.48M | 3.92%4.99M |
Reserve | 70.01%-4.38M | 23.76%-12.88M | 59.00%-14.6M | -1,952.86%-16.9M | -251.38%-35.6M | -102.03%-823K | -57.99%23.51M | -22.37%40.49M | -4.30%55.97M | -28.88%52.15M |
Shareholders' Equity | 213.83%6.4M | 50.71%-3.9M | 80.02%-5.62M | -218.94%-7.92M | -190.71%-28.11M | -86.12%6.66M | -51.15%30.99M | -16.05%47.97M | 0.27%63.45M | -26.86%57.14M |
Non-controlling interest | -1.18%-86K | -234.92%-85K | -234.92%-85K | 0.00%63K | 0.00%63K | -7.35%63K | -7.35%63K | -4.23%68K | -4.23%68K | 7.58%71K |
Total equity | 210.63%6.31M | 49.24%-3.99M | 79.67%-5.7M | -216.89%-7.86M | -190.32%-28.05M | -86.01%6.72M | -51.11%31.06M | -16.04%48.03M | 0.26%63.52M | -26.83%57.21M |
Total equity and total liabilities | 5.02%41.27M | 12.33%40.61M | -30.18%39.3M | -44.28%36.15M | -35.43%56.28M | -66.60%64.89M | -52.77%87.16M | -2.19%194.26M | -9.62%184.55M | -13.04%198.61M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Fan Chen Certified Public Accountants Co., Ltd. | -- | Fan Chen Certified Public Accountants Co., Ltd. | -- | Fan Chen Certified Public Accountants Co., Ltd. | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data