TME-SW
01698
XIAOMI-W
01810
BOSS ZHIPIN-W
02076
TENCENT
00700
JD HEALTH
06618
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 72.86%-15.61M | ---- | -496.88%-57.53M | ---- | -196.87%-9.64M | ---- | -69.85%9.95M | ---- | 19.76%33M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -123.15%-2.23M | ---- | -214.83%-998K | ---- | 59.46%-317K | ---- | -44.55%-782K | ---- | -112.16%-541K |
Impairment and provisions: | ---- | -81.12%933K | ---- | 246,950.00%4.94M | ---- | -99.62%2K | ---- | --524K | ---- | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | --4.55M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 136.20%933K | ---- | 19,650.00%395K | ---- | -99.62%2K | ---- | --524K | ---- | ---- |
Asset sale loss (gain): | ---- | 404.69%323K | ---- | -17.95%64K | ---- | 123.08%78K | ---- | ---338K | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 404.69%323K | ---- | -17.95%64K | ---- | 123.08%78K | ---- | ---338K | ---- | ---- |
Depreciation and amortization: | ---- | 61.60%32.38M | ---- | 7.02%20.04M | ---- | 1.91%18.72M | ---- | -6.06%18.37M | ---- | 43.46%19.56M |
Financial expense | ---- | 65.20%9.06M | ---- | 34.20%5.48M | ---- | -19.89%4.09M | ---- | -12.72%5.1M | ---- | 4.17%5.84M |
Special items | ---- | -129.02%-186K | ---- | --641K | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | ---- | 190.13%24.67M | ---- | -311.63%-27.37M | ---- | -60.61%12.93M | ---- | -43.27%32.83M | ---- | 23.31%57.86M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -111.32%-6.55M | ---- | 138.67%57.87M | ---- | 245.95%24.25M | ---- | 18.76%-16.61M | ---- | 19.38%-20.45M |
Accounts payable increase (decrease) | ---- | -89.86%1.44M | ---- | 405.15%14.21M | ---- | 376.87%2.81M | ---- | 90.83%-1.02M | ---- | -60.62%-11.08M |
prepayments (increase)decrease | ---- | -100.29%-55K | ---- | 384.15%18.96M | ---- | 46.59%-6.67M | ---- | -265.40%-12.49M | ---- | 24.54%-3.42M |
Special items for working capital changes | ---- | 77.79%-4.87M | ---- | -112.54%-21.91M | ---- | -1,259.62%-10.31M | ---- | 391.48%889K | ---- | 47.77%-305K |
Cash from business operations | 113.44%26.04M | -64.96%14.63M | -23.14%12.2M | 81.52%41.76M | 46.34%15.87M | 540.36%23.01M | 80.29%10.85M | -84.11%3.59M | 18.50%6.02M | 136.85%22.61M |
Other taxs | ---- | ---- | ---- | 65.50%-908K | 51.41%-774K | 55.91%-2.63M | 74.62%-1.59M | -31.79%-5.97M | -25.16%-6.28M | -234.32%-4.53M |
Net cash from operations | 113.44%26.04M | -64.18%14.63M | -19.20%12.2M | 100.51%40.86M | 63.17%15.1M | 957.21%20.38M | 3,645.21%9.25M | -113.15%-2.38M | -520.97%-261K | 120.73%18.08M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 22.56%1.24M | 228.33%2.3M | 275.93%1.02M | 133.00%699K | 217.65%270K | -61.64%300K | -85.24%85K | 44.55%782K | 2,115.38%576K | 112.16%541K |
Decrease in deposits (increase) | ---- | 830.77%605K | 301.67%605K | 109.70%65K | ---300K | -763.37%-670K | ---- | 100.59%101K | ---172K | -185.51%-17.1M |
Sale of fixed assets | ---- | -64.79%75K | --79K | --213K | ---- | ---- | ---- | --8.05M | --1.5M | ---- |
Purchase of fixed assets | 38.98%-2.04M | 75.70%-8.81M | 64.27%-3.35M | -59.94%-36.26M | 13.03%-9.36M | -157.94%-22.67M | -288.31%-10.76M | 36.29%-8.79M | 53.63%-2.77M | 51.16%-13.8M |
Net cash from investment operations | 51.58%-797K | 83.46%-5.84M | 82.47%-1.65M | -53.13%-35.29M | 12.06%-9.39M | -16,213.99%-23.04M | -1,130.30%-10.68M | 100.47%143K | 85.42%-868K | -279.83%-30.36M |
Net cash before financing | 139.18%25.24M | 57.95%8.8M | 84.91%10.55M | 308.81%5.57M | 500.21%5.71M | -19.38%-2.67M | -26.31%-1.43M | 81.80%-2.23M | 80.83%-1.13M | -6,237.00%-12.27M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 323.76%19.07M | ---- | -70.37%4.5M | ---- | 68.73%15.19M | ---- | -89.64%9M | ---- | 27.80%86.91M |
Refund | -205.84%-12.88M | -179.74%-21.94M | -22.98%-4.21M | -44.62%-7.84M | -2,985.59%-3.43M | 70.83%-5.42M | 99.16%-111K | 59.44%-18.59M | -112.28%-13.21M | 71.38%-45.84M |
Interest paid - financing | 22.55%-3.72M | -70.54%-8.96M | -147.02%-4.8M | -30.63%-5.25M | -10.02%-1.94M | 14.63%-4.02M | ---1.77M | 5.33%-4.71M | ---- | 11.27%-4.98M |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.74M | ---- |
Net cash from financing operations | -67.93%-18.06M | -19.87%-14.28M | -33.98%-10.76M | -360.42%-11.91M | -119.01%-8.03M | 124.31%4.58M | 79.60%-3.67M | -160.49%-18.82M | -700.70%-17.97M | 131.75%31.11M |
Effect of rate | 81.74%-128K | 88.89%-24K | -36.12%-701K | -179.70%-216K | -930.65%-515K | -49.25%271K | 104.16%62K | 230.88%534K | 3.81%-1.49M | 54.77%-408K |
Net Cash | 3,618.14%7.18M | 13.55%-5.49M | 91.21%-204K | -432.55%-6.35M | 54.40%-2.32M | 109.06%1.91M | 73.33%-5.09M | -211.76%-21.05M | -558.71%-19.1M | 119.26%18.84M |
Begining period cash | -42.86%7.34M | -33.80%12.85M | -33.80%12.85M | 12.64%19.41M | 12.64%19.41M | -54.35%17.24M | -54.35%17.24M | 95.36%37.75M | 95.36%37.75M | -83.63%19.33M |
Cash at the end | 20.46%14.39M | -42.86%7.34M | -27.92%11.95M | -33.80%12.85M | 35.82%16.58M | 12.64%19.41M | -28.91%12.21M | -54.35%17.24M | 15.40%17.17M | 95.36%37.75M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.