HK Stock MarketDetailed Quotes

08268 SMART CITY DEV

Watchlist
  • 0.325
  • 0.0000.00%
Market Closed Jul 12 16:08 CST
78.00MMarket Cap-3823P/E (TTM)

SMART CITY DEV Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
-97.40%-20.07M
-13.61%-4.3M
-162.71%-10.17M
-146.12%-3.79M
77.66%16.22M
116.35%8.21M
450.81%9.13M
1,284.31%3.79M
86.86%-2.6M
104.08%274K
Profit adjustment
Interest (income) - adjustment
-63.85%-3.07M
-158.22%-1.27M
-250.75%-1.87M
-96.41%-493K
80.91%-534K
82.11%-251K
-51.27%-2.8M
-156.02%-1.4M
-292.57%-1.85M
-568.29%-548K
Dividend (income)- adjustment
-37.50%-33K
-125.00%-9K
78.57%-24K
90.91%-4K
-314.81%-112K
-62.96%-44K
-2,600.00%-27K
---27K
50.00%-1K
----
Impairment and provisions:
-37.12%2.63M
-118.44%-924K
574.07%4.19M
-380.68%-423K
-59.41%621K
94.87%-88K
14.61%1.53M
-828.11%-1.72M
-75.83%1.34M
28.57%-185K
-Impairment of property, plant and equipment (reversal)
-20.70%2.61M
----
1,576.02%3.29M
----
135.00%196K
----
-121.48%-560K
----
--2.61M
----
-Impairment of trade receivables (reversal)
-350.18%-703K
-118.44%-924K
47.89%281K
-380.68%-423K
130.45%190K
94.87%-88K
-184.93%-624K
-828.11%-1.72M
-118.40%-219K
28.57%-185K
-Other impairments and provisions
17.74%730K
----
163.83%620K
----
-91.34%235K
----
357.74%2.71M
----
-124.30%-1.05M
----
Revaluation surplus:
189.31%4.25M
58.37%-1.32M
165.74%1.47M
35.13%-3.17M
76.87%-2.23M
-23.07%-4.89M
-2,781.39%-9.65M
-221.20%-3.97M
-85.52%360K
-0.27%3.28M
-Fair value of investment properties (increase)
81.97%2.22M
----
29.79%1.22M
----
276.00%940K
----
-71.26%250K
----
213.43%870K
----
-Other fair value changes
717.34%2.03M
58.37%-1.32M
107.82%248K
35.13%-3.17M
67.96%-3.17M
-23.07%-4.89M
-1,841.76%-9.9M
-221.20%-3.97M
-108.91%-510K
-3.45%3.28M
Asset sale loss (gain):
-60.61%39K
-82.80%16K
103.08%99K
102.89%93K
-26,925.00%-3.22M
-26,933.33%-3.22M
--12K
-62.50%12K
--0
--32K
-Loss (gain) from sale of subsidiary company
----
----
----
----
---3.22M
---3.22M
----
----
---216K
----
-Loss (gain) on sale of property, machinery and equipment
-60.61%39K
-82.80%16K
3,400.00%99K
2,425.00%93K
-125.00%-3K
-133.33%-4K
-94.44%12K
-62.50%12K
248.39%216K
--32K
Depreciation and amortization:
-4.90%3.38M
-2.09%938K
21.25%3.55M
38.04%958K
25.78%2.93M
5.31%694K
81.51%2.33M
53.26%659K
58.08%1.28M
-1.83%430K
-Depreciation
-4.97%3.33M
-2.14%915K
21.58%3.5M
39.34%935K
26.29%2.88M
5.50%671K
79.54%2.28M
47.91%636K
56.72%1.27M
-1.83%430K
-Amortization of intangible assets
0.00%45K
0.00%23K
0.00%45K
0.00%23K
0.00%45K
0.00%23K
309.09%45K
--23K
--11K
----
Financial expense
155.74%156K
321.05%80K
-74.90%61K
-91.24%19K
-66.16%243K
63.16%217K
195.47%718K
-27.72%133K
-93.50%243K
-90.20%184K
Special items
----
----
----
----
----
----
---1.7M
----
----
----
Operating profit before the change of operating capital
-370.85%-12.73M
0.22%-6.79M
-119.43%-2.7M
-1,192.78%-6.81M
3,104.32%13.91M
124.68%623K
62.42%-463K
-172.82%-2.52M
83.91%-1.23M
339.36%3.47M
Change of operating capital
Accounts receivable (increase)decrease
-226.03%-21.64M
-183.63%-6.33M
255.93%17.17M
-41.28%7.56M
-129.27%-11.01M
-28.06%12.88M
7,322.09%37.63M
187.01%17.9M
101.66%507K
-40.06%-20.58M
Accounts payable increase (decrease)
-87.99%-9.76M
-140.12%-11.76M
89.80%-5.19M
75.68%-4.9M
-158.26%-50.87M
-406.64%-20.14M
281.46%87.32M
-152.68%-3.98M
306.33%22.89M
-51.88%7.55M
prepayments (increase)decrease
-139.60%-4.68M
-165.11%-4.45M
-77.69%11.81M
-85.58%6.84M
227.41%52.91M
513.29%47.43M
-163.21%-41.53M
-88.15%7.73M
134.09%65.69M
142.78%65.27M
Financial assets at fair value (increase)decrease
152.52%10.77M
99.65%-23K
-256.76%-20.51M
-195.77%-6.49M
-1.05%13.08M
406.65%6.78M
229.85%13.22M
338.08%1.34M
-33.37%-10.18M
83.02%-562K
Cash  from business operations
16.51%-16.99M
-34.20%-22.82M
-142.60%-20.35M
-121.01%-17.01M
335.87%47.76M
274.84%80.95M
-129.56%-20.25M
-76.46%21.6M
77.51%68.5M
2,829.15%91.75M
Hong Kong profits tax paid
125.99%296K
-395.00%-99K
-42.38%-1.14M
-2,100.00%-20K
-3,300.00%-800K
--1K
-77.06%25K
----
-89.91%109K
----
Other taxs
----
----
----
----
-85.71%2K
-95.24%1K
-74.55%14K
223.53%21K
106.06%55K
98.13%-17K
Dividend received - operating
37.50%33K
125.00%9K
-78.57%24K
-90.91%4K
314.81%112K
62.96%44K
2,600.00%27K
--27K
-50.00%1K
----
Interest paid - operating
-99.55%-443K
-408.16%-249K
27.92%-222K
77.42%-49K
68.05%-308K
26.69%-217K
9.31%-964K
-32.74%-296K
6.67%-1.06M
69.58%-223K
Special items of business
200.57%21.04M
149.47%6.54M
-170.34%-20.92M
-139.58%-13.21M
125.55%29.75M
2,879.91%33.38M
-1,169.27%-116.43M
-96.94%1.12M
-113.59%-9.17M
238.24%36.61M
Net cash from operations
21.14%-17.1M
-35.67%-23.16M
-146.36%-21.68M
-121.13%-17.07M
321.15%46.77M
278.39%80.78M
-131.28%-21.15M
-76.67%21.35M
79.67%67.6M
1,928.45%91.51M
Cash flow from investment activities
Interest received - investment
63.85%3.07M
158.22%1.27M
250.75%1.87M
96.41%493K
-80.91%534K
-82.11%251K
51.27%2.8M
156.02%1.4M
292.57%1.85M
568.29%548K
Decrease in deposits (increase)
-67.36%8.13M
-100.44%-109K
55.84%24.9M
192,292.31%24.99M
138.92%15.98M
73.47%-13K
-543.73%-41.06M
-100.53%-49K
10,158.70%9.25M
22,717.07%9.27M
Sale of fixed assets
----
----
----
----
--28K
--28K
----
----
--8K
--8K
Purchase of fixed assets
-1,268.97%-1.19M
-691.55%-562K
98.26%-87K
97.03%-71K
66.21%-4.99M
-3,084.00%-2.39M
25.00%-14.78M
99.62%-75K
-10,607.07%-19.7M
-139,578.57%-19.56M
Purchase of intangible assets
----
----
----
----
----
----
----
----
---450K
----
Sale of subsidiaries
----
----
----
----
---26.52M
---26.52M
----
----
--10.6M
----
Acquisition of subsidiaries
----
----
---6.49M
----
----
----
----
----
----
----
Cash on investment
----
94.75%-1.05M
-39,900.00%-20M
-39,900.00%-20M
99.67%-50K
---50K
---15.27M
----
----
----
Net cash from investment operations
4,878.11%10.01M
-108.29%-448K
101.34%201K
118.84%5.41M
78.01%-15.02M
-2,343.55%-28.7M
-4,478.91%-68.31M
113.15%1.28M
108.41%1.56M
48.19%-9.73M
Net cash before financing
66.98%-7.09M
-102.41%-23.61M
-167.67%-21.48M
-122.39%-11.66M
135.49%31.75M
130.19%52.08M
-229.35%-89.46M
-72.33%22.63M
262.73%69.16M
443.97%81.79M
Cash flow from financing activities
New borrowing
-12.17%15.04M
-48.14%3.58M
178.51%17.12M
25.21%6.9M
-77.01%6.15M
-69.03%5.51M
92.41%26.74M
123.44%17.79M
-49.05%13.9M
-24.23%7.96M
Refund
-111.39%-17.91M
-760.90%-11.3M
48.69%-8.47M
88.07%-1.31M
28.75%-16.51M
-85.40%-11M
-17.44%-23.17M
60.11%-5.93M
3.20%-19.73M
-205.38%-14.88M
Issuing shares
----
----
--30.88M
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---30.9M
---31.52M
Other items of the financing business
65.61%-207K
52.97%-103K
-15.77%-602K
-15.87%-219K
20.49%-520K
82.99%-189K
-101.23%-654K
---1.11M
---325K
----
Net cash from financing operations
-107.90%-3.08M
-245.72%-7.82M
457.73%38.93M
194.49%5.37M
-473.53%-10.88M
-152.86%-5.68M
107.86%2.91M
127.96%10.75M
-637.53%-37.06M
-781.76%-38.43M
Effect of rate
----
----
----
----
-92.89%72K
-92.79%73K
266.72%1.01M
277.54%1.01M
18.74%-607K
55.88%-570K
Net Cash
-158.30%-10.17M
-399.17%-31.43M
-16.40%17.44M
-113.57%-6.3M
124.11%20.86M
39.05%46.4M
-369.57%-86.55M
-23.03%33.37M
23.67%32.11M
339.00%43.36M
Begining period cash
41.64%59.34M
41.64%59.34M
99.90%41.89M
-32.38%41.89M
-80.32%20.96M
-41.82%61.96M
42.00%106.49M
42.00%106.49M
50.65%74.99M
50.65%74.99M
Cash at the end
-17.14%49.17M
-21.60%27.91M
41.64%59.34M
-67.17%35.6M
99.90%41.89M
-23.03%108.43M
-80.32%20.96M
19.61%140.88M
42.00%106.49M
288.13%117.78M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax -97.40%-20.07M-13.61%-4.3M-162.71%-10.17M-146.12%-3.79M77.66%16.22M116.35%8.21M450.81%9.13M1,284.31%3.79M86.86%-2.6M104.08%274K
Profit adjustment
Interest (income) - adjustment -63.85%-3.07M-158.22%-1.27M-250.75%-1.87M-96.41%-493K80.91%-534K82.11%-251K-51.27%-2.8M-156.02%-1.4M-292.57%-1.85M-568.29%-548K
Dividend (income)- adjustment -37.50%-33K-125.00%-9K78.57%-24K90.91%-4K-314.81%-112K-62.96%-44K-2,600.00%-27K---27K50.00%-1K----
Impairment and provisions: -37.12%2.63M-118.44%-924K574.07%4.19M-380.68%-423K-59.41%621K94.87%-88K14.61%1.53M-828.11%-1.72M-75.83%1.34M28.57%-185K
-Impairment of property, plant and equipment (reversal) -20.70%2.61M----1,576.02%3.29M----135.00%196K-----121.48%-560K------2.61M----
-Impairment of trade receivables (reversal) -350.18%-703K-118.44%-924K47.89%281K-380.68%-423K130.45%190K94.87%-88K-184.93%-624K-828.11%-1.72M-118.40%-219K28.57%-185K
-Other impairments and provisions 17.74%730K----163.83%620K-----91.34%235K----357.74%2.71M-----124.30%-1.05M----
Revaluation surplus: 189.31%4.25M58.37%-1.32M165.74%1.47M35.13%-3.17M76.87%-2.23M-23.07%-4.89M-2,781.39%-9.65M-221.20%-3.97M-85.52%360K-0.27%3.28M
-Fair value of investment properties (increase) 81.97%2.22M----29.79%1.22M----276.00%940K-----71.26%250K----213.43%870K----
-Other fair value changes 717.34%2.03M58.37%-1.32M107.82%248K35.13%-3.17M67.96%-3.17M-23.07%-4.89M-1,841.76%-9.9M-221.20%-3.97M-108.91%-510K-3.45%3.28M
Asset sale loss (gain): -60.61%39K-82.80%16K103.08%99K102.89%93K-26,925.00%-3.22M-26,933.33%-3.22M--12K-62.50%12K--0--32K
-Loss (gain) from sale of subsidiary company -------------------3.22M---3.22M-----------216K----
-Loss (gain) on sale of property, machinery and equipment -60.61%39K-82.80%16K3,400.00%99K2,425.00%93K-125.00%-3K-133.33%-4K-94.44%12K-62.50%12K248.39%216K--32K
Depreciation and amortization: -4.90%3.38M-2.09%938K21.25%3.55M38.04%958K25.78%2.93M5.31%694K81.51%2.33M53.26%659K58.08%1.28M-1.83%430K
-Depreciation -4.97%3.33M-2.14%915K21.58%3.5M39.34%935K26.29%2.88M5.50%671K79.54%2.28M47.91%636K56.72%1.27M-1.83%430K
-Amortization of intangible assets 0.00%45K0.00%23K0.00%45K0.00%23K0.00%45K0.00%23K309.09%45K--23K--11K----
Financial expense 155.74%156K321.05%80K-74.90%61K-91.24%19K-66.16%243K63.16%217K195.47%718K-27.72%133K-93.50%243K-90.20%184K
Special items ---------------------------1.7M------------
Operating profit before the change of operating capital -370.85%-12.73M0.22%-6.79M-119.43%-2.7M-1,192.78%-6.81M3,104.32%13.91M124.68%623K62.42%-463K-172.82%-2.52M83.91%-1.23M339.36%3.47M
Change of operating capital
Accounts receivable (increase)decrease -226.03%-21.64M-183.63%-6.33M255.93%17.17M-41.28%7.56M-129.27%-11.01M-28.06%12.88M7,322.09%37.63M187.01%17.9M101.66%507K-40.06%-20.58M
Accounts payable increase (decrease) -87.99%-9.76M-140.12%-11.76M89.80%-5.19M75.68%-4.9M-158.26%-50.87M-406.64%-20.14M281.46%87.32M-152.68%-3.98M306.33%22.89M-51.88%7.55M
prepayments (increase)decrease -139.60%-4.68M-165.11%-4.45M-77.69%11.81M-85.58%6.84M227.41%52.91M513.29%47.43M-163.21%-41.53M-88.15%7.73M134.09%65.69M142.78%65.27M
Financial assets at fair value (increase)decrease 152.52%10.77M99.65%-23K-256.76%-20.51M-195.77%-6.49M-1.05%13.08M406.65%6.78M229.85%13.22M338.08%1.34M-33.37%-10.18M83.02%-562K
Cash  from business operations 16.51%-16.99M-34.20%-22.82M-142.60%-20.35M-121.01%-17.01M335.87%47.76M274.84%80.95M-129.56%-20.25M-76.46%21.6M77.51%68.5M2,829.15%91.75M
Hong Kong profits tax paid 125.99%296K-395.00%-99K-42.38%-1.14M-2,100.00%-20K-3,300.00%-800K--1K-77.06%25K-----89.91%109K----
Other taxs -----------------85.71%2K-95.24%1K-74.55%14K223.53%21K106.06%55K98.13%-17K
Dividend received - operating 37.50%33K125.00%9K-78.57%24K-90.91%4K314.81%112K62.96%44K2,600.00%27K--27K-50.00%1K----
Interest paid - operating -99.55%-443K-408.16%-249K27.92%-222K77.42%-49K68.05%-308K26.69%-217K9.31%-964K-32.74%-296K6.67%-1.06M69.58%-223K
Special items of business 200.57%21.04M149.47%6.54M-170.34%-20.92M-139.58%-13.21M125.55%29.75M2,879.91%33.38M-1,169.27%-116.43M-96.94%1.12M-113.59%-9.17M238.24%36.61M
Net cash from operations 21.14%-17.1M-35.67%-23.16M-146.36%-21.68M-121.13%-17.07M321.15%46.77M278.39%80.78M-131.28%-21.15M-76.67%21.35M79.67%67.6M1,928.45%91.51M
Cash flow from investment activities
Interest received - investment 63.85%3.07M158.22%1.27M250.75%1.87M96.41%493K-80.91%534K-82.11%251K51.27%2.8M156.02%1.4M292.57%1.85M568.29%548K
Decrease in deposits (increase) -67.36%8.13M-100.44%-109K55.84%24.9M192,292.31%24.99M138.92%15.98M73.47%-13K-543.73%-41.06M-100.53%-49K10,158.70%9.25M22,717.07%9.27M
Sale of fixed assets ------------------28K--28K----------8K--8K
Purchase of fixed assets -1,268.97%-1.19M-691.55%-562K98.26%-87K97.03%-71K66.21%-4.99M-3,084.00%-2.39M25.00%-14.78M99.62%-75K-10,607.07%-19.7M-139,578.57%-19.56M
Purchase of intangible assets -----------------------------------450K----
Sale of subsidiaries -------------------26.52M---26.52M----------10.6M----
Acquisition of subsidiaries -----------6.49M----------------------------
Cash on investment ----94.75%-1.05M-39,900.00%-20M-39,900.00%-20M99.67%-50K---50K---15.27M------------
Net cash from investment operations 4,878.11%10.01M-108.29%-448K101.34%201K118.84%5.41M78.01%-15.02M-2,343.55%-28.7M-4,478.91%-68.31M113.15%1.28M108.41%1.56M48.19%-9.73M
Net cash before financing 66.98%-7.09M-102.41%-23.61M-167.67%-21.48M-122.39%-11.66M135.49%31.75M130.19%52.08M-229.35%-89.46M-72.33%22.63M262.73%69.16M443.97%81.79M
Cash flow from financing activities
New borrowing -12.17%15.04M-48.14%3.58M178.51%17.12M25.21%6.9M-77.01%6.15M-69.03%5.51M92.41%26.74M123.44%17.79M-49.05%13.9M-24.23%7.96M
Refund -111.39%-17.91M-760.90%-11.3M48.69%-8.47M88.07%-1.31M28.75%-16.51M-85.40%-11M-17.44%-23.17M60.11%-5.93M3.20%-19.73M-205.38%-14.88M
Issuing shares ----------30.88M----------------------------
Issuance expenses and redemption of securities expenses -----------------------------------30.9M---31.52M
Other items of the financing business 65.61%-207K52.97%-103K-15.77%-602K-15.87%-219K20.49%-520K82.99%-189K-101.23%-654K---1.11M---325K----
Net cash from financing operations -107.90%-3.08M-245.72%-7.82M457.73%38.93M194.49%5.37M-473.53%-10.88M-152.86%-5.68M107.86%2.91M127.96%10.75M-637.53%-37.06M-781.76%-38.43M
Effect of rate -----------------92.89%72K-92.79%73K266.72%1.01M277.54%1.01M18.74%-607K55.88%-570K
Net Cash -158.30%-10.17M-399.17%-31.43M-16.40%17.44M-113.57%-6.3M124.11%20.86M39.05%46.4M-369.57%-86.55M-23.03%33.37M23.67%32.11M339.00%43.36M
Begining period cash 41.64%59.34M41.64%59.34M99.90%41.89M-32.38%41.89M-80.32%20.96M-41.82%61.96M42.00%106.49M42.00%106.49M50.65%74.99M50.65%74.99M
Cash at the end -17.14%49.17M-21.60%27.91M41.64%59.34M-67.17%35.6M99.90%41.89M-23.03%108.43M-80.32%20.96M19.61%140.88M42.00%106.49M288.13%117.78M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg