(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -24.62%1.7M | -41.39%1.41M | 173.88%2.25M | 175.20%2.4M | 84.53%823K | 193.27%871K | -86.79%446K | -88.04%297K | -29.13%3.38M | -29.50%2.48M |
Accounts receivable | -25.18%16.64M | -23.96%16.28M | -3.79%22.24M | -10.91%21.41M | -24.48%23.11M | -3.76%24.03M | 11.56%30.6M | -12.00%24.97M | -33.10%27.43M | -48.74%28.38M |
Advance deposits and other receivables | -35.50%3.65M | 31.21%4.57M | -53.83%5.66M | -2.74%3.48M | 155.64%12.26M | -21.42%3.58M | -48.15%4.8M | -52.77%4.56M | -46.84%9.25M | -32.57%9.65M |
Cash and equivalents | 143.21%21.72M | -7.97%14.59M | -43.20%8.93M | -46.29%15.86M | -44.24%15.72M | -20.54%29.52M | -29.13%28.19M | -34.39%37.15M | -20.71%39.78M | 260.42%56.63M |
Secured deposit | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K |
Total current assets | 11.77%43.91M | -14.53%37.05M | -24.63%39.28M | -25.53%43.35M | -18.86%52.12M | -13.35%58.21M | -19.74%64.24M | -30.98%67.18M | -29.51%80.04M | 9.24%97.34M |
Non-current assets | ||||||||||
Property, plant and equipment | -76.03%495K | -59.99%1.07M | -44.02%2.07M | -36.53%2.68M | -44.06%3.69M | -43.34%4.22M | -24.73%6.59M | -21.83%7.44M | -15.16%8.76M | -18.88%9.52M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.53%5.94M | -82.53%5.94M |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.95%1.14M | -35.95%1.14M |
Other illiquid assets | -63.43%998K | -61.19%1.01M | 109.28%2.73M | 67.72%2.61M | -26.78%1.3M | -9.37%1.56M | -0.06%1.78M | -8.17%1.72M | -18.41%1.78M | -31.65%1.87M |
Total non-current assets | -68.86%1.49M | -60.59%2.09M | -3.99%4.79M | -8.41%5.29M | -40.38%4.99M | -36.96%5.78M | -52.48%8.38M | -50.41%9.16M | -66.67%17.63M | -66.48%18.48M |
Total assets | 3.00%45.4M | -19.54%39.14M | -22.83%44.08M | -23.98%48.64M | -21.35%57.11M | -16.19%63.99M | -25.65%72.61M | -34.08%76.34M | -41.32%97.67M | -19.70%115.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -15.10%6.37M | 5.39%6.52M | -3.67%7.51M | 1.06%6.18M | 2.20%7.79M | 55.10%6.12M | 75.07%7.63M | -47.01%3.94M | -64.75%4.36M | -32.16%7.44M |
Tax payable | ---- | ---- | -66.67%3K | -68.42%6K | -57.14%9K | -9.52%19K | 200.00%21K | 90.91%21K | --7K | --11K |
Other loans-current liabilities | --12.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -34.19%462K | -19.67%592K | -1.96%702K | 2.50%737K | 11.53%716K | -25.72%719K | -25.78%642K | 70.72%968K | 125.85%865K | --567K |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --38.03M | ---- |
Total current liabilities | 130.17%18.9M | 2.63%7.11M | -3.59%8.21M | 1.02%6.93M | 2.77%8.52M | 38.96%6.86M | -80.84%8.29M | -38.50%4.93M | 239.47%43.26M | -26.90%8.02M |
Net current assets | -19.53%25M | -17.79%29.95M | -28.74%31.07M | -29.07%36.43M | -22.07%43.6M | -17.50%51.36M | 52.10%55.95M | -30.30%62.25M | -63.51%36.78M | 14.32%89.31M |
Total assets less current liabilities | -26.12%26.49M | -23.22%32.03M | -26.20%35.86M | -26.98%41.72M | -24.46%48.59M | -20.00%57.13M | 18.22%64.32M | -33.75%71.41M | -64.60%54.41M | -19.11%107.79M |
Non-current liabilities | ||||||||||
Long-term accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.06%36.13M |
Long-term remuneration payable to staff and workers | --355K | --332K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -72.08%98K | -35.78%219K | -39.17%351K | -33.66%341K | 13.58%577K | 15.25%514K | -28.45%508K | -35.08%446K | 24.56%710K | --687K |
Deferred tax liability | -95.85%9K | -69.21%105K | -55.53%217K | -42.50%341K | -50.10%488K | -46.33%593K | -20.55%978K | -19.75%1.11M | -21.99%1.23M | -22.16%1.38M |
Total non-current liabilities | -18.66%462K | -3.81%656K | -46.67%568K | -38.39%682K | -28.33%1.07M | -28.63%1.11M | -23.44%1.49M | -95.94%1.55M | -94.77%1.94M | 8.49%38.19M |
Total liabilities | 120.54%19.37M | 2.05%7.76M | -8.38%8.78M | -4.46%7.61M | -1.95%9.58M | 22.79%7.96M | -78.37%9.78M | -85.97%6.48M | -9.29%45.2M | 0.08%46.21M |
Total assets less total liabilities | -26.24%26.03M | -23.54%31.37M | -25.74%35.29M | -26.76%41.03M | -24.36%47.53M | -19.81%56.02M | 19.76%62.84M | 0.37%69.86M | -55.00%52.47M | -29.02%69.6M |
Total equity and non-current liabilities | -26.12%26.49M | -23.22%32.03M | -26.20%35.86M | -26.98%41.72M | -24.46%48.59M | -20.00%57.13M | 18.22%64.32M | -33.75%71.41M | -64.60%54.41M | -19.11%107.79M |
Equity | ||||||||||
Share capital | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 18.80%36.98M |
Share premium | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 59.40%74.52M |
Exchange reserve | 7.49%-2.05M | -11.74%-1.96M | -136.86%-2.22M | -636.97%-1.75M | -76.94%-936K | 67.08%-238K | 75.54%-529K | 59.88%-723K | -62.39%-2.16M | -40.45%-1.8M |
Retained profit | -13.40%-82.39M | -14.93%-77.16M | -16.51%-72.65M | -22.47%-67.13M | -30.21%-62.36M | -34.98%-54.82M | 15.42%-47.89M | -1.67%-40.61M | -1,002.25%-56.63M | -309.21%-39.94M |
Special items of shareholders' rights and interests | 25.40%-1.02M | 37.78%-1M | -91.58%-1.37M | -251.20%-1.61M | -202.12%-713K | -54.03%-459K | -0.43%-236K | -105.52%-298K | -240.72%-235K | -120.08%-145K |
Shareholders' Equity | -26.16%26.03M | -23.46%31.37M | -25.75%35.26M | -26.77%40.99M | -24.43%47.48M | -19.87%55.98M | 19.76%62.84M | 0.37%69.86M | -55.00%52.47M | -29.02%69.6M |
Non-controlling interest | ---- | ---- | -9.30%39K | -8.89%41K | --43K | --45K | ---- | ---- | ---- | ---- |
Total equity | -26.24%26.03M | -23.54%31.37M | -25.74%35.29M | -26.76%41.03M | -24.36%47.53M | -19.81%56.02M | 19.76%62.84M | 0.37%69.86M | -55.00%52.47M | -29.02%69.6M |
Total equity and total liabilities | 3.00%45.4M | -19.54%39.14M | -22.83%44.08M | -23.98%48.64M | -21.35%57.11M | -16.19%63.99M | -25.65%72.61M | -34.08%76.34M | -41.32%97.67M | -19.70%115.81M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data