(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 14.69%19.38M | -35.61%14.24M | 22.45%16.89M | 89.52%22.12M | 23.64%13.8M | 49.75%11.67M | 55.27%11.16M | -71.78%7.79M | -76.29%7.19M | -63.32%27.62M |
Accounts receivable | 48.68%274.6M | 0.96%200.36M | -11.37%184.7M | -14.99%198.46M | -18.11%208.38M | 32.59%233.47M | 115.33%254.45M | 63.42%176.08M | -40.47%118.17M | -69.96%107.75M |
Related party payments receivable | 34.85%801K | -83.00%43K | 109.15%594K | --253K | 1,793.33%284K | ---- | -98.85%15K | ---- | 838.85%1.31M | ---- |
Advance deposits and other receivables | 27.72%92.67M | 38.07%94.24M | 5.67%72.56M | 134.98%68.26M | 144.44%68.66M | -17.84%29.05M | 11.10%28.09M | 27.10%35.35M | -6.26%25.28M | -32.94%27.82M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | 45.71%1.87M | ---- | --1.28M | ---- | ---- |
Cash and equivalents | -18.86%44.32M | -43.50%33.25M | 57.93%54.62M | -13.03%58.86M | 71.23%34.58M | 37.93%67.68M | -82.92%20.2M | -0.76%49.06M | 50.29%118.21M | 25.33%49.44M |
Secured deposit | 235.01%48.96M | -81.82%3.03M | 77.42%14.61M | --16.67M | 94.64%8.24M | ---- | --4.23M | 136.18%27.2M | ---- | --11.52M |
Total current assets | 28.68%605.62M | 12.41%453.01M | 26.59%470.64M | 3.30%403M | 10.24%371.79M | 6.08%390.13M | -9.71%337.24M | 9.58%367.77M | -13.94%373.5M | -35.34%335.63M |
Non-current assets | ||||||||||
Property, plant and equipment | -6.48%31.55M | -7.10%30.92M | -11.99%33.73M | -13.72%33.29M | -1.40%38.33M | 1.23%38.58M | 2.07%38.87M | -4.88%38.11M | -12.55%38.09M | -45.61%40.07M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --703K | -68.49%410K | ---- |
Prepaid rent-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.02%1.31M |
Intangible assets | -25.48%2.81M | -20.00%3.21M | -23.89%3.78M | -23.66%4.02M | -11.96%4.96M | -12.21%5.26M | -7.40%5.63M | -11.56%5.99M | -20.95%6.08M | -27.12%6.78M |
Deferred tax assets | 65.88%5.07M | 38.37%2.91M | 29.15%3.06M | --2.11M | --2.37M | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | -3.97%43.64M | -6.35%41.7M | -11.59%45.44M | 1.24%44.52M | 15.15%51.4M | -2.12%43.98M | -0.90%44.64M | -9.15%44.93M | -14.27%45.05M | -49.31%49.45M |
Total assets | 25.80%649.25M | 10.54%494.7M | 21.95%516.08M | 3.09%447.52M | 10.82%423.19M | 5.19%434.11M | -8.76%381.88M | 7.17%412.7M | -13.98%418.55M | -37.55%385.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 48.47%180.43M | 83.85%102.36M | 129.16%121.52M | -13.16%55.68M | 2.79%53.03M | 28.62%64.11M | -23.53%51.59M | 59.43%49.85M | -15.64%67.46M | -80.93%31.26M |
Notes payable | 3.12%47.54M | 3.17%46.83M | 3.22%46.1M | --45.39M | 3.33%44.66M | ---- | --43.22M | ---- | ---- | 3.63%41.06M |
Tax payable | -13.41%2.42M | -76.79%1.31M | 228.89%2.79M | --5.63M | 3,292.00%848K | ---- | -97.12%25K | ---- | 547.01%867K | -96.16%211K |
Amounts payable to associated parties-current liabilities | 2.66%11.48M | 0.00%11.01M | 1.54%11.18M | 0.00%11.01M | -1.67%11.01M | 0.00%11.01M | 1.70%11.2M | -3.28%11.01M | -0.01%11.01M | -80.19%11.38M |
Other payables and accrued expenses | -24.51%8.85M | -77.52%8.6M | -12.57%11.72M | -37.30%38.25M | 166.58%13.4M | -36.52%61.01M | -90.83%5.03M | 869.41%96.11M | 496.05%54.81M | -86.09%9.91M |
Bank loans and overdrafts | -30.59%34.76M | -7.75%43.59M | 22.84%50.07M | 65.41%47.25M | 44.37%40.76M | 5.48%28.57M | -54.54%28.23M | -59.82%27.09M | -39.80%62.11M | --67.41M |
Financial lease liabilities-current liabilities | 3.13%33K | 6.90%31K | -3.03%32K | --29K | --33K | ---- | ---- | -60.26%122K | --345K | --307K |
Total current liabilities | 21.22%312.8M | 6.86%230.06M | 52.69%258.05M | 25.04%215.3M | 15.84%169.01M | -6.51%172.19M | -25.85%145.89M | 1.42%184.17M | -23.19%196.76M | -54.34%181.59M |
Net current assets | 37.73%292.81M | 18.78%222.95M | 4.84%212.59M | -13.88%187.7M | 5.98%202.78M | 18.71%217.95M | 8.27%191.35M | 19.19%183.6M | -0.61%176.74M | 26.95%154.04M |
Total assets less current liabilities | 30.39%336.45M | 13.96%264.64M | 1.51%258.03M | -11.34%232.22M | 7.71%254.18M | 14.61%261.92M | 6.40%235.99M | 12.31%228.53M | -3.73%221.79M | -7.03%203.48M |
Non-current liabilities | ||||||||||
Long-term bank loan | --62.15M | --10.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term accounts payable | ---- | ---- | ---- | ---- | ---- | --13.68M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -6.69%1.98M | -2.32%2.02M | -8.85%2.12M | --2.07M | --2.33M | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 2,922.10%64.13M | 523.90%12.92M | -8.85%2.12M | -84.86%2.07M | --2.33M | --13.68M | ---- | ---- | ---- | ---- |
Total liabilities | 44.88%376.93M | 11.78%242.98M | 51.85%260.17M | 16.95%217.37M | 17.44%171.33M | 0.92%185.87M | -25.85%145.89M | 1.42%184.17M | -23.19%196.76M | -55.04%181.59M |
Total assets less total liabilities | 6.41%272.32M | 9.37%251.72M | 1.61%255.91M | -7.29%230.15M | 6.72%251.86M | 8.63%248.24M | 6.40%235.99M | 12.31%228.53M | -3.73%221.79M | -4.33%203.48M |
Total equity and non-current liabilities | 30.39%336.45M | 13.96%264.64M | 1.51%258.03M | -11.34%232.22M | --254.18M | --261.92M | ---- | ---- | ---- | ---- |
Equity | ||||||||||
Share capital | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M |
Reserve | 7.65%245.72M | 11.30%224.08M | 3.07%228.26M | -7.08%201.33M | 7.95%221.45M | 8.75%216.66M | 6.04%205.14M | 14.14%199.23M | -4.49%193.46M | -4.04%174.56M |
Shareholders' Equity | 7.39%253.9M | 10.86%232.26M | 2.96%236.44M | -6.82%209.51M | 7.65%229.63M | 8.40%224.84M | 5.79%213.32M | 13.50%207.41M | -4.31%201.64M | -3.87%182.74M |
Non-controlling interest | -5.41%18.42M | -5.72%19.46M | -12.39%19.47M | -11.79%20.64M | -1.95%22.23M | 10.84%23.4M | 12.51%22.67M | 1.76%21.11M | 2.54%20.15M | -8.21%20.75M |
Total equity | 6.41%272.32M | 9.37%251.72M | 1.61%255.91M | -7.29%230.15M | 6.72%251.86M | 8.63%248.24M | 6.40%235.99M | 12.31%228.53M | -3.73%221.79M | -4.33%203.48M |
Total equity and total liabilities | 25.80%649.25M | 10.54%494.7M | 21.95%516.08M | 3.09%447.52M | 10.82%423.19M | 5.19%434.11M | -8.76%381.88M | 7.17%412.7M | -13.98%418.55M | -37.55%385.08M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data