(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 106.24%19.64M | -23.80%37.46M | -9.81%22.74M | -56.64%9.52M | -41.87%13.82M | 3.02%49.16M | -33.33%25.22M | 13.74%21.96M | -1.93%23.77M | -7.67%47.72M |
Notes receivable | ---- | ---- | ---- | ---- | --126K | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | -3.75%22.23M | 46.59%17.38M | ---- | --23.1M | ---- | -57.76%11.86M | ---- | ---- | ---- | --28.07M |
Cash and equivalents | 132.85%11.18M | 192.61%12.44M | 243.59%14.08M | -17.07%4.8M | 16.29%10.9M | -35.73%4.25M | -29.74%4.1M | -35.06%5.79M | 25.47%9.38M | -56.81%6.61M |
Secured deposit | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | -61.35%10.56M | ---- | -57.37%13.49M | ---- | 43.19%27.31M | 54.33%28.67M | 135.06%31.63M | ---- |
Total current assets | 8.27%126.43M | -18.46%105.35M | -19.82%107.5M | -8.30%116.77M | -19.60%93.62M | -5.84%129.2M | 10.20%134.06M | 21.12%127.34M | 33.21%116.44M | 13.01%137.2M |
Non-current assets | ||||||||||
Property, plant and equipment | -10.08%714K | -10.22%747K | -6.26%779K | -27.29%794K | -39.88%814K | -56.35%832K | -56.36%831K | -47.32%1.09M | -39.90%1.35M | -32.65%1.91M |
Advance payment | ---- | -38.46%336K | ---- | ---- | ---- | 0.00%546K | ---- | ---- | ---- | --546K |
Other illiquid assets | -38.46%336K | ---- | -87.80%546K | -91.23%546K | -24.79%546K | ---- | 2,386.67%4.48M | 3,358.89%6.23M | 303.33%726K | ---- |
Total non-current assets | -56.40%2.97M | -54.57%3.58M | -65.74%4.22M | -54.10%6.81M | -27.39%7.35M | -32.43%7.88M | 11.08%12.32M | 21.44%14.84M | 172.89%10.12M | 169.44%11.66M |
Total assets | 4.71%129.4M | -20.53%108.93M | -23.68%111.72M | -13.08%123.58M | -20.22%100.97M | -7.92%137.07M | 10.27%146.38M | 21.15%142.18M | 38.89%126.56M | 18.39%148.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -23.24%69.34M | -16.76%64.25M | 15.06%79.41M | 75.25%90.34M | 24.15%60.08M | 34.95%77.19M | 33.75%69.01M | 38.71%51.55M | 127.40%48.4M | 8.96%57.2M |
Tax payable | 40.31%5.31M | -0.08%3.8M | -1.02%3.78M | -1.05%3.78M | -1.02%3.78M | -0.55%3.8M | 0.00%3.82M | 0.03%3.82M | -0.03%3.82M | 0.00%3.82M |
Other payables and accrued expenses | --16.14M | -11.62%11.34M | ---- | ---- | ---- | 88.53%12.83M | ---- | ---- | ---- | --6.8M |
Short-term borrowing | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | 44.18%12.98M | 79.76%17.98M | 46.00%14.6M | 0.00%9M | 0.00%9M | 11.11%10M | 11.11%10M | 0.00%9M | 0.00%9M | 0.00%9M |
Financial lease liabilities-current liabilities | -38.72%1.29M | -41.36%1.19M | -44.50%1.13M | -4.81%2.1M | -4.97%2.06M | -27.31%2.03M | 248.03%2.04M | 143.69%2.2M | 478.93%2.17M | 246.22%2.79M |
Total current liabilities | 8.40%116.25M | -6.41%103.4M | 10.10%100.86M | 24.81%107.25M | 6.98%79.37M | 19.58%110.48M | 37.50%91.6M | 64.63%85.93M | 102.51%74.19M | 35.03%92.39M |
Net current assets | 6.83%10.18M | -89.56%1.95M | -84.36%6.64M | -77.00%9.53M | -66.27%14.25M | -58.24%18.72M | -22.85%42.46M | -21.78%41.41M | -16.79%42.25M | -15.43%44.81M |
Total assets less current liabilities | -19.53%13.15M | -79.20%5.53M | -80.17%10.86M | -70.96%16.34M | -58.76%21.6M | -52.91%26.59M | -17.16%54.78M | -13.68%56.25M | -3.88%52.37M | -1.47%56.47M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -80.06%682K | -70.23%1.33M | -66.55%1.68M | -38.00%3.42M | -34.26%3.96M | -31.22%4.47M | -39.63%5.01M | -35.74%5.52M | 574.36%6.02M | 628.44%6.51M |
Deferred tax liability | --624K | -61.58%624K | ---- | ---- | ---- | --1.62M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -61.82%1.31M | -67.92%1.96M | -66.55%1.68M | -38.00%3.42M | -34.26%3.96M | -6.26%6.1M | -39.63%5.01M | -35.74%5.52M | 574.36%6.02M | 628.44%6.51M |
Total liabilities | 6.23%117.56M | -9.63%105.35M | 6.13%102.53M | 21.02%110.67M | 3.89%83.33M | 17.88%116.58M | 28.96%96.61M | 50.45%91.45M | 113.73%80.21M | 42.68%98.9M |
Total assets less total liabilities | -8.33%11.84M | -82.56%3.58M | -81.54%9.19M | -74.54%12.92M | -61.95%17.64M | -58.98%20.49M | -13.94%49.77M | -10.33%50.73M | -13.52%46.35M | -11.44%49.96M |
Total equity and non-current liabilities | -19.53%13.15M | -79.20%5.53M | -80.17%10.86M | -70.96%16.34M | -58.76%21.6M | -52.91%26.59M | -17.16%54.78M | -13.68%56.25M | -3.88%52.37M | -1.47%56.47M |
Equity | ||||||||||
Share capital | 3.79%1.59M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 19.89%1.53M | 19.89%1.53M | 19.89%1.53M | 19.89%1.53M | 0.00%1.28M | 0.00%1.28M |
Reserve | ---- | -25.69%-82.77M | ---6.39M | ---- | ---- | -139.75%-65.85M | ---- | ---- | ---- | ---27.47M |
Share premium | 4.31%88.47M | 0.00%84.81M | 0.00%84.81M | 0.00%84.81M | 11.37%84.81M | 11.37%84.81M | 11.37%84.81M | 11.37%84.81M | 0.00%76.15M | 0.00%76.15M |
Other reserves | -1,124.43%-78.23M | ---- | ---- | -65.43%-6.39M | -65.43%-6.39M | ---- | 19.42%-3.86M | 19.42%-3.86M | 19.42%-3.86M | ---- |
Retained profit | ---- | ---- | -116.35%-70.77M | -111.15%-67.04M | -128.94%-62.32M | ---- | -120.98%-32.71M | -97.67%-31.75M | -42.93%-27.22M | ---- |
Shareholders' Equity | -8.39%11.83M | -82.56%3.58M | -81.54%9.19M | -74.54%12.92M | -61.95%17.64M | -58.98%20.49M | -13.94%49.77M | -10.33%50.73M | -13.52%46.35M | -11.44%49.96M |
Non-controlling interest | --8K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -8.33%11.84M | -82.56%3.58M | -81.54%9.19M | -74.54%12.92M | -61.95%17.64M | -58.98%20.49M | -13.94%49.77M | -10.33%50.73M | -13.52%46.35M | -11.44%49.96M |
Total equity and total liabilities | 4.71%129.4M | -20.53%108.93M | -23.68%111.72M | -13.08%123.58M | -20.22%100.97M | -7.92%137.07M | 10.27%146.38M | 21.15%142.18M | 8.87%126.56M | 18.39%148.86M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | -- | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | -- | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data