HK Stock MarketDetailed Quotes

08416 HM INTL HLDGS

Watchlist
  • 0.100
  • +0.008+8.70%
Market Closed Nov 19 16:08 CST
42.14MMarket Cap10.00P/E (TTM)

HM INTL HLDGS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-11.17%6.55M
----
92.18%7.37M
----
181.68%3.83M
----
-219.44%-4.69M
----
-51.76%3.93M
Profit adjustment
Interest (income) - adjustment
----
-679.73%-577K
----
-335.29%-74K
----
66.67%-17K
----
1.92%-51K
----
-108.00%-52K
Attributable subsidiary (profit) loss
----
23.44%-356K
----
62.20%-465K
----
-345.02%-1.23M
----
996.43%502K
----
---56K
Impairment and provisions:
----
168.69%3.8M
----
-49.55%1.42M
----
-16.79%2.81M
----
1,837.36%3.37M
----
544.44%174K
-Impairment of trade receivables (reversal)
----
198.93%371K
----
-168.81%-375K
----
-83.83%545K
----
1,837.36%3.37M
----
544.44%174K
-Impairment of goodwill
----
91.68%3.43M
----
-20.80%1.79M
----
--2.26M
----
----
----
----
Revaluation surplus:
----
----
----
----
----
-111.84%-322K
----
---152K
----
----
-Other fair value changes
----
----
----
----
----
-111.84%-322K
----
---152K
----
----
Asset sale loss (gain):
----
-36,494.12%-6.19M
----
-95.47%17K
----
650.00%375K
----
-93.12%50K
----
626.81%727K
-Loss (gain) from sale of subsidiary company
----
---6.39M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-82.35%3K
----
-95.47%17K
----
504.84%375K
----
-91.47%62K
----
626.81%727K
-Loss (gain) from selling other assets
----
--198K
----
----
----
----
----
---12K
----
----
Depreciation and amortization:
----
-9.64%12.45M
----
-7.47%13.78M
----
3.96%14.89M
----
75.88%14.33M
----
87.05%8.15M
-Amortization of intangible assets
----
-1.23%1.13M
----
22.60%1.14M
----
255.94%929K
----
314.29%261K
----
-69.86%63K
Financial expense
----
-0.14%695K
----
-58.67%696K
----
-45.97%1.68M
----
99.94%3.12M
----
77,850.00%1.56M
Special items
----
--410K
----
----
----
----
----
-90.32%12K
----
-3.13%124K
Operating profit before the change of operating capital
----
-26.18%16.79M
----
3.25%22.74M
----
33.62%22.02M
----
13.26%16.48M
----
16.45%14.55M
Change of operating capital
Accounts receivable (increase)decrease
----
-5.36%2.05M
----
124.91%2.16M
----
-216.69%-8.68M
----
176.79%7.44M
----
193.01%2.69M
Accounts payable increase (decrease)
----
242.25%3.99M
----
-243.95%-2.81M
----
129.87%1.95M
----
-52.99%-6.53M
----
-54.60%-4.27M
Special items for working capital changes
----
362.72%12.39M
----
-188.27%-4.72M
----
239.45%5.34M
----
599.56%1.57M
----
109.72%225K
Cash  from business operations
----
102.63%35.22M
----
-15.77%17.38M
----
8.78%20.63M
----
43.72%18.97M
----
191.35%13.2M
Other taxs
----
-614.38%-1.09M
----
-116.79%-153K
----
147.80%911K
----
-389.67%-1.91M
----
367.48%658K
Special items of business
-212.96%-6.13M
----
-31.89%5.43M
----
27.25%7.97M
----
376.85%6.26M
----
232.49%1.31M
----
Net cash from operations
-212.96%-6.13M
98.08%34.12M
-31.89%5.43M
-20.05%17.23M
27.25%7.97M
26.27%21.55M
376.85%6.26M
23.14%17.06M
232.49%1.31M
223.44%13.86M
Cash flow from investment activities
Interest received - investment
----
679.73%577K
----
335.29%74K
----
-66.67%17K
----
-1.92%51K
----
108.00%52K
Decrease in deposits (increase)
----
397.24%1.51M
----
---507K
----
----
----
----
----
0.53%3.01M
Sale of fixed assets
----
-90.00%1K
----
--10K
----
----
----
----
----
47.36%781K
Purchase of fixed assets
----
5.57%-1M
----
10.25%-1.06M
----
-114.55%-1.18M
----
69.00%-550K
----
-49.83%-1.77M
Selling intangible assets
----
----
----
----
----
----
----
--620K
----
----
Purchase of intangible assets
----
89.69%-60K
----
10.46%-582K
----
72.77%-650K
----
-616.82%-2.39M
----
---333K
Sale of subsidiaries
----
--16.45M
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
---1.91M
----
----
----
-90.56%259K
----
--2.75M
----
----
Cash on investment
----
----
----
----
----
----
----
----
----
---4.36M
Other items in the investment business
-178.77%-7.87M
----
49.28%-2.82M
----
-223.49%-5.56M
----
65.55%-1.72M
---4.3M
-275.01%-4.99M
----
Net cash from investment operations
-178.77%-7.87M
854.41%15.57M
49.28%-2.82M
-32.82%-2.06M
-223.49%-5.56M
59.36%-1.55M
65.55%-1.72M
-45.90%-3.82M
-275.01%-4.99M
-210.92%-2.62M
Net cash before financing
-637.48%-14M
227.75%49.69M
8.36%2.6M
-24.16%15.16M
-47.08%2.4M
51.01%19.99M
223.40%4.54M
17.83%13.24M
-297.64%-3.68M
69.02%11.24M
Cash flow from financing activities
New borrowing
----
----
----
--2.62M
----
----
----
----
----
----
Refund
----
68.14%-665K
----
---2.09M
----
----
----
---12.71M
----
----
Interest paid - financing
----
0.14%-695K
----
58.67%-696K
----
45.97%-1.68M
----
-99.94%-3.12M
----
-77,850.00%-1.56M
Dividends paid - financing
----
-110.70%-6.32M
----
---3M
----
----
----
----
----
----
Absorb investment income
----
----
----
----
----
----
----
----
----
--485K
Other items of the financing business
-241.74%-14.58M
----
40.42%-4.27M
---485K
-4.74%-7.16M
----
-18.54%-6.83M
----
-1,348.49%-5.77M
----
Net cash from financing operations
-241.74%-14.58M
-13.27%-17.55M
40.42%-4.27M
-15.52%-15.5M
-4.74%-7.16M
48.73%-13.42M
-18.54%-6.83M
-456.07%-26.16M
-1,348.49%-5.77M
54.16%-4.71M
Effect of rate
100.69%1K
-886.67%-148K
---145K
34.78%-15K
----
-228.57%-23K
----
-130.43%-7K
----
-75.79%23K
Net Cash
-1,620.11%-28.57M
9,693.73%32.14M
65.07%-1.66M
-105.09%-335K
-107.37%-4.76M
150.88%6.58M
75.72%-2.29M
-297.93%-12.93M
-745.15%-9.45M
280.54%6.53M
Begining period cash
54.61%90.58M
-0.59%58.59M
-0.59%58.59M
12.51%58.94M
12.51%58.94M
-19.80%52.38M
-19.80%52.38M
11.15%65.31M
11.15%65.31M
-5.65%58.76M
Cash at the end
9.21%62.01M
54.61%90.58M
4.80%56.78M
-0.59%58.59M
8.17%54.18M
12.51%58.94M
-10.35%50.09M
-19.80%52.38M
-7.23%55.87M
11.15%65.31M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
-19.80%52.38M
----
--65.31M
Cash and cash equivalent balance
----
----
----
----
----
----
----
-19.80%52.38M
----
--65.31M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----11.17%6.55M----92.18%7.37M----181.68%3.83M-----219.44%-4.69M-----51.76%3.93M
Profit adjustment
Interest (income) - adjustment -----679.73%-577K-----335.29%-74K----66.67%-17K----1.92%-51K-----108.00%-52K
Attributable subsidiary (profit) loss ----23.44%-356K----62.20%-465K-----345.02%-1.23M----996.43%502K-------56K
Impairment and provisions: ----168.69%3.8M-----49.55%1.42M-----16.79%2.81M----1,837.36%3.37M----544.44%174K
-Impairment of trade receivables (reversal) ----198.93%371K-----168.81%-375K-----83.83%545K----1,837.36%3.37M----544.44%174K
-Impairment of goodwill ----91.68%3.43M-----20.80%1.79M------2.26M----------------
Revaluation surplus: ---------------------111.84%-322K-------152K--------
-Other fair value changes ---------------------111.84%-322K-------152K--------
Asset sale loss (gain): -----36,494.12%-6.19M-----95.47%17K----650.00%375K-----93.12%50K----626.81%727K
-Loss (gain) from sale of subsidiary company -------6.39M--------------------------------
-Loss (gain) on sale of property, machinery and equipment -----82.35%3K-----95.47%17K----504.84%375K-----91.47%62K----626.81%727K
-Loss (gain) from selling other assets ------198K-----------------------12K--------
Depreciation and amortization: -----9.64%12.45M-----7.47%13.78M----3.96%14.89M----75.88%14.33M----87.05%8.15M
-Amortization of intangible assets -----1.23%1.13M----22.60%1.14M----255.94%929K----314.29%261K-----69.86%63K
Financial expense -----0.14%695K-----58.67%696K-----45.97%1.68M----99.94%3.12M----77,850.00%1.56M
Special items ------410K---------------------90.32%12K-----3.13%124K
Operating profit before the change of operating capital -----26.18%16.79M----3.25%22.74M----33.62%22.02M----13.26%16.48M----16.45%14.55M
Change of operating capital
Accounts receivable (increase)decrease -----5.36%2.05M----124.91%2.16M-----216.69%-8.68M----176.79%7.44M----193.01%2.69M
Accounts payable increase (decrease) ----242.25%3.99M-----243.95%-2.81M----129.87%1.95M-----52.99%-6.53M-----54.60%-4.27M
Special items for working capital changes ----362.72%12.39M-----188.27%-4.72M----239.45%5.34M----599.56%1.57M----109.72%225K
Cash  from business operations ----102.63%35.22M-----15.77%17.38M----8.78%20.63M----43.72%18.97M----191.35%13.2M
Other taxs -----614.38%-1.09M-----116.79%-153K----147.80%911K-----389.67%-1.91M----367.48%658K
Special items of business -212.96%-6.13M-----31.89%5.43M----27.25%7.97M----376.85%6.26M----232.49%1.31M----
Net cash from operations -212.96%-6.13M98.08%34.12M-31.89%5.43M-20.05%17.23M27.25%7.97M26.27%21.55M376.85%6.26M23.14%17.06M232.49%1.31M223.44%13.86M
Cash flow from investment activities
Interest received - investment ----679.73%577K----335.29%74K-----66.67%17K-----1.92%51K----108.00%52K
Decrease in deposits (increase) ----397.24%1.51M-------507K--------------------0.53%3.01M
Sale of fixed assets -----90.00%1K------10K--------------------47.36%781K
Purchase of fixed assets ----5.57%-1M----10.25%-1.06M-----114.55%-1.18M----69.00%-550K-----49.83%-1.77M
Selling intangible assets ------------------------------620K--------
Purchase of intangible assets ----89.69%-60K----10.46%-582K----72.77%-650K-----616.82%-2.39M-------333K
Sale of subsidiaries ------16.45M--------------------------------
Acquisition of subsidiaries -------1.91M-------------90.56%259K------2.75M--------
Cash on investment ---------------------------------------4.36M
Other items in the investment business -178.77%-7.87M----49.28%-2.82M-----223.49%-5.56M----65.55%-1.72M---4.3M-275.01%-4.99M----
Net cash from investment operations -178.77%-7.87M854.41%15.57M49.28%-2.82M-32.82%-2.06M-223.49%-5.56M59.36%-1.55M65.55%-1.72M-45.90%-3.82M-275.01%-4.99M-210.92%-2.62M
Net cash before financing -637.48%-14M227.75%49.69M8.36%2.6M-24.16%15.16M-47.08%2.4M51.01%19.99M223.40%4.54M17.83%13.24M-297.64%-3.68M69.02%11.24M
Cash flow from financing activities
New borrowing --------------2.62M------------------------
Refund ----68.14%-665K-------2.09M---------------12.71M--------
Interest paid - financing ----0.14%-695K----58.67%-696K----45.97%-1.68M-----99.94%-3.12M-----77,850.00%-1.56M
Dividends paid - financing -----110.70%-6.32M-------3M------------------------
Absorb investment income --------------------------------------485K
Other items of the financing business -241.74%-14.58M----40.42%-4.27M---485K-4.74%-7.16M-----18.54%-6.83M-----1,348.49%-5.77M----
Net cash from financing operations -241.74%-14.58M-13.27%-17.55M40.42%-4.27M-15.52%-15.5M-4.74%-7.16M48.73%-13.42M-18.54%-6.83M-456.07%-26.16M-1,348.49%-5.77M54.16%-4.71M
Effect of rate 100.69%1K-886.67%-148K---145K34.78%-15K-----228.57%-23K-----130.43%-7K-----75.79%23K
Net Cash -1,620.11%-28.57M9,693.73%32.14M65.07%-1.66M-105.09%-335K-107.37%-4.76M150.88%6.58M75.72%-2.29M-297.93%-12.93M-745.15%-9.45M280.54%6.53M
Begining period cash 54.61%90.58M-0.59%58.59M-0.59%58.59M12.51%58.94M12.51%58.94M-19.80%52.38M-19.80%52.38M11.15%65.31M11.15%65.31M-5.65%58.76M
Cash at the end 9.21%62.01M54.61%90.58M4.80%56.78M-0.59%58.59M8.17%54.18M12.51%58.94M-10.35%50.09M-19.80%52.38M-7.23%55.87M11.15%65.31M
Cash balance analysis
Cash and bank balance -----------------------------19.80%52.38M------65.31M
Cash and cash equivalent balance -----------------------------19.80%52.38M------65.31M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data