(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -26.25%43.76M | ---- | 133.37%59.34M | ---- | 26.29%25.43M | ---- | 1,976.23%20.13M | ---- | 98.62%-1.07M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -700.00%-40K | ---- | 28.57%-5K | ---- | 22.22%-7K | ---- | 0.00%-9K | ---- | 25.00%-9K |
Impairment and provisions: | ---- | -16.48%2.58M | ---- | 613.39%3.09M | ---- | --433K | ---- | ---- | ---- | -121.80%-3.33M |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -260.39%-3.33M |
-Other impairments and provisions | ---- | -16.48%2.58M | ---- | 613.39%3.09M | ---- | --433K | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | -16,866.67%-509K | ---- | 91.18%-3K | ---- | 98.70%-34K | ---- | ---2.61M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 98.73%-34K | ---- | ---2.68M |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | -16,866.67%-509K | ---- | ---3K | ---- | ---- | ---- | --70K |
Depreciation and amortization: | ---- | 0.89%3.98M | ---- | 42.37%3.95M | ---- | 18.20%2.77M | ---- | -90.03%2.35M | ---- | -40.71%23.54M |
-Amortization of intangible assets | ---- | 0.00%1.69M | ---- | 84.26%1.69M | ---- | --915K | ---- | ---- | ---- | 2,241.10%20.79M |
Financial expense | ---- | 77.07%811K | ---- | 231.88%458K | ---- | -97.38%138K | ---- | 47.12%5.26M | ---- | 4,154.76%3.57M |
Special items | ---- | 98.62%-69K | ---- | ---5M | ---- | ---- | ---- | --412K | ---- | ---- |
Operating profit before the change of operating capital | ---- | -16.77%51.03M | ---- | 113.19%61.31M | ---- | 2.33%28.76M | ---- | 39.87%28.11M | ---- | 175.58%20.09M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 150.00%53K |
Accounts receivable (increase)decrease | ---- | 78.98%-31.01M | ---- | -250.11%-147.51M | ---- | -10.21%-42.13M | ---- | -94.63%-38.23M | ---- | -32.72%-19.64M |
Accounts payable increase (decrease) | ---- | -12.98%-7.96M | ---- | 32.91%-7.05M | ---- | 26.89%-10.51M | ---- | -128.15%-14.37M | ---- | -2.19%51.05M |
Special items for working capital changes | ---- | -103.20%-2.39M | ---- | 416.92%74.77M | ---- | 1,012.62%14.46M | ---- | 102.00%1.3M | ---- | -40.16%-64.93M |
Cash from business operations | ---- | 152.32%9.67M | ---- | -96.27%-18.48M | ---- | 59.41%-9.41M | ---- | -73.41%-23.19M | ---- | 62.46%-13.38M |
Other taxs | ---- | -6,563.93%-4.07M | ---- | -306.67%-61K | ---- | 95.55%-15K | ---- | ---337K | ---- | ---- |
Special items of business | -310.17%-38.18M | ---- | 249.22%18.16M | ---- | 11.40%-12.17M | ---- | 41.33%-13.74M | ---- | -420.24%-23.42M | ---- |
Net cash from operations | -310.17%-38.18M | 130.22%5.6M | 249.22%18.16M | -96.61%-18.54M | 11.40%-12.17M | 59.93%-9.43M | 41.33%-13.74M | -75.93%-23.53M | -420.24%-23.42M | 62.52%-13.38M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 60.00%16K | 700.00%40K | 900.00%10K | -28.57%5K | --1K | -22.22%7K | ---- | 0.00%9K | ---- | -25.00%9K |
Sale of fixed assets | ---- | ---- | ---- | 16,866.67%509K | --512K | --3K | ---- | ---- | ---- | --209K |
Purchase of fixed assets | 32.00%-17K | 95.27%-24K | 68.35%-25K | -1,107.14%-507K | ---79K | -13.51%-42K | ---- | 97.46%-37K | ---- | -99.73%-1.45M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---4M | ---- | ---- | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.63%2M | ---- | -27.70%13.01M |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | --5M | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | 166,766.67%5.01M | ---- | 100.14%3K | ---- |
Net cash from investment operations | 93.33%-1K | 128.57%16K | -103.46%-15K | -99.28%7K | -91.33%434K | -50.91%968K | 166,766.67%5.01M | -83.26%1.97M | 100.14%3K | -31.86%11.78M |
Net cash before financing | -310.35%-38.18M | 130.32%5.62M | 254.60%18.15M | -119.02%-18.53M | -34.42%-11.74M | 60.75%-8.46M | 62.70%-8.73M | -1,249.91%-21.56M | -255.01%-23.41M | 91.32%-1.6M |
Cash flow from financing activities | ||||||||||
New borrowing | 385.41%15.41M | -47.47%21.38M | -63.05%3.17M | 906.68%40.71M | --8.59M | -84.94%4.04M | ---- | 66.82%26.86M | ---- | 26.92%16.1M |
Refund | ---- | -2,475.92%-64.4M | ---9.49M | ---2.5M | ---- | ---- | ---- | -23.79%-12.75M | ---- | -182.19%-10.3M |
Issuing shares | --22.42M | --46.19M | ---- | ---- | ---- | ---- | ---- | --8.68M | ---- | ---- |
Interest paid - financing | -29.68%-402K | -220.00%-624K | ---310K | ---195K | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---1.24M | ---4.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | -101.29%-250K | ---- | 1,557.18%19.39M | ---- |
Net cash from financing operations | 552.16%35.23M | -111.84%-4.24M | -202.96%-7.79M | 910.66%35.84M | 3,127.20%7.57M | -83.67%3.55M | -101.29%-250K | 414.35%21.72M | 1,557.18%19.39M | -53.27%4.22M |
Effect of rate | -128.66%-143K | -60.72%240K | -28.30%499K | 280.77%611K | 1,321.05%696K | -6.29%-338K | -170.37%-57K | -1,970.59%-318K | 576.47%81K | 114.17%17K |
Net Cash | -128.43%-2.94M | -92.05%1.38M | 348.31%10.36M | 452.13%17.31M | 53.57%-4.17M | -3,210.76%-4.92M | -123.24%-8.98M | -93.98%158K | 25.82%-4.02M | 128.03%2.63M |
Begining period cash | 6.72%25.66M | 292.49%24.04M | 292.49%24.04M | -46.16%6.13M | -46.16%6.13M | -1.39%11.38M | -1.39%11.38M | 29.70%11.54M | 29.70%11.54M | -51.60%8.9M |
Cash at the end | -35.32%22.57M | 6.72%25.66M | 1,216.48%34.9M | 292.49%24.04M | 13.34%2.65M | -46.16%6.13M | -69.21%2.34M | -1.39%11.38M | 119.86%7.6M | 29.70%11.54M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data