(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -41.10%14.36M | -30.49%2.53M | -7.49%24.38M | 26.00%3.64M | 8.14%26.36M | -83.47%2.89M | 16.10%24.37M | 131.09%17.48M | -14.03%20.99M | -17.43%7.56M |
Accounts receivable | -10.78%32.35M | 35.52%20.39M | -5.85%36.25M | -52.06%15.05M | 33.97%38.51M | -61.96%31.39M | -43.26%28.74M | 48.76%82.51M | 32.72%50.66M | 58.45%55.47M |
Related party payments receivable | 16.67%112K | -21.53%113K | -54.50%96K | --144K | -45.76%211K | ---- | --389K | -58.73%137K | ---- | 0.00%332K |
Advance deposits and other receivables | -6.10%8.96M | 62.50%8.59M | -14.90%9.54M | -59.80%5.29M | -32.93%11.21M | 28.43%13.15M | -13.41%16.72M | 3.88%10.24M | 74.79%19.3M | 83.59%9.86M |
Withholding and tax receivable | ---- | ---- | -71.95%458K | ---- | -56.71%1.63M | ---- | --3.77M | --2.26M | ---- | ---- |
Cash and equivalents | 14.05%170.38M | 3.61%186.97M | 34.29%149.39M | 28.44%180.46M | -18.22%111.24M | 18.04%140.5M | 26.24%136.02M | 4.19%119.03M | 7.91%107.75M | 10.24%114.24M |
Short-term deposit | ---- | --6.58M | ---- | ---- | --14M | --14M | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | -14.50%1.53M | -18.46%1.59M | -75.03%1.79M | -17.23%1.95M | 352.84%7.18M | -33.45%2.36M | --1.59M | --3.54M | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | --629K | ---- | ---- | ---- | ---- |
Total current assets | 2.60%227.69M | 9.80%226.76M | 5.50%221.91M | 0.79%206.53M | -0.59%210.34M | -12.88%204.91M | 6.49%211.6M | 25.46%235.19M | 14.54%198.7M | 22.13%187.46M |
Non-current assets | ||||||||||
Property, plant and equipment | -2.63%34.38M | -11.12%34.56M | -18.80%35.31M | -17.01%38.88M | -10.11%43.48M | 2.58%46.85M | 8.45%48.38M | 4.23%45.67M | 31.29%44.61M | 71.49%43.81M |
Advance payment | 15.47%6.34M | 25.23%6.34M | 728.51%5.49M | 652.60%5.07M | 65.34%663K | -83.26%673K | -83.92%401K | -2.92%4.02M | -75.32%2.49M | -54.28%4.14M |
Intangible assets | ---- | -56.52%20K | ---- | -71.60%46K | -41.12%126K | -38.64%162K | -29.61%214K | -25.84%264K | 6.29%304K | 0.00%356K |
Deferred tax assets | -79.02%210K | -18.52%968K | -42.64%1M | -12.00%1.19M | 76.26%1.75M | -5.86%1.35M | -0.80%990K | 32.04%1.43M | -2.63%998K | -13.05%1.09M |
Total non-current assets | -0.48%50.91M | -6.80%53.01M | -14.61%51.15M | -11.57%56.88M | -10.66%59.91M | -7.68%64.32M | 5.20%67.05M | 4.29%69.67M | -1.80%63.74M | 84.46%66.8M |
Total assets | 2.03%278.6M | 6.21%279.77M | 1.04%273.07M | -2.16%263.41M | -3.02%270.24M | -11.69%269.22M | 6.18%278.65M | 19.90%304.85M | 10.09%262.44M | 34.03%254.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -42.56%15.14M | 31.13%6.37M | 31.31%26.36M | -25.97%4.86M | 25.95%20.07M | -71.46%6.57M | -21.25%15.94M | 48.19%23.01M | -31.00%20.24M | 70.96%15.53M |
Tax payable | --378K | 328.71%866K | ---- | -30.34%202K | ---- | --290K | -84.11%628K | ---- | 56.35%3.95M | 479.49%7.29M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | -18.82%289K | --81K | -54.53%356K | ---- | 61.78%783K | -37.56%404K |
Other payables and accrued expenses | -4.19%5.23M | 62.44%16.46M | -11.57%5.46M | 22.21%10.14M | 26.16%6.18M | -67.28%8.29M | -54.19%4.9M | 139.96%25.35M | 38.31%10.69M | 34.01%10.56M |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | --2.77M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -27.03%2.21M | 0.11%3.8M | -24.67%3.03M | -8.30%3.8M | 7.49%4.02M | 5.05%4.14M | -8.16%3.74M | -9.95%3.94M | 0.42%4.07M | --4.38M |
Special items of current liabilities | ---- | -10.11%7.36M | ---- | --8.19M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -29.52%29.93M | 16.40%34.87M | 32.85%42.46M | 9.53%29.96M | -20.81%31.96M | -59.32%27.35M | 1.59%40.36M | 69.53%67.23M | -9.95%39.73M | 110.19%39.66M |
Net current assets | 10.21%197.77M | 8.68%191.89M | 0.60%179.45M | -0.55%176.57M | 4.17%178.38M | 5.71%177.55M | 7.71%171.23M | 13.64%167.96M | 22.89%158.97M | 9.79%147.8M |
Total assets less current liabilities | 7.84%248.67M | 4.91%244.9M | -3.22%230.6M | -3.48%233.45M | -0.00%238.28M | 1.79%241.87M | 6.99%238.28M | 10.73%237.62M | 14.64%222.71M | 25.62%214.6M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 21.48%8.19M | -7.36%7.73M | -34.84%6.74M | -28.04%8.34M | -24.82%10.34M | -21.52%11.59M | 19.07%13.75M | 11.44%14.77M | -25.81%11.55M | --13.26M |
Provision-non-current liabilities | -36.13%251K | -36.13%251K | 0.00%393K | 0.00%393K | 0.00%393K | 0.00%393K | 0.00%393K | 0.00%393K | 0.00%393K | 0.00%393K |
Total non-current liabilities | 18.30%8.44M | -8.65%7.98M | -33.56%7.13M | -27.12%8.74M | -24.13%10.73M | -20.96%11.99M | 18.44%14.15M | 11.11%15.16M | -25.18%11.94M | 3,372.77%13.65M |
Total liabilities | -22.65%38.36M | 10.74%42.85M | 16.16%49.59M | -1.64%38.69M | -21.67%42.7M | -52.26%39.34M | 5.49%54.51M | 54.57%82.4M | -14.00%51.67M | 176.76%53.31M |
Total assets less total liabilities | 7.50%240.24M | 5.43%236.93M | -1.79%223.47M | -2.25%224.71M | 1.52%227.55M | 3.34%229.89M | 6.35%224.14M | 10.70%222.46M | 18.21%210.76M | 17.90%200.95M |
Total equity and non-current liabilities | 8.53%250.26M | 4.91%244.9M | -3.22%230.6M | -3.48%233.45M | -0.00%238.28M | 1.79%241.87M | 6.99%238.28M | 10.73%237.62M | 14.64%222.71M | 25.62%214.6M |
Equity | ||||||||||
Share capital | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M |
Share premium | 0.00%56.19M | 0.00%56.19M | 0.00%56.19M | 0.00%56.19M | 0.00%56.19M | 0.00%56.19M | 0.00%56.19M | 0.00%56.19M | 0.00%56.19M | 0.00%56.19M |
Other reserves | 331.78%795K | -62.28%1.12M | -103.65%-343K | -67.52%2.96M | 28.58%9.41M | 60.49%9.12M | 443.61%7.32M | 321.99%5.68M | -61.03%1.35M | -61.03%1.35M |
Retained profit | 10.52%180.85M | 8.70%175.62M | 3.59%163.63M | 0.61%161.57M | 0.84%157.95M | 2.55%160.58M | 4.96%156.63M | 12.32%156.59M | 30.15%149.23M | 30.54%139.42M |
Shareholders' Equity | 8.21%241.83M | 5.43%236.93M | -1.79%223.47M | -2.25%224.71M | 1.52%227.55M | 3.34%229.89M | 6.35%224.14M | 10.70%222.46M | 18.21%210.76M | 17.90%200.95M |
Total equity | 8.21%241.83M | 5.43%236.93M | -1.79%223.47M | -2.25%224.71M | 1.52%227.55M | 3.34%229.89M | 6.35%224.14M | 10.70%222.46M | 18.21%210.76M | 17.90%200.95M |
Total equity and total liabilities | 2.03%278.6M | 6.21%279.77M | 1.04%273.07M | -2.16%263.41M | -3.02%270.24M | -11.69%269.22M | 6.18%278.65M | 19.90%304.85M | 10.09%262.44M | 34.03%254.26M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data