(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 125.56%7.13M | ---- | 34.12%-27.89M | ---- | -192.62%-42.33M | ---- | -4.01%-14.47M | ---- | -700.69%-13.91M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -1,225.27%-1.21M | ---- | ---91K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | -22.20%1.08M | ---- | -73.00%1.38M | ---- | -68.78%5.12M | ---- | 154.10%16.41M | ---- | 46.01%6.46M | ---- |
-Other impairments and provisions | -22.20%1.08M | ---- | -73.00%1.38M | ---- | -68.78%5.12M | ---- | 154.10%16.41M | ---- | 46.01%6.46M | ---- |
Revaluation surplus: | 129.19%3.34M | ---- | 1,118.18%1.46M | ---- | 25.13%-143K | ---- | -112.14%-191K | ---- | --1.57M | ---- |
-Other fair value changes | 129.19%3.34M | ---- | 1,118.18%1.46M | ---- | 25.13%-143K | ---- | -112.14%-191K | ---- | --1.57M | ---- |
Asset sale loss (gain): | -3,367.59%-5.03M | ---- | 62.53%-145K | ---- | -141.52%-387K | ---- | --932K | ---- | ---- | ---- |
-Available for sale investment sale loss (gain) | ---10.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | 5,145.22%5.8M | ---- | -223.66%-115K | ---- | -90.02%93K | ---- | --932K | ---- | ---- | ---- |
-Loss (gain) from selling other assets | -666.67%-230K | ---- | 93.75%-30K | ---- | ---480K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -4.27%9.44M | ---- | -15.22%9.86M | ---- | 1.78%11.63M | ---- | -22.95%11.43M | ---- | -7.04%14.83M | ---- |
-Depreciation | -6.57%6.79M | ---- | -17.81%7.27M | ---- | -4.40%8.85M | ---- | -25.72%9.26M | ---- | -21.93%12.46M | ---- |
Financial expense | -8.96%518K | ---- | -18.01%569K | ---- | -51.06%694K | ---- | -38.48%1.42M | ---- | 86.04%2.31M | ---- |
Special items | -75.00%-7K | ---- | 98.57%-4K | ---- | -108.96%-280K | ---- | -13,300.00%-134K | ---- | -103.57%-1K | ---- |
Operating profit before the change of operating capital | 202.72%15.26M | ---- | 42.18%-14.86M | ---- | -266.84%-25.69M | ---- | 36.75%15.4M | ---- | -29.54%11.26M | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 234.65%3.92M | ---- | ---2.91M | ---- | ---- | ---- | 136.99%675K | ---- | -109.82%-1.83M | ---- |
Accounts payable increase (decrease) | -333.28%-7.37M | ---- | -62.82%3.16M | ---- | 148.48%8.5M | ---- | 286.23%3.42M | ---- | 126.31%886K | ---- |
prepayments (increase)decrease | -445.08%-4.38M | ---- | -176.70%-803K | ---- | 161.59%1.05M | ---- | -175.12%-1.7M | ---- | -38.02%2.26M | ---- |
Special items for working capital changes | -137.24%-9.3M | ---- | -155.14%-3.92M | ---- | 171.14%7.11M | ---- | 29.73%-9.99M | ---- | 50.02%-14.22M | ---- |
Cash from business operations | 90.32%-1.87M | ---- | -114.01%-19.33M | ---- | -215.75%-9.03M | ---- | 576.96%7.8M | ---- | -125.56%-1.64M | ---- |
Other taxs | -145.45%-15K | ---- | --33K | ---- | ---- | ---- | 5,500.00%56K | ---- | 100.28%1K | ---- |
Interest paid - operating | 15.90%-460K | ---- | 12.06%-547K | ---- | 56.14%-622K | ---- | 38.48%-1.42M | ---- | -86.04%-2.31M | ---- |
Special items of business | ---- | 136.42%3.47M | ---- | -160.88%-9.52M | ---- | -152.59%-3.65M | ---- | 179.47%6.94M | ---- | -780.89%-8.73M |
Net cash from operations | 88.18%-2.35M | 136.42%3.47M | -105.54%-19.84M | -160.88%-9.52M | -249.88%-9.65M | -152.59%-3.65M | 263.48%6.44M | 179.47%6.94M | -182.01%-3.94M | -780.89%-8.73M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 4,088.89%1.13M | --64K | --27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | --91K | ---- | ---- | ---- | --8.63M | ---- | ---- | ---- |
Purchase of fixed assets | 98.30%-287K | 98.48%-255K | -121.01%-16.91M | -173.77%-16.74M | -43.69%-7.65M | -248.57%-6.11M | 10.55%-5.32M | 58.76%-1.75M | 62.00%-5.95M | 64.63%-4.25M |
Selling intangible assets | 666.67%230K | ---- | -93.75%30K | ---- | --480K | ---- | ---- | ---- | ---- | ---- |
Purchase of intangible assets | -46.34%-1.5M | ---- | ---1.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | --1.5M | ---- | ---- | --15.16M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | 22.40%-7.45M | 140.89%4.58M | ---9.6M | ---11.21M | ---- | ---- | ---- | ---- | ---10M | ---10M |
Other items in the investment business | ---- | ---4.22M | --8.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Adjustment items of investment business | ---- | ---9.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 65.57%-6.38M | 29.71%-8.99M | -158.31%-18.52M | -109.16%-12.79M | -316.62%-7.17M | -248.57%-6.11M | 120.75%3.31M | 87.69%-1.75M | -171.99%-15.95M | -18.53%-14.25M |
Net cash before financing | 77.27%-8.72M | 75.24%-5.52M | -128.03%-38.36M | -128.49%-22.31M | -272.54%-16.82M | -288.35%-9.76M | 149.02%9.75M | 122.55%5.18M | -1,774.84%-19.89M | -113.93%-22.98M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | -75.75%7.1M | -88.84%3.6M | -20.82%29.28M | -12.70%32.28M |
Refund | 76.66%-785K | 92.91%-395K | 83.56%-3.36M | 70.72%-5.57M | -3.44%-20.45M | -182.10%-19.02M | -17.45%-19.77M | 38.25%-6.74M | 54.77%-16.83M | 66.60%-10.92M |
Issuing shares | -1.82%47.92M | -18.48%35.14M | 44.38%48.81M | 23.79%43.11M | 392.35%33.81M | --34.82M | --6.87M | ---- | ---- | ---- |
Interest paid - financing | 38.30%-58K | ---- | ---94K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | 867.62%2.72M | ---101K | --281K | ---- | ---- | ---- |
Net cash from financing operations | 13.05%44.71M | -7.26%33.53M | 190.12%39.55M | 149.10%36.15M | 277.71%13.63M | 444.73%14.51M | -175.96%-7.67M | -120.48%-4.21M | 1,213.45%10.1M | 192.85%20.55M |
Effect of rate | ---- | ---- | ---- | ---- | ---- | ---- | 33.33%-2K | 0.00%-3K | -102.21%-3K | -108.33%-3K |
Net Cash | 2,936.88%35.99M | 102.23%28M | 137.12%1.19M | 191.45%13.85M | -253.46%-3.19M | 388.28%4.75M | 121.24%2.08M | 140.04%973K | -397.61%-9.79M | 34.77%-2.43M |
Begining period cash | 27.30%5.53M | 27.30%5.53M | -42.38%4.34M | -42.38%4.34M | 38.10%7.53M | 38.10%7.53M | -64.24%5.45M | -64.24%5.45M | -10.72%15.25M | -10.72%15.25M |
Cash at the end | 651.35%41.51M | 84.35%33.53M | 27.30%5.53M | 48.07%18.19M | -42.38%4.34M | 91.20%12.28M | 38.10%7.53M | -49.88%6.42M | -64.24%5.45M | -4.30%12.82M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data