HK Stock MarketDetailed Quotes

08426 MODERN LIVING

Watchlist
  • 0.344
  • 0.0000.00%
Market Closed Aug 30 16:08 CST
275.20MMarket Cap18.11P/E (TTM)

MODERN LIVING Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-16.01%19.82M
----
-22.04%23.59M
----
37.70%30.26M
----
156.01%21.98M
----
-40.90%8.58M
Profit adjustment
Interest (income) - adjustment
----
-1,667.72%-5.04M
----
-16.80%-285K
----
6.51%-244K
----
83.88%-261K
----
-534.90%-1.62M
Investment loss (gain)
----
2,233.33%576K
----
55.74%-27K
----
7.58%-61K
----
-1.54%-66K
----
-3.17%-65K
Impairment and provisions:
----
----
----
17.34%-367K
----
-364.29%-444K
----
-78.04%168K
----
94.16%765K
-Impairment of trade receivables (reversal)
----
----
----
17.34%-367K
----
-154.75%-444K
----
--811K
----
----
-Other impairments and provisions
----
----
----
----
----
----
----
-184.05%-643K
----
94.16%765K
Revaluation surplus:
----
----
----
85.71%130K
----
--70K
----
----
----
----
-Other fair value changes
----
----
----
85.71%130K
----
--70K
----
----
----
----
Asset sale loss (gain):
----
----
----
-1,794.74%-360K
----
92.12%-19K
----
-62.84%-241K
----
---148K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-1,794.74%-360K
----
92.12%-19K
----
-62.84%-241K
----
---148K
Depreciation and amortization:
----
-6.56%1.55M
----
-13.57%1.66M
----
-7.46%1.92M
----
-20.41%2.08M
----
16.98%2.61M
Financial expense
----
121.97%293K
----
-31.61%132K
----
-59.54%193K
----
-3.44%477K
----
-42.02%494K
Unrealized exchange loss (gain)
----
-109.09%-223K
----
126.71%2.45M
----
--1.08M
----
----
----
----
Special items
----
--1.28M
----
----
----
-76.13%169K
----
18.79%708K
----
--596K
Operating profit before the change of operating capital
----
-32.22%18.25M
----
-18.22%26.93M
----
32.57%32.93M
----
121.42%24.84M
----
-36.56%11.22M
Change of operating capital
Accounts receivable (increase)decrease
----
-106.02%-1.8M
----
1,259.75%29.97M
----
91.22%-2.58M
----
-458.98%-29.42M
----
147.42%8.2M
Accounts payable increase (decrease)
----
142.14%4.94M
----
-275.72%-11.72M
----
-62.58%6.67M
----
848.43%17.82M
----
-326.76%-2.38M
prepayments (increase)decrease
----
-157.29%-1.25M
----
421.44%2.19M
----
-274.17%-681K
----
-79.67%391K
----
202.94%1.92M
Cash  from business operations
-4.64%24.2M
-57.49%20.14M
-17.75%25.37M
30.37%47.37M
2,072.51%30.85M
166.61%36.33M
-115.46%-1.56M
-28.11%13.63M
41.41%10.12M
4,634.93%18.96M
Hong Kong profits tax paid
----
73.49%-1.43M
-93.15%-1.1M
-86.17%-5.41M
-42.25%-569K
30.54%-2.91M
76.19%-400K
---4.18M
---1.68M
----
Net cash from operations
-0.32%24.2M
-55.43%18.7M
-19.83%24.28M
25.52%41.96M
1,641.80%30.28M
253.95%33.43M
-123.28%-1.96M
-50.18%9.44M
17.93%8.44M
1,783.48%18.96M
Cash flow from investment activities
Interest received - investment
60.48%1.87M
1,035.79%3.24M
2,963.16%1.16M
16.80%285K
-86.76%38K
-50.20%244K
-64.08%287K
-64.75%490K
-17.46%799K
445.10%1.39M
Decrease in deposits (increase)
-211.04%-21.28M
94.76%-3.23M
8,771.49%19.16M
-3,952.28%-61.6M
-112.71%-221K
-81.59%1.6M
121.05%1.74M
151.85%8.68M
-409.67%-8.26M
-306.75%-16.75M
Sale of fixed assets
----
----
----
1,196.36%713K
----
-90.40%55K
----
73.64%573K
----
--330K
Purchase of fixed assets
-115.91%-190K
46.50%-298K
75.96%-88K
-14.85%-557K
21.63%-366K
77.58%-485K
62.49%-467K
-149.48%-2.16M
-82.28%-1.25M
-22.46%-867K
Acquisition of subsidiaries
----
--90K
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
197.07%6.63M
--6.63M
---6.83M
----
----
----
----
Cash on investment
----
-331.25%-552K
----
---128K
----
----
---5.22M
----
----
----
Net cash from investment operations
-196.85%-19.6M
98.63%-751K
232.79%20.24M
-908.75%-54.65M
266.36%6.08M
-171.44%-5.42M
58.02%-3.66M
147.72%7.58M
-394.89%-8.71M
-307.85%-15.89M
Net cash before financing
-89.68%4.6M
241.38%17.95M
22.42%44.52M
-145.33%-12.7M
747.03%36.36M
64.49%28.01M
-1,981.48%-5.62M
456.11%17.03M
-102.67%-270K
-53.04%3.06M
Cash flow from financing activities
New borrowing
----
504.17%29M
----
140.00%4.8M
----
-97.64%2M
----
-64.52%84.8M
-91.10%13M
26.78%239.02M
Refund
----
-22,584.56%-33.8M
-1,488.59%-2.37M
96.80%-149K
90.09%-149K
94.33%-4.65M
-102.42%-1.5M
66.88%-82M
99.41%-743K
-9.80%-247.59M
Interest paid - financing
56.25%-56K
---175K
-212.20%-128K
----
-86.36%-41K
93.08%-27K
89.05%-22K
5.11%-390K
19.28%-201K
46.97%-411K
Dividends paid - financing
---5M
33.33%-12M
----
-50.00%-18M
----
-200.00%-12M
----
0.00%-4M
----
---4M
Net cash from financing operations
-85.09%-5.5M
-25.21%-18M
-471.54%-2.97M
9.00%-14.38M
72.82%-520K
-488.93%-15.8M
-116.58%-1.91M
80.81%-2.68M
-25.29%11.54M
63.52%-13.98M
Effect of rate
----
109.09%223K
----
-126.71%-2.45M
----
---1.08M
----
----
----
----
Net Cash
-102.18%-906K
99.80%-54K
15.90%41.54M
-321.78%-27.08M
575.81%35.84M
-14.90%12.21M
-166.86%-7.53M
231.38%14.35M
-55.90%11.27M
65.66%-10.92M
Begining period cash
1.48%11.56M
-72.17%11.39M
-72.17%11.39M
37.35%40.92M
37.35%40.92M
92.88%29.79M
92.88%29.79M
-41.42%15.44M
-48.87%15.44M
-54.67%26.36M
Cash at the end
-79.88%10.65M
1.48%11.56M
-31.04%52.93M
-72.17%11.39M
244.89%76.76M
37.35%40.92M
-16.68%22.26M
92.88%29.79M
-52.09%26.71M
-41.42%15.44M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----16.01%19.82M-----22.04%23.59M----37.70%30.26M----156.01%21.98M-----40.90%8.58M
Profit adjustment
Interest (income) - adjustment -----1,667.72%-5.04M-----16.80%-285K----6.51%-244K----83.88%-261K-----534.90%-1.62M
Investment loss (gain) ----2,233.33%576K----55.74%-27K----7.58%-61K-----1.54%-66K-----3.17%-65K
Impairment and provisions: ------------17.34%-367K-----364.29%-444K-----78.04%168K----94.16%765K
-Impairment of trade receivables (reversal) ------------17.34%-367K-----154.75%-444K------811K--------
-Other impairments and provisions -----------------------------184.05%-643K----94.16%765K
Revaluation surplus: ------------85.71%130K------70K----------------
-Other fair value changes ------------85.71%130K------70K----------------
Asset sale loss (gain): -------------1,794.74%-360K----92.12%-19K-----62.84%-241K-------148K
-Loss (gain) on sale of property, machinery and equipment -------------1,794.74%-360K----92.12%-19K-----62.84%-241K-------148K
Depreciation and amortization: -----6.56%1.55M-----13.57%1.66M-----7.46%1.92M-----20.41%2.08M----16.98%2.61M
Financial expense ----121.97%293K-----31.61%132K-----59.54%193K-----3.44%477K-----42.02%494K
Unrealized exchange loss (gain) -----109.09%-223K----126.71%2.45M------1.08M----------------
Special items ------1.28M-------------76.13%169K----18.79%708K------596K
Operating profit before the change of operating capital -----32.22%18.25M-----18.22%26.93M----32.57%32.93M----121.42%24.84M-----36.56%11.22M
Change of operating capital
Accounts receivable (increase)decrease -----106.02%-1.8M----1,259.75%29.97M----91.22%-2.58M-----458.98%-29.42M----147.42%8.2M
Accounts payable increase (decrease) ----142.14%4.94M-----275.72%-11.72M-----62.58%6.67M----848.43%17.82M-----326.76%-2.38M
prepayments (increase)decrease -----157.29%-1.25M----421.44%2.19M-----274.17%-681K-----79.67%391K----202.94%1.92M
Cash  from business operations -4.64%24.2M-57.49%20.14M-17.75%25.37M30.37%47.37M2,072.51%30.85M166.61%36.33M-115.46%-1.56M-28.11%13.63M41.41%10.12M4,634.93%18.96M
Hong Kong profits tax paid ----73.49%-1.43M-93.15%-1.1M-86.17%-5.41M-42.25%-569K30.54%-2.91M76.19%-400K---4.18M---1.68M----
Net cash from operations -0.32%24.2M-55.43%18.7M-19.83%24.28M25.52%41.96M1,641.80%30.28M253.95%33.43M-123.28%-1.96M-50.18%9.44M17.93%8.44M1,783.48%18.96M
Cash flow from investment activities
Interest received - investment 60.48%1.87M1,035.79%3.24M2,963.16%1.16M16.80%285K-86.76%38K-50.20%244K-64.08%287K-64.75%490K-17.46%799K445.10%1.39M
Decrease in deposits (increase) -211.04%-21.28M94.76%-3.23M8,771.49%19.16M-3,952.28%-61.6M-112.71%-221K-81.59%1.6M121.05%1.74M151.85%8.68M-409.67%-8.26M-306.75%-16.75M
Sale of fixed assets ------------1,196.36%713K-----90.40%55K----73.64%573K------330K
Purchase of fixed assets -115.91%-190K46.50%-298K75.96%-88K-14.85%-557K21.63%-366K77.58%-485K62.49%-467K-149.48%-2.16M-82.28%-1.25M-22.46%-867K
Acquisition of subsidiaries ------90K--------------------------------
Recovery of cash from investments ------------197.07%6.63M--6.63M---6.83M----------------
Cash on investment -----331.25%-552K-------128K-----------5.22M------------
Net cash from investment operations -196.85%-19.6M98.63%-751K232.79%20.24M-908.75%-54.65M266.36%6.08M-171.44%-5.42M58.02%-3.66M147.72%7.58M-394.89%-8.71M-307.85%-15.89M
Net cash before financing -89.68%4.6M241.38%17.95M22.42%44.52M-145.33%-12.7M747.03%36.36M64.49%28.01M-1,981.48%-5.62M456.11%17.03M-102.67%-270K-53.04%3.06M
Cash flow from financing activities
New borrowing ----504.17%29M----140.00%4.8M-----97.64%2M-----64.52%84.8M-91.10%13M26.78%239.02M
Refund -----22,584.56%-33.8M-1,488.59%-2.37M96.80%-149K90.09%-149K94.33%-4.65M-102.42%-1.5M66.88%-82M99.41%-743K-9.80%-247.59M
Interest paid - financing 56.25%-56K---175K-212.20%-128K-----86.36%-41K93.08%-27K89.05%-22K5.11%-390K19.28%-201K46.97%-411K
Dividends paid - financing ---5M33.33%-12M-----50.00%-18M-----200.00%-12M----0.00%-4M-------4M
Net cash from financing operations -85.09%-5.5M-25.21%-18M-471.54%-2.97M9.00%-14.38M72.82%-520K-488.93%-15.8M-116.58%-1.91M80.81%-2.68M-25.29%11.54M63.52%-13.98M
Effect of rate ----109.09%223K-----126.71%-2.45M-------1.08M----------------
Net Cash -102.18%-906K99.80%-54K15.90%41.54M-321.78%-27.08M575.81%35.84M-14.90%12.21M-166.86%-7.53M231.38%14.35M-55.90%11.27M65.66%-10.92M
Begining period cash 1.48%11.56M-72.17%11.39M-72.17%11.39M37.35%40.92M37.35%40.92M92.88%29.79M92.88%29.79M-41.42%15.44M-48.87%15.44M-54.67%26.36M
Cash at the end -79.88%10.65M1.48%11.56M-31.04%52.93M-72.17%11.39M244.89%76.76M37.35%40.92M-16.68%22.26M92.88%29.79M-52.09%26.71M-41.42%15.44M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg