HK Stock MarketDetailed Quotes

08268 SMART CITY DEV

Watchlist

0.510
+0.040+8.51%

Not Open Nov 26 16:08 CST

146.88MMarket Cap-7183P/E (TTM)

SMART CITY DEV Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q6)Sep 30, 2023

(FY)Mar 31, 2023

(Q6)Sep 30, 2022

(FY)Mar 31, 2022

(Q6)Sep 30, 2021

(FY)Mar 31, 2021

(Q6)Sep 30, 2020

(FY)Mar 31, 2020

(Q6)Sep 30, 2019

Assets

Current assets

Accounts receivable

122.86%41.06M

-10.16%25.67M

-48.42%18.42M

136.16%28.58M

41.34%35.72M

-73.66%12.1M

-59.21%25.27M

-44.26%45.94M

-0.86%61.95M

-27.57%82.42M

Advance deposits and other receivables

96.08%9.6M

-5.12%9.35M

-70.68%4.9M

-55.76%9.85M

-77.03%16.7M

-20.48%22.28M

104.03%72.69M

-22.50%28.01M

-64.89%35.63M

-64.55%36.14M

Withholding and tax receivable

----

84.58%395K

38.32%296K

--214K

21,300.00%214K

----

-96.00%1K

--25K

-16.67%25K

----

Cash and equivalents

-17.14%49.17M

-27.33%27.91M

-11.89%59.34M

-64.58%38.4M

8.68%67.35M

-23.03%108.43M

-42.46%61.97M

13.35%140.88M

42.96%107.69M

253.48%124.29M

Secured deposit

-47.11%9.13M

1.11%17.36M

0.57%17.25M

0.13%17.17M

0.12%17.16M

0.16%17.15M

0.37%17.14M

0.40%17.12M

-35.15%17.07M

-35.10%17.06M

Financial assets at fair value-current assets

-32.60%26.46M

41.66%40.6M

106.67%39.26M

6.08%28.66M

-34.29%19M

-22.50%27.02M

-10.30%28.91M

85.28%34.86M

49.66%32.23M

-3.68%18.82M

Special items of current assets

52.33%49.36M

-43.36%29.73M

24.33%32.4M

821.60%52.49M

103.55%26.06M

-61.10%5.7M

221.68%12.8M

40.72%14.64M

--3.98M

--10.4M

Total current assets

11.33%240.62M

-7.96%199.6M

-1.51%216.12M

-10.94%216.87M

-29.28%219.44M

-35.44%243.51M

-8.84%310.28M

1.63%377.16M

-8.75%340.38M

-1.52%371.13M

Non-current assets

Property, plant and equipment

-11.43%52.12M

3.16%58.48M

2.09%58.85M

-1.20%56.69M

3.43%57.64M

49.33%57.38M

43.02%55.73M

-7.80%38.42M

72.47%38.97M

105.80%41.67M

Investment property

-10.49%18.94M

-5.45%21.16M

-4.03%22.38M

-3.82%22.38M

182.67%23.32M

182.06%23.27M

-9.54%8.25M

-57.74%8.25M

-51.65%9.12M

Advance payment

----

--450K

----

Intangible assets

-14.80%259K

-13.80%281K

-12.89%304K

-12.13%326K

-11.42%349K

-10.82%371K

-10.25%394K

--416K

--439K

----

Special items of non-current assets

-18.78%21.1M

--34.15M

--25.98M

----

Total non-current assets

-13.05%92.42M

43.68%114.07M

32.25%106.29M

-2.07%79.39M

0.66%80.37M

72.16%81.07M

67.55%79.85M

-7.30%47.09M

13.16%47.66M

29.87%50.79M

Total assets

3.30%333.04M

5.88%313.67M

7.54%322.41M

-8.72%296.27M

-23.15%299.81M

-23.50%324.57M

0.54%390.13M

0.55%424.25M

-6.52%388.03M

1.44%421.93M

Liabilities

Current liabilities

Accounts payable

24.69%29.19M

38.82%17.98M

179.16%23.41M

9.98%12.95M

-82.23%8.39M

-75.44%11.78M

-6.63%47.21M

21.98%47.95M

50.65%50.56M

42.07%39.31M

Tax payable

52.33%131K

-91.21%86K

-91.38%86K

-36.20%978K

-66.59%998K

-26.01%1.53M

56.47%2.99M

7.30%2.07M

49.14%1.91M

53.38%1.93M

Amounts payable to associated parties-current liabilities

----

-53.33%700K

-0.92%1.5M

Other payables and accrued expenses

-18.56%68.17M

-18.05%77.38M

-19.42%83.71M

-28.05%94.41M

-34.28%103.88M

102.53%131.22M

145.31%158.06M

6.34%64.79M

6.38%64.43M

-70.55%60.93M

Bank loans and overdrafts

-30.89%6.42M

-82.55%1.57M

750.64%9.29M

63.41%9M

-90.08%1.09M

-69.04%5.51M

54.42%11.01M

56.54%17.79M

-41.06%7.13M

-25.83%11.37M

Financial lease liabilities-current liabilities

3.94%211K

-28.52%203K

-51.90%203K

-34.86%284K

-35.96%422K

-4.18%436K

6.63%659K

--455K

--618K

----

Special items of current liabilities

----

-99.94%17K

Total current liabilities

18.89%200.22M

-2.21%164.07M

0.56%168.41M

-16.08%167.79M

-40.81%167.46M

-38.04%199.94M

-2.39%282.91M

0.54%322.68M

-7.69%289.85M

12.76%320.96M

Net current assets

-15.33%40.4M

-27.61%35.53M

-8.20%47.71M

12.67%49.09M

89.92%51.97M

-20.04%43.57M

-45.84%27.37M

8.59%54.49M

-14.36%50.53M

-45.59%50.18M

Total assets less current liabilities

-13.76%132.82M

16.44%149.6M

16.37%154M

3.09%128.48M

23.44%132.35M

22.70%124.63M

9.20%107.21M

0.60%101.57M

-2.90%98.18M

-23.11%100.97M

Non-current liabilities

Long-term remuneration payable to staff and workers

--1.09M

----

Financial lease liabilities-non-current liabilities

-28.96%417K

131.58%484K

102.41%587K

-57.61%209K

-67.60%290K

-22.24%493K

18.54%895K

--634K

--755K

----

Deferred tax liability

-3.68%2.39M

47.03%2.48M

184.46%1.68M

48.00%592K

-71.01%400K

-71.37%400K

24.77%1.38M

Total non-current liabilities

27.10%3.89M

56.37%2.96M

55.17%3.06M

74.47%1.89M

32.75%1.97M

4.93%1.09M

28.74%1.49M

-25.07%1.03M

-17.32%1.16M

24.77%1.38M

Total liabilities

19.04%204.11M

-1.56%167.03M

1.20%171.47M

-15.59%169.68M

-40.42%169.44M

-37.90%201.02M

-2.27%284.4M

0.43%323.71M

-7.74%291.01M

12.81%322.34M

Total assets less total liabilities

-14.58%128.93M

15.84%146.64M

15.78%150.94M

2.46%126.59M

23.31%130.37M

22.89%123.55M

8.96%105.72M

0.95%100.54M

-2.69%97.03M

-23.52%99.59M

Total equity and non-current liabilities

-13.76%132.82M

16.44%149.6M

16.37%154M

3.09%128.48M

23.44%132.35M

22.70%124.63M

9.20%107.21M

0.60%101.57M

-2.90%98.18M

-23.11%100.97M

Equity

Share capital

0.00%30M

20.00%30M

0.00%25M

Reserve

-18.20%98.93M

14.82%116.64M

14.78%120.94M

3.08%101.59M

14.69%105.37M

15.75%98.55M

13.17%91.88M

1.37%85.14M

-4.85%81.18M

-22.18%83.99M

Shareholders' Equity

-14.58%128.93M

15.84%146.64M

15.78%150.94M

2.46%126.59M

11.55%130.37M

12.17%123.55M

10.07%116.88M

1.06%110.14M

-3.75%106.18M

-18.01%108.99M

Non-controlling interest

----

-21.82%-11.15M

-2.14%-9.6M

13.71%-9.15M

-245.28%-9.4M

Total equity

-14.58%128.93M

15.84%146.64M

15.78%150.94M

2.46%126.59M

23.31%130.37M

22.89%123.55M

8.96%105.72M

0.95%100.54M

-2.69%97.03M

-23.52%99.59M

Total equity and total liabilities

3.30%333.04M

5.88%313.67M

7.54%322.41M

-8.72%296.27M

-23.15%299.81M

-23.50%324.57M

0.54%390.13M

0.55%424.25M

-6.52%388.03M

1.44%421.93M

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Tianshi Hong Kong Certified Public Accountants Limited

Ernst & Young

	(FY)Mar 31, 2024	(Q6)Sep 30, 2023	(FY)Mar 31, 2023	(Q6)Sep 30, 2022	(FY)Mar 31, 2022	(Q6)Sep 30, 2021	(FY)Mar 31, 2021	(Q6)Sep 30, 2020	(FY)Mar 31, 2020	(Q6)Sep 30, 2019
Assets
Current assets
Accounts receivable	122.86%41.06M	-10.16%25.67M	-48.42%18.42M	136.16%28.58M	41.34%35.72M	-73.66%12.1M	-59.21%25.27M	-44.26%45.94M	-0.86%61.95M	-27.57%82.42M
Advance deposits and other receivables	96.08%9.6M	-5.12%9.35M	-70.68%4.9M	-55.76%9.85M	-77.03%16.7M	-20.48%22.28M	104.03%72.69M	-22.50%28.01M	-64.89%35.63M	-64.55%36.14M
Withholding and tax receivable	----	84.58%395K	38.32%296K	--214K	21,300.00%214K	----	-96.00%1K	--25K	-16.67%25K	----
Cash and equivalents	-17.14%49.17M	-27.33%27.91M	-11.89%59.34M	-64.58%38.4M	8.68%67.35M	-23.03%108.43M	-42.46%61.97M	13.35%140.88M	42.96%107.69M	253.48%124.29M
Secured deposit	-47.11%9.13M	1.11%17.36M	0.57%17.25M	0.13%17.17M	0.12%17.16M	0.16%17.15M	0.37%17.14M	0.40%17.12M	-35.15%17.07M	-35.10%17.06M
Financial assets at fair value-current assets	-32.60%26.46M	41.66%40.6M	106.67%39.26M	6.08%28.66M	-34.29%19M	-22.50%27.02M	-10.30%28.91M	85.28%34.86M	49.66%32.23M	-3.68%18.82M
Special items of current assets	52.33%49.36M	-43.36%29.73M	24.33%32.4M	821.60%52.49M	103.55%26.06M	-61.10%5.7M	221.68%12.8M	40.72%14.64M	--3.98M	--10.4M
Total current assets	11.33%240.62M	-7.96%199.6M	-1.51%216.12M	-10.94%216.87M	-29.28%219.44M	-35.44%243.51M	-8.84%310.28M	1.63%377.16M	-8.75%340.38M	-1.52%371.13M
Non-current assets
Property, plant and equipment	-11.43%52.12M	3.16%58.48M	2.09%58.85M	-1.20%56.69M	3.43%57.64M	49.33%57.38M	43.02%55.73M	-7.80%38.42M	72.47%38.97M	105.80%41.67M
Investment property	-10.49%18.94M	-5.45%21.16M	-5.45%21.16M	-4.03%22.38M	-3.82%22.38M	182.67%23.32M	182.06%23.27M	-9.54%8.25M	-57.74%8.25M	-51.65%9.12M
Advance payment	----	----	----	----	----	----	--450K	----	----	----
Intangible assets	-14.80%259K	-13.80%281K	-12.89%304K	-12.13%326K	-11.42%349K	-10.82%371K	-10.25%394K	--416K	--439K	----
Special items of non-current assets	-18.78%21.1M	--34.15M	--25.98M	----	----	----	----	----	----	----
Total non-current assets	-13.05%92.42M	43.68%114.07M	32.25%106.29M	-2.07%79.39M	0.66%80.37M	72.16%81.07M	67.55%79.85M	-7.30%47.09M	13.16%47.66M	29.87%50.79M
Total assets	3.30%333.04M	5.88%313.67M	7.54%322.41M	-8.72%296.27M	-23.15%299.81M	-23.50%324.57M	0.54%390.13M	0.55%424.25M	-6.52%388.03M	1.44%421.93M
Liabilities
Current liabilities
Accounts payable	24.69%29.19M	38.82%17.98M	179.16%23.41M	9.98%12.95M	-82.23%8.39M	-75.44%11.78M	-6.63%47.21M	21.98%47.95M	50.65%50.56M	42.07%39.31M
Tax payable	52.33%131K	-91.21%86K	-91.38%86K	-36.20%978K	-66.59%998K	-26.01%1.53M	56.47%2.99M	7.30%2.07M	49.14%1.91M	53.38%1.93M
Amounts payable to associated parties-current liabilities	----	----	----	----	----	----	----	-53.33%700K	-0.92%1.5M	-0.92%1.5M
Other payables and accrued expenses	-18.56%68.17M	-18.05%77.38M	-19.42%83.71M	-28.05%94.41M	-34.28%103.88M	102.53%131.22M	145.31%158.06M	6.34%64.79M	6.38%64.43M	-70.55%60.93M
Bank loans and overdrafts	-30.89%6.42M	-82.55%1.57M	750.64%9.29M	63.41%9M	-90.08%1.09M	-69.04%5.51M	54.42%11.01M	56.54%17.79M	-41.06%7.13M	-25.83%11.37M
Financial lease liabilities-current liabilities	3.94%211K	-28.52%203K	-51.90%203K	-34.86%284K	-35.96%422K	-4.18%436K	6.63%659K	--455K	--618K	----
Special items of current liabilities	----	----	----	----	----	----	----	----	----	-99.94%17K
Total current liabilities	18.89%200.22M	-2.21%164.07M	0.56%168.41M	-16.08%167.79M	-40.81%167.46M	-38.04%199.94M	-2.39%282.91M	0.54%322.68M	-7.69%289.85M	12.76%320.96M
Net current assets	-15.33%40.4M	-27.61%35.53M	-8.20%47.71M	12.67%49.09M	89.92%51.97M	-20.04%43.57M	-45.84%27.37M	8.59%54.49M	-14.36%50.53M	-45.59%50.18M
Total assets less current liabilities	-13.76%132.82M	16.44%149.6M	16.37%154M	3.09%128.48M	23.44%132.35M	22.70%124.63M	9.20%107.21M	0.60%101.57M	-2.90%98.18M	-23.11%100.97M
Non-current liabilities
Long-term remuneration payable to staff and workers	--1.09M	----	----	----	----	----	----	----	----	----
Financial lease liabilities-non-current liabilities	-28.96%417K	131.58%484K	102.41%587K	-57.61%209K	-67.60%290K	-22.24%493K	18.54%895K	--634K	--755K	----
Deferred tax liability	-3.68%2.39M	47.03%2.48M	47.03%2.48M	184.46%1.68M	184.46%1.68M	48.00%592K	48.00%592K	-71.01%400K	-71.37%400K	24.77%1.38M
Total non-current liabilities	27.10%3.89M	56.37%2.96M	55.17%3.06M	74.47%1.89M	32.75%1.97M	4.93%1.09M	28.74%1.49M	-25.07%1.03M	-17.32%1.16M	24.77%1.38M
Total liabilities	19.04%204.11M	-1.56%167.03M	1.20%171.47M	-15.59%169.68M	-40.42%169.44M	-37.90%201.02M	-2.27%284.4M	0.43%323.71M	-7.74%291.01M	12.81%322.34M
Total assets less total liabilities	-14.58%128.93M	15.84%146.64M	15.78%150.94M	2.46%126.59M	23.31%130.37M	22.89%123.55M	8.96%105.72M	0.95%100.54M	-2.69%97.03M	-23.52%99.59M
Total equity and non-current liabilities	-13.76%132.82M	16.44%149.6M	16.37%154M	3.09%128.48M	23.44%132.35M	22.70%124.63M	9.20%107.21M	0.60%101.57M	-2.90%98.18M	-23.11%100.97M
Equity
Share capital	0.00%30M	20.00%30M	20.00%30M	0.00%25M	0.00%25M	0.00%25M	0.00%25M	0.00%25M	0.00%25M	0.00%25M
Reserve	-18.20%98.93M	14.82%116.64M	14.78%120.94M	3.08%101.59M	14.69%105.37M	15.75%98.55M	13.17%91.88M	1.37%85.14M	-4.85%81.18M	-22.18%83.99M
Shareholders' Equity	-14.58%128.93M	15.84%146.64M	15.78%150.94M	2.46%126.59M	11.55%130.37M	12.17%123.55M	10.07%116.88M	1.06%110.14M	-3.75%106.18M	-18.01%108.99M
Non-controlling interest	----	----	----	----	----	----	-21.82%-11.15M	-2.14%-9.6M	13.71%-9.15M	-245.28%-9.4M
Total equity	-14.58%128.93M	15.84%146.64M	15.78%150.94M	2.46%126.59M	23.31%130.37M	22.89%123.55M	8.96%105.72M	0.95%100.54M	-2.69%97.03M	-23.52%99.59M
Total equity and total liabilities	3.30%333.04M	5.88%313.67M	7.54%322.41M	-8.72%296.27M	-23.15%299.81M	-23.50%324.57M	0.54%390.13M	0.55%424.25M	-6.52%388.03M	1.44%421.93M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Tianshi Hong Kong Certified Public Accountants Limited	--	Tianshi Hong Kong Certified Public Accountants Limited	--	Tianshi Hong Kong Certified Public Accountants Limited	--	Ernst & Young	--	Ernst & Young	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

08268 SMART CITY DEV

SMART CITY DEV Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target