KB LAMINATES
01888
POWER ASSETS
00006
U-PRESID CHINA
00220
BJ ENT WATER
00371
CKI HOLDINGS
01038
(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 121.26%7.87M | ---- | -1,042.73%-37.04M | ---- | -55.02%3.93M | ---- | 119.54%8.74M | ---- | -197.43%-44.71M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 80.30%-13K | ---- | -725.00%-66K | ---- | ---8K | ---- | ---- | ---- | 94.43%-20K | ---- |
Impairment and provisions: | -102.28%-155K | ---- | 104.54%6.8M | ---- | 123.85%3.32M | ---- | -190.28%-13.94M | ---- | --15.44M | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | -30.68%1.19M | ---- | --1.71M | ---- | ---- | ---- | --1.93M | ---- |
-Impairment of trade receivables (reversal) | --395K | ---- | ---- | ---- | --1.94M | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | --92K | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | -109.80%-550K | ---- | 1,432.78%5.61M | ---- | 96.98%-421K | ---- | -203.15%-13.94M | ---- | --13.51M | ---- |
Revaluation surplus: | -672.76%-13.88M | ---- | 151.88%2.42M | ---- | ---4.67M | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | -672.76%-13.88M | ---- | 151.88%2.42M | ---- | ---4.67M | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | 106.59%160K | ---- | 85.59%-2.43M | ---- | -1,441.45%-16.86M | ---- | -74.26%1.26M | ---- | 461.38%4.88M | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | 63.78%-1.38M | ---- | -787.41%-3.81M | ---- | ---429K | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | 115.24%160K | ---- | ---1.05M | ---- | ---- | ---- | ---- | ---- | 461.38%4.88M | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | -874.32%-13.06M | ---- | --1.69M | ---- | ---- | ---- |
Depreciation and amortization: | -2.43%12.14M | ---- | -17.28%12.45M | ---- | -39.04%15.05M | ---- | 36,195.59%24.68M | ---- | -1.45%68K | ---- |
-Amortization of intangible assets | 1,097.74%2.12M | ---- | --177K | ---- | ---- | ---- | ---- | ---- | -1.45%68K | ---- |
Financial expense | 34.64%1.07M | ---- | -26.76%791K | ---- | -52.53%1.08M | ---- | -26.54%2.28M | ---- | 592.84%3.1M | ---- |
Special items | -99.55%41K | ---- | 953.32%9.12M | ---- | 77.69%-1.07M | ---- | -114.68%-4.79M | ---- | 243.57%32.64M | ---- |
Operating profit before the change of operating capital | 190.96%7.24M | ---- | -1,134.59%-7.96M | ---- | -95.78%769K | ---- | 59.98%18.22M | ---- | 352.77%11.39M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 86.02%-104K | ---- | -765.12%-744K | ---- | 48.50%-86K | ---- | 69.36%-167K | ---- | -529.13%-545K | ---- |
Accounts receivable (increase)decrease | -77.45%1.85M | ---- | 221.32%8.19M | ---- | -97.28%-6.75M | ---- | -187.41%-3.42M | ---- | 268.82%3.92M | ---- |
Accounts payable increase (decrease) | -92.71%506K | ---- | 2,416.30%6.95M | ---- | 105.27%276K | ---- | -1,137.82%-5.24M | ---- | 125.22%505K | ---- |
Financial assets at fair value (increase)decrease | ---255K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items for working capital changes | 101.23%22K | ---- | -126.26%-1.78M | ---- | 5,953.45%6.79M | ---- | 72.77%-116K | ---- | -6.50%-426K | ---- |
Cash from business operations | 98.90%9.25M | ---- | 366.13%4.65M | ---- | -89.24%998K | ---- | -37.49%9.28M | ---- | 263.07%14.84M | ---- |
Other taxs | ---121K | ---- | ---- | ---- | -79.22%16K | ---- | -84.19%77K | ---- | 128.31%487K | ---- |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.44%-744K | ---- |
Special items of business | ---- | 6.13%5.12M | ---- | 63.46%4.83M | ---- | -76.79%2.95M | ---- | 639.16%12.72M | ---- | 132.79%1.72M |
Net cash from operations | 96.30%9.13M | 6.13%5.12M | 358.78%4.65M | 63.46%4.83M | -89.16%1.01M | -76.79%2.95M | -35.86%9.35M | 639.16%12.72M | 229.42%14.58M | 132.79%1.72M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -80.30%13K | ---- | 725.00%66K | ---- | --8K | ---- | ---- | ---- | -94.43%20K | -86.84%20K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | 1,363.05%15.01M | 340.15%2.85M | -209.19%-1.19M | -208.00%-1.19M |
Sale of fixed assets | -40.34%1.21M | ---- | --2.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | -15,790.48%-3.34M | ---- | 55.32%-21K | ---- | 79.65%-47K | ---- | 96.21%-231K | 93.33%-176K | 63.96%-6.1M | 75.10%-2.64M |
Sale of subsidiaries | ---- | ---- | -100.03%-1K | ---- | 17,252.38%3.6M | ---- | ---21K | ---11K | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | -2,088.12%-9.21M | ---- | --463K | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | --41.59M | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | -4,926.58%-7.94M | ---1.18M | -100.36%-158K | ---- | --43.85M | ---- | ---- | ---13.51M | ---13.51M |
Net cash from investment operations | 74.56%-2.11M | -4,926.58%-7.94M | -118.21%-8.31M | -100.36%-158K | 209.21%45.62M | 1,544.60%43.85M | 171.00%14.75M | 115.40%2.67M | -31.71%-20.78M | -85.25%-17.32M |
Net cash before financing | 292.04%7.02M | -160.38%-2.82M | -107.84%-3.66M | -90.02%4.67M | 93.45%46.63M | 204.14%46.8M | 488.93%24.11M | 198.66%15.39M | 77.08%-6.2M | -6.84%-15.6M |
Cash flow from financing activities | ||||||||||
New borrowing | --2.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.86M | --5.78M |
Refund | -214.56%-2.16M | ---- | 95.42%-687K | ---- | -156.10%-15M | ---- | ---5.86M | ---5.86M | ---- | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --8.32M | ---- | ---- | ---- |
Interest paid - financing | -5.01%-797K | ---- | 29.72%-759K | ---- | 52.53%-1.08M | ---- | 3.31%-2.28M | ---- | ---2.35M | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | 76.60%-88K | ---- | ---376K | ---- |
Other items of the financing business | ---- | 38.38%-2.95M | ---- | 78.01%-4.79M | ---- | ---21.8M | ---- | ---- | ---- | ---- |
Net cash from financing operations | -10.37%-14.02M | 38.38%-2.95M | 53.94%-12.7M | 78.01%-4.79M | -93.02%-27.57M | -44.93%-21.8M | -12.94%-14.28M | -538.01%-15.04M | -3,513.14%-12.65M | -292.83%-2.36M |
Effect of rate | ---- | ---- | -188.89%-24K | -14,235.29%-2.44M | --27K | ---17K | ---- | ---- | ---- | ---- |
Net Cash | 57.22%-7M | -4,592.68%-5.77M | -185.77%-16.35M | -100.49%-123K | 94.07%19.07M | 7,064.18%25M | 152.13%9.82M | 101.94%349K | 31.21%-18.84M | -18.14%-17.95M |
Begining period cash | -51.33%15.53M | -51.33%15.53M | 149.03%31.9M | 149.03%31.9M | 328.89%12.81M | 328.89%12.81M | -86.32%2.99M | -86.32%2.99M | -55.65%21.83M | -55.65%21.83M |
Cash at the end | -45.06%8.53M | -66.76%9.75M | -51.33%15.53M | -22.37%29.34M | 149.03%31.9M | 1,033.00%37.8M | 328.89%12.81M | -13.98%3.34M | -86.32%2.99M | -88.60%3.88M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- |
Auditor | Fan Chen Certified Public Accountants Co., Ltd. | -- | Fan Chen Certified Public Accountants Co., Ltd. | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.