HK Stock MarketDetailed Quotes

08375 VERTICAL INT'L

Watchlist
  • 0.150
  • 0.0000.00%
Market Closed Aug 30 16:08 CST
43.20MMarket Cap-6250P/E (TTM)

VERTICAL INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
37.72%-11.85M
----
-372.45%-19.03M
----
255.24%6.98M
----
-2.29%1.97M
----
-72.00%2.01M
Profit adjustment
Interest (income) - adjustment
----
30.38%-165K
----
-11.79%-237K
----
-7.61%-212K
----
31.83%-197K
----
-99.31%-289K
Interest expense - adjustment
----
1.42%644K
----
10.24%635K
----
58.68%576K
----
-48.58%363K
----
338.51%706K
Dividend (income)- adjustment
----
0.00%-1K
----
---1K
----
----
----
----
----
----
Impairment and provisions:
----
2.21%4.25M
----
37,700.00%4.16M
----
-92.41%11K
----
184.31%145K
----
-71.19%51K
-Impairment of property, plant and equipment (reversal)
----
-4.08%4.04M
----
--4.22M
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
171.79%56K
----
-322.86%-78K
----
-75.86%35K
----
184.31%145K
----
-71.19%51K
-Other impairments and provisions
----
650.00%150K
----
183.33%20K
----
---24K
----
----
----
----
Revaluation surplus:
----
-285.76%-2.95M
----
1,883.15%1.59M
----
---89K
----
----
----
----
-Other fair value changes
----
-285.76%-2.95M
----
1,883.15%1.59M
----
---89K
----
----
----
----
Asset sale loss (gain):
----
--741K
----
----
----
278.13%121K
----
14.29%32K
----
-91.98%28K
-Loss (gain) on sale of property, machinery and equipment
----
--741K
----
----
----
278.13%121K
----
14.29%32K
----
-91.98%28K
Depreciation and amortization:
----
14.23%2.3M
----
60.80%2.01M
----
29.27%1.25M
----
-7.90%967K
----
74.13%1.05M
-Amortization of intangible assets
----
----
----
-29.63%133K
----
--189K
----
----
----
----
Special items
----
----
----
--1.68M
----
----
----
----
----
--8K
Operating profit before the change of operating capital
----
23.54%-7.03M
----
-206.45%-9.2M
----
163.77%8.64M
----
-8.13%3.28M
----
-57.19%3.57M
Change of operating capital
Inventory (increase) decrease
----
-6.53%11.41M
----
1,487.26%12.21M
----
-86.94%769K
----
-55.09%5.89M
----
4,668.36%13.11M
Accounts receivable (increase)decrease
----
-142.42%-2.95M
----
52.42%6.95M
----
140.59%4.56M
----
-202.58%-11.24M
----
-134.71%-3.71M
Accounts payable increase (decrease)
----
149.71%4.88M
----
-1,324.34%-9.81M
----
-93.21%801K
----
264.95%11.79M
----
1.68%-7.15M
prepayments (increase)decrease
----
-65.39%1.06M
----
281.67%3.06M
----
-19.49%-1.69M
----
-17.49%-1.41M
----
-104.25%-1.2M
Special items for working capital changes
----
161.48%1.52M
----
-2,369.00%-2.47M
----
86.13%-100K
----
-125.17%-721K
----
186.53%2.87M
Cash  from business operations
----
1,088.76%8.88M
----
-94.25%747K
----
71.16%12.99M
----
1.43%7.59M
----
-8.06%7.48M
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
----
-68.18%7K
China income tax paid
----
-655.07%-383K
----
103.52%69K
----
-133.06%-1.96M
----
-64.90%-841K
----
82.15%-510K
Special items of business
-57.97%1.86M
----
219.22%4.43M
----
-318.21%-3.71M
----
216.98%1.7M
----
43.10%-1.46M
----
Net cash from operations
-57.97%1.86M
941.30%8.5M
219.22%4.43M
-92.60%816K
-318.21%-3.71M
63.45%11.03M
216.98%1.7M
-3.31%6.75M
43.10%-1.46M
31.62%6.98M
Cash flow from investment activities
Interest received - investment
-16.67%75K
-30.38%165K
-33.33%90K
11.79%237K
31.07%135K
7.61%212K
-16.94%103K
-31.83%197K
8.77%124K
99.31%289K
Dividend received - investment
--1K
0.00%1K
----
--1K
----
----
----
----
----
----
Decrease in deposits (increase)
----
78.21%3.03M
--3.03M
501.42%1.7M
----
-141.80%-423K
----
136.71%1.01M
--0
---2.76M
Sale of fixed assets
----
----
----
----
----
----
----
-62.31%49K
----
-85.73%130K
Purchase of fixed assets
-8.70%-4.91M
24.99%-6.91M
-864.74%-4.52M
5.47%-9.21M
79.26%-468K
-165.59%-9.75M
-6.62%-2.26M
12.70%-3.67M
-195.94%-2.12M
75.12%-4.2M
Purchase of intangible assets
----
----
----
----
----
----
----
---2M
----
----
Cash on investment
----
----
----
-2.16%-2.7M
---6.7M
---2.64M
----
----
----
----
Net cash from investment operations
-245.64%-4.83M
62.73%-3.72M
80.13%-1.4M
20.82%-9.98M
-226.80%-7.04M
-185.61%-12.6M
-8.08%-2.15M
32.56%-4.41M
42.79%-1.99M
62.18%-6.54M
Net cash before financing
-198.05%-2.97M
152.15%4.78M
128.19%3.03M
-481.71%-9.16M
-2,283.59%-10.75M
-167.48%-1.58M
86.92%-451K
436.55%2.33M
42.92%-3.45M
103.63%435K
Cash flow from financing activities
New borrowing
--4.49M
----
----
119.78%26.46M
----
--12.04M
1,320.45%10M
----
-82.23%704K
-45.51%7.42M
Refund
87.15%-657K
77.93%-6.17M
-37.85%-5.11M
-895.41%-27.95M
-221.40%-3.71M
44.65%-2.81M
77.45%-1.15M
23.65%-5.07M
-112.54%-5.12M
12.20%-6.64M
Issuing shares
----
----
----
147.06%20.16M
147.06%20.16M
--8.16M
--8.16M
----
----
----
Interest paid - financing
9.39%-299K
-1.42%-644K
-28.91%-330K
-10.24%-635K
-35.45%-256K
-58.68%-576K
49.06%-189K
48.58%-363K
-66.37%-371K
-338.51%-706K
Dividends paid - financing
----
-250.00%-10.08M
-250.00%-10.08M
-100.00%-2.88M
-100.00%-2.88M
10.00%-1.44M
10.00%-1.44M
---1.6M
---1.6M
----
Issuance expenses and redemption of securities expenses
----
----
----
-272.08%-1.56M
-272.08%-1.56M
---419K
---419K
----
----
----
Net cash from financing operations
117.36%2.8M
-280.41%-19.59M
-247.94%-16.15M
-13.07%10.86M
-24.65%10.92M
231.42%12.49M
289.87%14.49M
-341.48%-9.51M
-6,677.59%-7.63M
-136.60%-2.15M
Effect of rate
57.69%-396K
59.74%-732K
11.11%-936K
-352.85%-1.82M
-472.08%-1.05M
-39.43%719K
155.82%283K
526.98%1.19M
2.50%-507K
62.02%-278K
Net Cash
98.72%-168K
-972.89%-14.81M
-8,003.01%-13.12M
-84.45%1.7M
-98.82%166K
252.22%10.92M
226.71%14.04M
-317.40%-7.17M
-87.02%-11.08M
71.89%-1.72M
Begining period cash
-39.72%23.59M
-0.31%39.14M
-11.02%39.14M
42.12%39.26M
37.77%43.98M
-17.81%27.62M
-17.98%31.92M
-5.61%33.61M
1.99%38.92M
-20.89%35.6M
Cash at the end
-8.19%23.03M
-39.72%23.59M
-41.80%25.08M
-0.31%39.14M
-6.81%43.09M
42.12%39.26M
69.17%46.24M
-17.81%27.62M
-13.81%27.34M
-11.93%33.61M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----37.72%-11.85M-----372.45%-19.03M----255.24%6.98M-----2.29%1.97M-----72.00%2.01M
Profit adjustment
Interest (income) - adjustment ----30.38%-165K-----11.79%-237K-----7.61%-212K----31.83%-197K-----99.31%-289K
Interest expense - adjustment ----1.42%644K----10.24%635K----58.68%576K-----48.58%363K----338.51%706K
Dividend (income)- adjustment ----0.00%-1K-------1K------------------------
Impairment and provisions: ----2.21%4.25M----37,700.00%4.16M-----92.41%11K----184.31%145K-----71.19%51K
-Impairment of property, plant and equipment (reversal) -----4.08%4.04M------4.22M------------------------
-Impairment of trade receivables (reversal) ----171.79%56K-----322.86%-78K-----75.86%35K----184.31%145K-----71.19%51K
-Other impairments and provisions ----650.00%150K----183.33%20K-------24K----------------
Revaluation surplus: -----285.76%-2.95M----1,883.15%1.59M-------89K----------------
-Other fair value changes -----285.76%-2.95M----1,883.15%1.59M-------89K----------------
Asset sale loss (gain): ------741K------------278.13%121K----14.29%32K-----91.98%28K
-Loss (gain) on sale of property, machinery and equipment ------741K------------278.13%121K----14.29%32K-----91.98%28K
Depreciation and amortization: ----14.23%2.3M----60.80%2.01M----29.27%1.25M-----7.90%967K----74.13%1.05M
-Amortization of intangible assets -------------29.63%133K------189K----------------
Special items --------------1.68M----------------------8K
Operating profit before the change of operating capital ----23.54%-7.03M-----206.45%-9.2M----163.77%8.64M-----8.13%3.28M-----57.19%3.57M
Change of operating capital
Inventory (increase) decrease -----6.53%11.41M----1,487.26%12.21M-----86.94%769K-----55.09%5.89M----4,668.36%13.11M
Accounts receivable (increase)decrease -----142.42%-2.95M----52.42%6.95M----140.59%4.56M-----202.58%-11.24M-----134.71%-3.71M
Accounts payable increase (decrease) ----149.71%4.88M-----1,324.34%-9.81M-----93.21%801K----264.95%11.79M----1.68%-7.15M
prepayments (increase)decrease -----65.39%1.06M----281.67%3.06M-----19.49%-1.69M-----17.49%-1.41M-----104.25%-1.2M
Special items for working capital changes ----161.48%1.52M-----2,369.00%-2.47M----86.13%-100K-----125.17%-721K----186.53%2.87M
Cash  from business operations ----1,088.76%8.88M-----94.25%747K----71.16%12.99M----1.43%7.59M-----8.06%7.48M
Hong Kong profits tax paid -------------------------------------68.18%7K
China income tax paid -----655.07%-383K----103.52%69K-----133.06%-1.96M-----64.90%-841K----82.15%-510K
Special items of business -57.97%1.86M----219.22%4.43M-----318.21%-3.71M----216.98%1.7M----43.10%-1.46M----
Net cash from operations -57.97%1.86M941.30%8.5M219.22%4.43M-92.60%816K-318.21%-3.71M63.45%11.03M216.98%1.7M-3.31%6.75M43.10%-1.46M31.62%6.98M
Cash flow from investment activities
Interest received - investment -16.67%75K-30.38%165K-33.33%90K11.79%237K31.07%135K7.61%212K-16.94%103K-31.83%197K8.77%124K99.31%289K
Dividend received - investment --1K0.00%1K------1K------------------------
Decrease in deposits (increase) ----78.21%3.03M--3.03M501.42%1.7M-----141.80%-423K----136.71%1.01M--0---2.76M
Sale of fixed assets -----------------------------62.31%49K-----85.73%130K
Purchase of fixed assets -8.70%-4.91M24.99%-6.91M-864.74%-4.52M5.47%-9.21M79.26%-468K-165.59%-9.75M-6.62%-2.26M12.70%-3.67M-195.94%-2.12M75.12%-4.2M
Purchase of intangible assets -------------------------------2M--------
Cash on investment -------------2.16%-2.7M---6.7M---2.64M----------------
Net cash from investment operations -245.64%-4.83M62.73%-3.72M80.13%-1.4M20.82%-9.98M-226.80%-7.04M-185.61%-12.6M-8.08%-2.15M32.56%-4.41M42.79%-1.99M62.18%-6.54M
Net cash before financing -198.05%-2.97M152.15%4.78M128.19%3.03M-481.71%-9.16M-2,283.59%-10.75M-167.48%-1.58M86.92%-451K436.55%2.33M42.92%-3.45M103.63%435K
Cash flow from financing activities
New borrowing --4.49M--------119.78%26.46M------12.04M1,320.45%10M-----82.23%704K-45.51%7.42M
Refund 87.15%-657K77.93%-6.17M-37.85%-5.11M-895.41%-27.95M-221.40%-3.71M44.65%-2.81M77.45%-1.15M23.65%-5.07M-112.54%-5.12M12.20%-6.64M
Issuing shares ------------147.06%20.16M147.06%20.16M--8.16M--8.16M------------
Interest paid - financing 9.39%-299K-1.42%-644K-28.91%-330K-10.24%-635K-35.45%-256K-58.68%-576K49.06%-189K48.58%-363K-66.37%-371K-338.51%-706K
Dividends paid - financing -----250.00%-10.08M-250.00%-10.08M-100.00%-2.88M-100.00%-2.88M10.00%-1.44M10.00%-1.44M---1.6M---1.6M----
Issuance expenses and redemption of securities expenses -------------272.08%-1.56M-272.08%-1.56M---419K---419K------------
Net cash from financing operations 117.36%2.8M-280.41%-19.59M-247.94%-16.15M-13.07%10.86M-24.65%10.92M231.42%12.49M289.87%14.49M-341.48%-9.51M-6,677.59%-7.63M-136.60%-2.15M
Effect of rate 57.69%-396K59.74%-732K11.11%-936K-352.85%-1.82M-472.08%-1.05M-39.43%719K155.82%283K526.98%1.19M2.50%-507K62.02%-278K
Net Cash 98.72%-168K-972.89%-14.81M-8,003.01%-13.12M-84.45%1.7M-98.82%166K252.22%10.92M226.71%14.04M-317.40%-7.17M-87.02%-11.08M71.89%-1.72M
Begining period cash -39.72%23.59M-0.31%39.14M-11.02%39.14M42.12%39.26M37.77%43.98M-17.81%27.62M-17.98%31.92M-5.61%33.61M1.99%38.92M-20.89%35.6M
Cash at the end -8.19%23.03M-39.72%23.59M-41.80%25.08M-0.31%39.14M-6.81%43.09M42.12%39.26M69.17%46.24M-17.81%27.62M-13.81%27.34M-11.93%33.61M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg