(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | --28.31M | ---- | -92.47%-129.4M | ---- | 33.20%-67.23M | ---- | 7.90%-100.64M | ---- | -133.77%-109.27M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | --6.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest expense - adjustment | ---- | --1.68M | ---- | --4.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 117.84%83.21M | ---- | 2,006.73%38.2M |
Impairment and provisions: | ---- | --16.29M | ---- | -46.72%8.26M | ---- | 379.09%15.5M | ---- | -182.11%-5.55M | ---- | -11.17%6.76M |
-Impairment of trade receivables (reversal) | ---- | --43K | ---- | ---205K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | --16.25M | ---- | -45.40%8.46M | ---- | 379.09%15.5M | ---- | -182.11%-5.55M | ---- | -11.17%6.76M |
Revaluation surplus: | ---- | ---376K | ---- | 56.43%42.23M | ---- | 300.09%27M | ---- | 107.44%6.75M | ---- | 84.12%-90.72M |
-Fair value of investment properties (increase) | ---- | --717K | ---- | -72.36%2.33M | ---- | 24.99%8.43M | ---- | 197.40%6.75M | ---- | --2.27M |
-Other fair value changes | ---- | ---1.09M | ---- | 114.94%39.9M | ---- | --18.56M | ---- | ---- | ---- | 83.72%-92.99M |
Asset sale loss (gain): | ---- | ---1K | ---- | 90.42%-83K | ---- | -3,364.00%-866K | ---- | 48.98%-25K | ---- | -113.32%-49K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---1K | ---- | 90.42%-83K | ---- | -3,364.00%-866K | ---- | 48.98%-25K | ---- | -113.32%-49K |
Depreciation and amortization: | ---- | --83.6M | ---- | 223.88%66.58M | ---- | -13.46%20.56M | ---- | 0.73%23.75M | ---- | 737.69%23.58M |
-Depreciation | ---- | --83.6M | ---- | 223.88%66.58M | ---- | -13.46%20.56M | ---- | 0.73%23.75M | ---- | --23.58M |
Financial expense | ---- | --2.86M | ---- | --2.4M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items | ---- | ---71.13M | ---- | -509.17%-44.84M | ---- | 91.48%-7.36M | ---- | -4,210.03%-86.43M | ---- | -96.44%2.1M |
Operating profit before the change of operating capital | ---- | --67.7M | ---- | -308.60%-50.7M | ---- | 84.28%-12.41M | ---- | 38.99%-78.94M | ---- | 32.62%-129.4M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | --11.57M | ---- | -1,187.92%-10.27M | ---- | 109.99%944K | ---- | -297.72%-9.45M | ---- | 161.89%4.78M |
Accounts receivable (increase)decrease | ---- | ---44.79M | ---- | -1,046.81%-101.86M | ---- | -153.98%-8.88M | ---- | 186.06%16.45M | ---- | -124.45%-19.12M |
Accounts payable increase (decrease) | ---- | ---1.3B | ---- | 91,566.39%1.54B | ---- | 122.96%1.68M | ---- | 74.78%-7.3M | ---- | 0.19%-28.93M |
Special items for working capital changes | ---- | ---8.63M | ---- | 26.29%-6.57M | ---- | -153.18%-8.91M | ---- | 72.44%-3.52M | ---- | 72.24%-12.77M |
Cash from business operations | ---- | ---2.58B | ---- | 10,088.71%2.76B | ---- | 66.67%-27.58M | ---- | 55.37%-82.75M | ---- | 5.66%-185.44M |
Other taxs | ---- | ---44K | ---- | -626.25%-7.6M | ---- | 113.09%1.44M | ---- | -395.42%-11.03M | ---- | 70.83%-2.23M |
Special items of business | 123.00%186.44M | ---- | -147.20%-810.69M | ---- | 1,598.13%1.72B | ---- | 2.94%-114.65M | ---- | 23.39%-118.13M | ---- |
Net cash from operations | 123.00%186.44M | ---2.58B | -147.20%-810.69M | 10,611.45%2.75B | 1,598.13%1.72B | 72.13%-26.14M | 2.94%-114.65M | 50.03%-93.78M | 23.39%-118.13M | 8.09%-187.66M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | --75.3M | ---- | 128.59%46.15M | ---- | -59.47%20.19M | ---- | -16.21%49.81M | ---- | 8.88%59.45M |
Loan receivable (increase) decrease | ---- | ---- | ---- | -39.21%-43.76M | ---- | 54.94%-31.44M | ---- | ---69.77M | ---- | ---- |
Decrease in deposits (increase) | ---- | ---201.01M | ---- | -42.27%538.75M | ---- | 235.63%933.2M | ---- | 11.32%-688.05M | ---- | -298.10%-775.87M |
Sale of fixed assets | ---- | --179K | ---- | -94.75%158K | ---- | 11,940.00%3.01M | ---- | -63.77%25K | ---- | -69.47%69K |
Purchase of fixed assets | ---- | ---11.61M | ---- | -1,093.47%-30.14M | ---- | 47.45%-2.53M | ---- | -170.25%-4.81M | ---- | 66.04%-1.78M |
Recovery of cash from investments | ---- | --1.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---41.87M | ---- | ---- |
Other items in the investment business | 54.42%-87.92M | ---78.7M | -32.09%-192.88M | ---277.15M | -228.82%-146.02M | ---- | 123.09%113.35M | ---- | -1,844.36%-490.91M | ---28.18M |
Net cash from investment operations | 54.42%-87.92M | ---214.56M | -32.09%-192.88M | -74.63%234.01M | -228.82%-146.02M | 222.23%922.43M | 123.09%113.35M | -1.12%-754.67M | -1,844.36%-490.91M | -308.69%-746.31M |
Net cash before financing | 109.82%98.53M | ---2.8B | -163.86%-1B | 232.66%2.98B | 120,804.99%1.57B | 205.64%896.29M | 99.79%-1.3M | 9.16%-848.45M | -383.18%-609.04M | -708.73%-933.97M |
Cash flow from financing activities | ||||||||||
Interest paid - financing | ---- | ---2.86M | ---- | 19.83%-2.4M | ---- | -65.07%-3M | ---- | -28.09%-1.82M | ---- | ---1.42M |
Dividends paid - financing | ---- | ---- | ---- | ---11.76M | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---232.61M |
Other items of the financing business | 78.68%-7.5M | ---24.61M | -97.25%-35.2M | 21.52%-18.47M | -36.69%-17.85M | -115.51%-23.53M | 32.87%-13.06M | 76.47%-10.92M | -79.95%-19.45M | -192.90%-46.39M |
Net cash from financing operations | 78.68%-7.5M | ---48.37M | -97.25%-35.2M | -16.42%-49.53M | -36.69%-17.85M | -30.83%-42.55M | 32.87%-13.06M | 89.19%-32.52M | -79.95%-19.45M | -2,971.29%-300.89M |
Effect of rate | 494.08%4.59M | ---2.13M | 48.99%-1.17M | -101.68%-5.4M | 1.04%-2.28M | 51.56%-2.68M | -140.97%-2.31M | -202.83%-5.53M | 172.31%5.63M | 294.29%5.38M |
Net Cash | 108.76%91.02M | ---2.85B | -166.86%-1.04B | 243.43%2.93B | 10,921.37%1.55B | 196.91%853.75M | 97.72%-14.36M | 28.66%-880.97M | -359.23%-628.49M | -959.74%-1.23B |
Begining period cash | -44.85%1.17B | --4.02B | 94.24%2.11B | 358.53%1.09B | 358.53%1.09B | -78.88%237.38M | -78.88%237.38M | -52.24%1.12B | -52.24%1.12B | 6.37%2.35B |
Cash at the end | 17.43%1.26B | --1.17B | -59.31%1.07B | 268.88%4.02B | 1,096.07%2.64B | 358.53%1.09B | -55.95%220.71M | -78.88%237.38M | -77.42%501.02M | -52.24%1.12B |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data