(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -538.65%-7.29M | ---- | ---1.14M | ---- | ---- | 20.69%11.08M | ---- | 6.50%9.18M | ---- | 115.26%8.62M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -5.10%-907K | ---- | ---863K | ---- | ---- | -79.00%-1.25M | ---- | 12.39%-700K | ---- | -34.29%-799K |
Impairment and provisions: | -148.01%-1.27M | ---- | --2.64M | ---- | ---- | ---- | ---- | 0.00%-95K | ---- | 0.00%-95K |
-Other impairments and provisions | -148.01%-1.27M | ---- | --2.64M | ---- | ---- | ---- | ---- | 0.00%-95K | ---- | 0.00%-95K |
Revaluation surplus: | 26.60%1.07M | ---- | --846K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Fair value of investment properties (increase) | -14.66%163K | ---- | --191K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | 38.63%908K | ---- | --655K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | 1,309.38%1.8M | ---- | --128K | ---- | ---- | -1.11%178K | ---- | 336.84%180K | ---- | 85.16%-76K |
-Loss (gain) on sale of property, machinery and equipment | 1,309.38%1.8M | ---- | --128K | ---- | ---- | -1.11%178K | ---- | 336.84%180K | ---- | -120.99%-76K |
Depreciation and amortization: | 10.77%2.75M | ---- | --2.48M | ---- | ---- | -11.53%2.28M | ---- | 46.75%2.58M | ---- | 31.73%1.76M |
-Amortization of intangible assets | -40.43%84K | ---- | --141K | ---- | ---- | 8.26%131K | ---- | -1.63%121K | ---- | 43.02%123K |
Financial expense | -12.03%541K | ---- | --615K | ---- | ---- | 4.18%523K | ---- | 11.31%502K | ---- | -64.85%451K |
Special items | -325.99%-4.74M | ---- | ---1.11M | ---- | ---- | 89.99%-312K | ---- | -168.71%-3.12M | ---- | -102.03%-1.16M |
Operating profit before the change of operating capital | -323.68%-8.04M | ---- | --3.59M | ---- | ---- | 46.55%12.49M | ---- | -1.96%8.52M | ---- | 317.78%8.69M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 61.75%-402K | ---- | ---1.05M | ---- | ---- | -8.30%-574K | ---- | 46.57%-530K | ---- | -489.02%-992K |
Accounts receivable (increase)decrease | 149.43%7.96M | ---- | ---16.1M | ---- | ---- | 13.85%-13.06M | ---- | -1,106.24%-15.15M | ---- | 134.41%1.51M |
Accounts payable increase (decrease) | 236.68%4.02M | ---- | ---2.94M | ---- | ---- | 905.34%4.08M | ---- | -111.45%-506K | ---- | 183.21%4.42M |
Financial assets at fair value (increase)decrease | ---- | ---- | ---2.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | 118.19%3.54M | ---- | ---19.46M | ---- | ---- | 138.33%2.94M | ---- | -156.26%-7.67M | ---- | 2,932.85%13.63M |
Other taxs | 84.13%-378K | ---- | ---2.38M | ---- | ---- | -156.07%-2.97M | ---- | -689.34%-1.16M | ---- | 200.51%197K |
Special items of business | ---- | -44.20%9M | ---- | 756.07%16.14M | -1,516.87%-26.71M | ---- | 121.84%1.89M | ---- | -255.56%-8.63M | ---- |
Net cash from operations | 114.48%3.16M | -44.20%9M | ---21.84M | 756.07%16.14M | -1,516.87%-26.71M | 99.60%-35K | 121.84%1.89M | -163.86%-8.83M | -255.56%-8.63M | 2,141.80%13.82M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 5.10%907K | ---- | --863K | ---- | ---- | 79.00%1.25M | ---- | -12.39%700K | ---- | 34.29%799K |
Restricted cash (increase) decrease | 34.18%-208K | ---- | ---316K | ---- | ---- | -1,743.00%-3.69M | ---- | 79.38%-200K | ---- | -5.21%-970K |
Decrease in deposits (increase) | 0.00%-12K | ---- | ---12K | ---- | ---- | -110.53%-12K | ---- | 400.00%114K | ---- | 99.20%-38K |
Sale of fixed assets | -89.69%30K | ---- | --291K | ---- | ---- | --63K | ---- | ---- | ---- | --85K |
Purchase of fixed assets | -452.84%-8.66M | ---- | ---1.57M | ---- | ---- | 4.47%-1.54M | ---- | 70.10%-1.61M | ---- | -705.54%-5.38M |
Selling intangible assets | ---- | ---- | --605K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of intangible assets | ---- | ---- | ---605K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --818K | ---- | ---- |
Cash on investment | ---- | ---- | ---2.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | 94.51%-164K | ---- | -959.22%-2.99M | -1,700.00%-5.08M | ---- | 0.00%-282K | ---- | 71.25%-282K | --1.13M |
Net cash from investment operations | -137.05%-7.95M | 94.51%-164K | ---3.35M | -959.22%-2.99M | -1,700.00%-5.08M | -2,114.12%-3.92M | 0.00%-282K | 95.95%-177K | 71.25%-282K | 10.43%-4.37M |
Net cash before financing | 81.01%-4.78M | -32.78%8.84M | ---25.2M | 720.34%13.15M | -2,082.78%-31.78M | 56.09%-3.95M | 117.98%1.6M | -195.28%-9M | -295.14%-8.91M | 269.99%9.45M |
Cash flow from financing activities | ||||||||||
Issuing shares | ---- | ---- | ---- | ---- | ---- | --23.63M | ---- | ---- | ---- | ---- |
Interest paid - financing | ---20K | ---- | ---- | ---- | ---- | 6.35%-59K | ---- | -90.91%-63K | ---- | 96.28%-33K |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---850K | ---- | ---- | ---- | ---- |
Other items of the financing business | -73.36%150K | ---517K | --563K | ---- | -157.93%-241K | -26.41%992K | --416K | 4,714.29%1.35M | ---- | -91.03%28K |
Net cash from financing operations | -241.39%-796K | ---517K | --563K | ---- | -157.93%-241K | 2,529.29%23.43M | --416K | 375.85%891K | ---- | -101.74%-323K |
Effect of rate | -8.03%3.36M | -74.29%561K | --3.65M | --2.18M | ---- | -164.26%-374K | ---- | --582K | ---- | ---- |
Net Cash | 77.35%-5.58M | -36.71%8.32M | ---24.63M | 551.31%13.15M | -1,686.18%-32.03M | 340.02%19.47M | 122.65%2.02M | -188.89%-8.11M | -295.14%-8.91M | -29.93%9.13M |
Begining period cash | -41.98%29M | 102.48%29M | --49.98M | -53.62%14.32M | 61.84%49.98M | -19.60%30.88M | -19.60%30.88M | 31.16%38.41M | 31.16%38.41M | 80.11%29.29M |
Cash at the end | -7.66%26.78M | 27.75%37.89M | --29M | -9.87%29.66M | -45.42%17.96M | 61.84%49.98M | 11.53%32.9M | -19.60%30.88M | -12.86%29.5M | 31.16%38.41M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
Auditor | Zhongzhou Global Certified Public Accountants Co., Ltd. | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data