HK Stock MarketDetailed Quotes

08395 QI-HOUSE

Watchlist

0.730
-0.010-1.35%

Market Closed Aug 12 16:08 CST

1.16BMarket Cap-66363P/E (TTM)

QI-HOUSE Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q6)Sep 30, 2023

(FY)Mar 31, 2023

(Q6)Sep 30, 2022

(FY)Mar 31, 2022

(Q6)Sep 30, 2021

(FY)Mar 31, 2021

(Q6)Sep 30, 2020

(FY)Mar 31, 2020

(Q6)Sep 30, 2019

Assets

Current assets

Inventory

-17.03%11.83M

-21.93%12.38M

37.81%14.26M

27.87%15.86M

-12.43%10.35M

26.90%12.4M

1.86%11.82M

-19.12%9.77M

-15.70%11.6M

16.26%12.08M

Accounts receivable

33.89%51.83M

-22.09%29.83M

-5.24%38.71M

-23.53%38.28M

-27.56%40.85M

22.39%50.06M

7.47%56.39M

-9.92%40.9M

47.16%52.47M

229.60%45.41M

Withholding and tax receivable

-74.16%398K

-55.18%817K

446.10%1.54M

--1.82M

--282K

----

--1.06M

Cash and equivalents

28.62%12.19M

-80.22%3.19M

-57.27%9.48M

-37.62%16.13M

-23.87%22.19M

-3.96%25.86M

73.73%29.14M

65.60%26.92M

-26.42%16.77M

-51.80%16.26M

Special items of current assets

39.28%14.6M

--28.77M

898.10%10.48M

----

--1.05M

----

Total current assets

21.99%90.85M

4.01%74.98M

-0.33%74.47M

-18.38%72.09M

-23.25%74.72M

13.82%88.32M

20.41%97.35M

3.74%77.6M

11.56%80.85M

28.76%74.8M

Non-current assets

Property, plant and equipment

-8.65%12.62M

61.80%14.18M

-2.22%13.81M

-9.85%8.76M

-5.52%14.12M

-39.69%9.72M

-33.03%14.95M

425.56%16.12M

529.44%22.32M

-14.57%3.07M

Advance payment

----

--150K

----

Intangible assets

562.16%735K

496.48%847K

-35.84%111K

-4.70%142K

-3.89%173K

-40.87%149K

-45.78%180K

-38.83%252K

49.55%332K

24.85%412K

Goodwill

----

-62.89%8.69M

0.00%23.43M

--23.43M

Deferred tax assets

-10.10%374K

-10.52%417K

-10.73%416K

-10.73%466K

74.00%522K

25.48%522K

4.90%300K

45.45%416K

-1.04%286K

Special items of non-current assets

1.27%2.23M

12.38%2.2M

15.32%2.21M

3.94%1.95M

3.57%1.91M

3.35%1.88M

3.24%1.85M

1.96%1.82M

1.94%1.79M

3.78%1.78M

Total non-current assets

-36.76%15.96M

-24.55%26.33M

-37.30%25.24M

-2.23%34.9M

-1.64%40.25M

-14.83%35.7M

-15.24%40.92M

3.91%41.92M

65.15%48.28M

580.48%40.34M

Total assets

7.12%106.81M

-5.31%101.32M

-13.27%99.71M

-13.73%106.99M

-16.85%114.97M

3.77%124.02M

7.08%138.27M

3.80%119.51M

26.97%129.13M

79.84%115.14M

Liabilities

Current liabilities

Accounts payable

46.02%31.45M

49.90%22.74M

-6.93%21.53M

-44.16%15.17M

-9.68%23.14M

40.12%27.17M

12.46%25.62M

61.21%19.39M

92.29%22.78M

27.25%12.03M

Tax payable

----

-73.46%138K

----

-89.44%520K

----

89.53%4.93M

92.74%4.2M

116.58%2.6M

743.80%2.18M

--1.2M

Dividend payable

----

--2.29M

----

Bank loans and overdrafts

213.64%20.27M

125.31%20.99M

-0.45%6.46M

15.11%9.32M

-25.85%6.49M

-3.38%8.09M

53.52%8.76M

533.18%8.38M

1,116.20%5.7M

-62.00%1.32M

Financial lease liabilities-current liabilities

-0.90%8.12M

85.83%7.11M

-7.97%8.2M

-17.01%3.82M

9.22%8.91M

-47.52%4.61M

-24.40%8.15M

117.70%8.78M

4,248.79%10.79M

--4.03M

Total current liabilities

58.70%66.83M

46.98%56.41M

-9.92%42.11M

-29.91%38.38M

-20.58%46.75M

26.17%54.75M

27.61%58.86M

67.79%43.4M

97.01%46.13M

99.98%25.86M

Net current assets

-25.77%24.02M

-44.91%18.57M

15.70%32.36M

0.43%33.71M

-27.33%27.97M

-1.85%33.57M

10.85%38.49M

-30.11%34.2M

-29.22%34.72M

8.36%48.94M

Total assets less current liabilities

-30.59%39.98M

-34.55%44.91M

-15.57%57.6M

-0.94%68.62M

-14.09%68.22M

-9.00%69.27M

-4.33%79.41M

-14.74%76.12M

6.02%83M

74.74%89.28M

Non-current liabilities

Long-term accounts payable

----

-59.77%3.36M

-81.36%3.36M

-69.03%8.36M

-33.18%18.03M

--26.99M

Financial lease liabilities-non-current liabilities

-5.47%4.43M

9.54%5.99M

-15.45%4.68M

52.04%5.47M

-1.98%5.54M

-38.53%3.6M

-40.03%5.65M

-25.30%5.85M

951.90%9.43M

--7.83M

Special items of non-current liabilities

39.80%281K

----

--201K

----

Total non-current liabilities

-3.60%4.71M

9.54%5.99M

-11.82%4.89M

-21.41%5.47M

-38.54%5.54M

-51.02%6.96M

-67.17%9.01M

-59.19%14.21M

-1.52%27.46M

10,989.49%34.82M

Total liabilities

52.22%71.54M

42.31%62.4M

-10.12%47M

-28.95%43.85M

-22.97%52.29M

7.13%61.71M

-7.76%67.88M

-5.07%57.61M

43.45%73.58M

358.10%60.68M

Total assets less total liabilities

-33.09%35.27M

-38.37%38.92M

-15.90%52.71M

1.34%63.15M

-10.96%62.68M

0.64%62.31M

26.74%70.4M

13.68%61.91M

10.19%55.55M

7.25%54.46M

Total equity and non-current liabilities

-30.59%39.98M

-34.55%44.91M

-15.57%57.6M

-0.94%68.62M

-14.09%68.22M

-9.00%69.27M

-4.33%79.41M

-14.74%76.12M

6.02%83M

74.74%89.28M

Equity

Share capital

0.00%15.84M

Reserve

-47.31%19.43M

-51.22%23.08M

-21.28%36.87M

1.80%47.31M

-14.14%46.84M

0.87%46.47M

37.40%54.56M

19.29%46.07M

14.86%39.71M

10.53%38.62M

Shareholders' Equity

-33.09%35.27M

-38.37%38.92M

-15.90%52.71M

1.34%63.15M

-10.96%62.68M

0.64%62.31M

26.74%70.4M

13.68%61.91M

10.19%55.55M

7.25%54.46M

Total equity

-33.09%35.27M

-38.37%38.92M

-15.90%52.71M

1.34%63.15M

-10.96%62.68M

0.64%62.31M

26.74%70.4M

13.68%61.91M

10.19%55.55M

7.25%54.46M

Total equity and total liabilities

7.12%106.81M

-5.31%101.32M

-13.27%99.71M

-13.73%106.99M

-16.85%114.97M

3.77%124.02M

7.08%138.27M

3.80%119.51M

26.97%129.13M

79.84%115.14M

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Grant Tung (Hong Kong) Certified Public Accountants Limited

	(FY)Mar 31, 2024	(Q6)Sep 30, 2023	(FY)Mar 31, 2023	(Q6)Sep 30, 2022	(FY)Mar 31, 2022	(Q6)Sep 30, 2021	(FY)Mar 31, 2021	(Q6)Sep 30, 2020	(FY)Mar 31, 2020	(Q6)Sep 30, 2019
Assets
Current assets
Inventory	-17.03%11.83M	-21.93%12.38M	37.81%14.26M	27.87%15.86M	-12.43%10.35M	26.90%12.4M	1.86%11.82M	-19.12%9.77M	-15.70%11.6M	16.26%12.08M
Accounts receivable	33.89%51.83M	-22.09%29.83M	-5.24%38.71M	-23.53%38.28M	-27.56%40.85M	22.39%50.06M	7.47%56.39M	-9.92%40.9M	47.16%52.47M	229.60%45.41M
Withholding and tax receivable	-74.16%398K	-55.18%817K	446.10%1.54M	--1.82M	--282K	----	----	----	----	--1.06M
Cash and equivalents	28.62%12.19M	-80.22%3.19M	-57.27%9.48M	-37.62%16.13M	-23.87%22.19M	-3.96%25.86M	73.73%29.14M	65.60%26.92M	-26.42%16.77M	-51.80%16.26M
Special items of current assets	39.28%14.6M	--28.77M	898.10%10.48M	----	--1.05M	----	----	----	----	----
Total current assets	21.99%90.85M	4.01%74.98M	-0.33%74.47M	-18.38%72.09M	-23.25%74.72M	13.82%88.32M	20.41%97.35M	3.74%77.6M	11.56%80.85M	28.76%74.8M
Non-current assets
Property, plant and equipment	-8.65%12.62M	61.80%14.18M	-2.22%13.81M	-9.85%8.76M	-5.52%14.12M	-39.69%9.72M	-33.03%14.95M	425.56%16.12M	529.44%22.32M	-14.57%3.07M
Advance payment	----	----	----	--150K	--150K	----	----	----	----	----
Intangible assets	562.16%735K	496.48%847K	-35.84%111K	-4.70%142K	-3.89%173K	-40.87%149K	-45.78%180K	-38.83%252K	49.55%332K	24.85%412K
Goodwill	----	-62.89%8.69M	-62.89%8.69M	0.00%23.43M	0.00%23.43M	0.00%23.43M	0.00%23.43M	0.00%23.43M	0.00%23.43M	--23.43M
Deferred tax assets	-10.10%374K	-10.52%417K	-10.73%416K	-10.73%466K	-10.73%466K	74.00%522K	25.48%522K	4.90%300K	45.45%416K	-1.04%286K
Special items of non-current assets	1.27%2.23M	12.38%2.2M	15.32%2.21M	3.94%1.95M	3.57%1.91M	3.35%1.88M	3.24%1.85M	1.96%1.82M	1.94%1.79M	3.78%1.78M
Total non-current assets	-36.76%15.96M	-24.55%26.33M	-37.30%25.24M	-2.23%34.9M	-1.64%40.25M	-14.83%35.7M	-15.24%40.92M	3.91%41.92M	65.15%48.28M	580.48%40.34M
Total assets	7.12%106.81M	-5.31%101.32M	-13.27%99.71M	-13.73%106.99M	-16.85%114.97M	3.77%124.02M	7.08%138.27M	3.80%119.51M	26.97%129.13M	79.84%115.14M
Liabilities
Current liabilities
Accounts payable	46.02%31.45M	49.90%22.74M	-6.93%21.53M	-44.16%15.17M	-9.68%23.14M	40.12%27.17M	12.46%25.62M	61.21%19.39M	92.29%22.78M	27.25%12.03M
Tax payable	----	-73.46%138K	----	-89.44%520K	----	89.53%4.93M	92.74%4.2M	116.58%2.6M	743.80%2.18M	--1.2M
Dividend payable	----	----	----	--2.29M	----	----	----	----	----	----
Bank loans and overdrafts	213.64%20.27M	125.31%20.99M	-0.45%6.46M	15.11%9.32M	-25.85%6.49M	-3.38%8.09M	53.52%8.76M	533.18%8.38M	1,116.20%5.7M	-62.00%1.32M
Financial lease liabilities-current liabilities	-0.90%8.12M	85.83%7.11M	-7.97%8.2M	-17.01%3.82M	9.22%8.91M	-47.52%4.61M	-24.40%8.15M	117.70%8.78M	4,248.79%10.79M	--4.03M
Total current liabilities	58.70%66.83M	46.98%56.41M	-9.92%42.11M	-29.91%38.38M	-20.58%46.75M	26.17%54.75M	27.61%58.86M	67.79%43.4M	97.01%46.13M	99.98%25.86M
Net current assets	-25.77%24.02M	-44.91%18.57M	15.70%32.36M	0.43%33.71M	-27.33%27.97M	-1.85%33.57M	10.85%38.49M	-30.11%34.2M	-29.22%34.72M	8.36%48.94M
Total assets less current liabilities	-30.59%39.98M	-34.55%44.91M	-15.57%57.6M	-0.94%68.62M	-14.09%68.22M	-9.00%69.27M	-4.33%79.41M	-14.74%76.12M	6.02%83M	74.74%89.28M
Non-current liabilities
Long-term accounts payable	----	----	----	----	----	-59.77%3.36M	-81.36%3.36M	-69.03%8.36M	-33.18%18.03M	--26.99M
Financial lease liabilities-non-current liabilities	-5.47%4.43M	9.54%5.99M	-15.45%4.68M	52.04%5.47M	-1.98%5.54M	-38.53%3.6M	-40.03%5.65M	-25.30%5.85M	951.90%9.43M	--7.83M
Special items of non-current liabilities	39.80%281K	----	--201K	----	----	----	----	----	----	----
Total non-current liabilities	-3.60%4.71M	9.54%5.99M	-11.82%4.89M	-21.41%5.47M	-38.54%5.54M	-51.02%6.96M	-67.17%9.01M	-59.19%14.21M	-1.52%27.46M	10,989.49%34.82M
Total liabilities	52.22%71.54M	42.31%62.4M	-10.12%47M	-28.95%43.85M	-22.97%52.29M	7.13%61.71M	-7.76%67.88M	-5.07%57.61M	43.45%73.58M	358.10%60.68M
Total assets less total liabilities	-33.09%35.27M	-38.37%38.92M	-15.90%52.71M	1.34%63.15M	-10.96%62.68M	0.64%62.31M	26.74%70.4M	13.68%61.91M	10.19%55.55M	7.25%54.46M
Total equity and non-current liabilities	-30.59%39.98M	-34.55%44.91M	-15.57%57.6M	-0.94%68.62M	-14.09%68.22M	-9.00%69.27M	-4.33%79.41M	-14.74%76.12M	6.02%83M	74.74%89.28M
Equity
Share capital	0.00%15.84M	0.00%15.84M	0.00%15.84M	0.00%15.84M	0.00%15.84M	0.00%15.84M	0.00%15.84M	0.00%15.84M	0.00%15.84M	0.00%15.84M
Reserve	-47.31%19.43M	-51.22%23.08M	-21.28%36.87M	1.80%47.31M	-14.14%46.84M	0.87%46.47M	37.40%54.56M	19.29%46.07M	14.86%39.71M	10.53%38.62M
Shareholders' Equity	-33.09%35.27M	-38.37%38.92M	-15.90%52.71M	1.34%63.15M	-10.96%62.68M	0.64%62.31M	26.74%70.4M	13.68%61.91M	10.19%55.55M	7.25%54.46M
Total equity	-33.09%35.27M	-38.37%38.92M	-15.90%52.71M	1.34%63.15M	-10.96%62.68M	0.64%62.31M	26.74%70.4M	13.68%61.91M	10.19%55.55M	7.25%54.46M
Total equity and total liabilities	7.12%106.81M	-5.31%101.32M	-13.27%99.71M	-13.73%106.99M	-16.85%114.97M	3.77%124.02M	7.08%138.27M	3.80%119.51M	26.97%129.13M	79.84%115.14M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Grant Tung (Hong Kong) Certified Public Accountants Limited	--	Grant Tung (Hong Kong) Certified Public Accountants Limited	--	Grant Tung (Hong Kong) Certified Public Accountants Limited	--	Grant Tung (Hong Kong) Certified Public Accountants Limited	--	Grant Tung (Hong Kong) Certified Public Accountants Limited	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

08395 QI-HOUSE

QI-HOUSE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target