(Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 4.17%-11.39M | -10.89%-83.36M | -0.85%-11.88M | ---75.18M | -69.11%-11.78M | ---27.66M | -234.42%-6.97M | -383.56%-17.54M | -123.54%-2.08M | -56.17%6.19M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 34.65%-1.66M | 27.33%-4.43M | -1,047.96%-2.54M | ---6.1M | 78.71%-221K | ---2.56M | -70.16%-1.04M | 81.06%-243K | -459.63%-610K | -547.98%-1.28M |
Dividend (income)- adjustment | ---- | ---- | ---- | ---- | -85.71%-299K | ---395K | ---161K | ---463K | ---- | ---- |
Impairment and provisions: | -68.15%1.11M | 268.40%64.75M | 47.78%3.5M | --17.58M | 106.36%2.37M | --7.13M | 207.51%1.15M | 450.49%2.84M | 396.03%373K | --515K |
-Impairment of property, plant and equipment (reversal) | ---- | --36.89M | ---- | ---- | ---- | --822K | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | -108.60%-194K | -57.96%2.07M | 219.24%2.26M | --4.92M | 7,955.56%707K | --4.76M | -102.74%-9K | 18.43%437K | 224.15%329K | --369K |
-Impairment of trade receivables (reversal) | 5.40%1.31M | 54.40%10.84M | -25.24%1.24M | --7.02M | 43.60%1.66M | --1.52M | 2,527.27%1.16M | 1,542.47%2.4M | -68.35%44K | --146K |
-Impairment of goodwill | ---- | -62.91%2.09M | ---- | --5.63M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | --12.86M | ---- | ---- | ---- | --38K | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | 76.40%-21K | --0 | ---89K | ---29K | --0 | --0 |
-Other fair value changes | ---- | ---- | ---- | ---- | 76.40%-21K | ---- | ---89K | ---29K | ---- | ---- |
Asset sale loss (gain): | --0 | -22.37%59K | --55K | --76K | --0 | --2K | --0 | -90.91%8K | --0 | 295.56%88K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -22.37%59K | --55K | --76K | ---- | --2K | ---- | -90.91%8K | ---- | 295.56%88K |
Depreciation and amortization: | -52.64%2.07M | -76.12%7.86M | -64.07%4.37M | --32.91M | 14.12%12.17M | --23.8M | 386.27%10.66M | 22.20%5.5M | -3.39%2.19M | 9.59%4.5M |
-Depreciation | -52.64%2.07M | -68.13%7.86M | -53.31%4.37M | --24.66M | 14.32%9.37M | --18.43M | 305.04%8.19M | 32.21%5.5M | -3.67%2.02M | 10.46%4.16M |
-Amortization of intangible assets | ---- | ---- | ---- | --8.25M | 13.48%2.8M | --5.37M | --2.47M | ---- | ---- | ---- |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%170K | 0.00%341K |
Financial expense | 10.11%5.5M | 5.23%9.88M | 312.21%5M | --9.39M | -48.14%1.21M | --4.58M | --2.34M | --130K | ---- | ---- |
Special items | -86.80%276K | -88.14%3.6M | --2.09M | --30.38M | ---- | --2.75M | ---- | -68.29%117K | ---- | --369K |
Adjustment items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---369K |
Operating profit before the change of operating capital | -784.73%-4.08M | -118.11%-1.64M | -82.61%596K | --9.06M | -41.84%3.43M | --7.65M | 4,740.94%5.89M | -196.81%-9.69M | -101.17%-127K | -47.37%10.01M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 4,533.33%133K | -20,612.50%-1.66M | 99.79%-3K | ---8K | -827.92%-1.43M | --1.19M | 95.39%-154K | -208.60%-4.42M | -44.82%-3.34M | -184.03%-1.43M |
Accounts receivable (increase)decrease | 1,536.41%12.47M | -113.19%-706K | 91.98%-868K | --5.35M | 20.12%-10.82M | ---14.58M | 18.86%-13.55M | -202.84%-5.9M | 24.73%-16.69M | 138.72%5.74M |
Accounts payable increase (decrease) | 36.11%-3.02M | -3.35%9.07M | -352.97%-4.73M | --9.39M | -59.20%1.87M | ---2.97M | 692.06%4.59M | 34.21%-1.66M | 46.58%579K | 72.83%-2.52M |
Cash from business operations | 155.48%3.99M | -122.19%-6M | -26.61%-7.2M | --27.02M | -4.99%-5.68M | ---8.64M | 72.47%-5.41M | -439.52%-17.44M | -8.51%-19.66M | 252.49%5.14M |
Other taxs | ---6K | 52.78%-17K | ---- | ---36K | ---2K | ---- | ---- | 82.67%-557K | 82.86%-558K | -72.70%-3.21M |
Interest received - operating | 55.34%160K | -12.06%124K | 171.05%103K | --141K | 18.75%38K | --23K | -77.78%32K | -51.85%26K | 350.00%144K | -72.73%54K |
Special items of business | 31.23%-1.5M | -442.12%-11.06M | -272.48%-2.19M | --3.23M | 157.82%1.27M | --68K | -2,675.95%-2.19M | 163.45%4.22M | 98.39%-79K | ---6.66M |
Net cash from operations | 158.46%4.15M | -121.71%-5.89M | -25.59%-7.09M | --27.13M | -4.94%-5.65M | ---8.62M | 73.20%-5.38M | -1,009.36%-17.97M | 5.94%-20.08M | 132.58%1.98M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -37.23%2.8M | 119.63%828K | --4.46M | -58.84%377K | --2.7M | --916K | --63K | ---- | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---50M | ---3.8M | ---731K | ---- | --2.42M | ---- | ---- |
Sale of fixed assets | ---- | -85.90%11K | --12K | --78K | ---- | --4K | ---- | -64.41%21K | ---- | -11.94%59K |
Purchase of fixed assets | 93.23%-54K | 73.80%-811K | -61.54%-798K | ---3.1M | -8,133.33%-494K | ---53K | ---6K | 57.61%-493K | ---- | 43.21%-1.16M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | --948K | --948K | ---- | ---- | ---- |
Recovery of cash from investments | ---- | 250.00%35M | 700.00%24M | --10M | -142.71%-4M | --19M | --9.37M | --20.38M | ---- | ---- |
Cash on investment | ---- | 12.50%-21M | -320.00%-11M | ---24M | 155.56%5M | ---14M | ---9M | ---19M | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | --4.12M | ---- | ---- | ---- | ---- |
Net cash from investment operations | -100.41%-54K | 125.58%16M | 547.10%13.04M | ---62.55M | -231.22%-2.92M | --11.98M | --2.22M | 406.61%3.39M | --0 | 85.90%-1.1M |
Net cash before financing | -31.23%4.09M | 128.55%10.11M | 169.48%5.95M | ---35.42M | -171.18%-8.56M | --3.36M | 84.27%-3.16M | -1,772.48%-14.58M | 10.76%-20.08M | 106.28%872K |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | --30M | --30M | ---- | ---- | ---- |
Refund | ---- | ---- | ---- | ---30M | ---30M | ---- | ---- | ---- | ---- | ---- |
Issuing shares | ---- | ---- | ---- | --50.09M | ---- | ---- | ---- | --27.01M | --27.01M | ---- |
Interest paid - financing | 7.11%-1.24M | -0.15%-2.6M | -70.10%-1.34M | ---2.59M | 61.71%-786K | ---3.7M | ---2.05M | ---130K | ---- | ---- |
Other items of the financing business | 0.33%-1.82M | 79.69%-3.59M | 75.10%-1.82M | ---17.68M | -24.63%-7.32M | ---12.99M | ---5.88M | ---1.1M | ---- | ---- |
Net cash from financing operations | 3.20%-3.06M | -3,354.75%-6.18M | 91.71%-3.16M | ---179K | -272.65%-38.11M | --13.31M | -18.29%22.07M | --25.79M | --27.01M | --0 |
Effect of rate | -97.75%10K | 6,992.31%896K | 404.11%444K | ---13K | -133.80%-146K | ---1.2M | 1,236.84%432K | 216.67%437K | 78.03%-38K | 116.27%138K |
Net Cash | -62.97%1.03M | 111.04%3.93M | 105.98%2.79M | ---35.6M | -346.76%-46.67M | --16.67M | 172.61%18.91M | 1,184.86%11.2M | 130.84%6.94M | -90.96%872K |
Begining period cash | 16.67%33.76M | -55.17%28.94M | -55.17%28.94M | --64.55M | 31.53%64.55M | --49.08M | 31.09%49.08M | 2.77%37.44M | 2.77%37.44M | 31.83%36.43M |
Cash at the end | 8.19%34.8M | 16.67%33.76M | 81.40%32.17M | --28.94M | -74.08%17.73M | --64.55M | 54.33%68.43M | 31.09%49.08M | 222.27%44.34M | 2.77%37.44M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --49.08M | ---- | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --49.08M | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Hong Kong Lixin Dehao Certified Public Accountants | -- | Hong Kong Lixin Dehao Certified Public Accountants | -- | Hong Kong Lixin Dehao Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data