HK Stock MarketDetailed Quotes

08456 MANSION INTL

Watchlist

0.049
0.0000.00%

Noon Break Nov 28 09:00 CST

10.36MMarket Cap-2227P/E (TTM)

MANSION INTL Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q6)Sep 30, 2023

(FY)Mar 31, 2023

(Q6)Sep 30, 2022

(FY)Mar 31, 2022

(Q6)Sep 30, 2021

(FY)Mar 31, 2021

(Q6)Sep 30, 2020

(FY)Mar 31, 2020

(Q6)Sep 30, 2019

Assets

Current assets

Inventory

-77.27%878K

-38.26%3.22M

-43.07%3.86M

-70.20%5.21M

-67.34%6.79M

-64.77%17.47M

-63.30%20.78M

-38.92%49.59M

-37.00%56.63M

3.55%81.18M

Accounts receivable

77.43%38.85M

136.94%22.87M

436.88%21.89M

193.35%9.65M

-46.67%4.08M

-68.62%3.29M

-28.18%7.65M

-52.20%10.49M

-50.22%10.65M

-14.25%21.94M

Advance deposits and other receivables

-24.62%1.4M

-20.52%4.37M

-74.37%1.86M

121.65%5.5M

-21.05%7.26M

-66.42%2.48M

46.00%9.19M

59.70%7.39M

7.94%6.3M

-53.15%4.63M

Withholding and tax receivable

----

--385K

-32.46%385K

----

5.17%570K

Cash and equivalents

218.28%4.37M

-10.88%7.2M

-93.02%1.37M

245.74%8.08M

476.00%19.68M

-44.22%2.34M

-23.97%3.42M

-6.28%4.19M

-39.69%4.49M

-65.49%4.47M

Secured deposit

----

-86.66%2M

0.00%15M

--15M

Financial assets at fair value-current assets

----

--30.76M

----

Special items of current assets

----

--767K

----

Total current assets

56.94%45.5M

32.42%37.66M

-23.31%28.99M

11.17%28.44M

-8.73%37.8M

-65.80%25.58M

-66.55%41.42M

-41.46%74.8M

-11.66%123.82M

0.34%127.79M

Non-current assets

Property, plant and equipment

-28.95%2.88M

-21.41%3.48M

37.68%4.05M

831.16%4.42M

313.92%2.94M

-80.80%475K

-89.98%711K

-81.83%2.47M

-52.65%7.1M

-5.07%13.61M

Land use right

----

512.24%4.95M

----

-6.04%809K

Advance payment

----

-78.08%222K

-79.06%222K

-75.49%1.01M

4.43%1.06M

177.38%4.13M

-67.80%1.02M

-75.90%1.49M

-49.62%3.15M

-6.40%6.18M

Stock investment

----

0.00%820K

Financial assets at fair value-non-current assets

----

--30.25M

Deferred tax assets

----

13.35%1.05M

Total non-current assets

-35.00%2.88M

-60.04%3.7M

-35.63%4.43M

-23.75%9.25M

-26.09%6.88M

24.64%12.14M

-58.23%9.31M

-87.96%9.74M

-58.47%22.28M

53.35%80.85M

Total assets

44.76%48.38M

9.72%41.36M

-25.21%33.42M

-0.06%37.69M

-11.92%44.68M

-55.39%37.72M

-65.28%50.73M

-59.48%84.54M

-24.62%146.1M

15.86%208.63M

Liabilities

Current liabilities

Accounts payable

472.52%20.17M

455.27%6.95M

22.37%3.52M

-93.76%1.25M

-67.66%2.88M

65.96%20.07M

-28.40%8.9M

-44.04%12.09M

-58.00%12.43M

-42.77%21.61M

Tax payable

--119K

----

215.50%631K

--604K

--200K

----

Amounts payable to associated parties-current liabilities

0.00%163K

----

-86.10%163K

----

--1.17M

----

Other payables and accrued expenses

57.30%10.43M

171.21%13.3M

14.76%6.63M

-72.59%4.91M

-53.10%5.78M

-47.67%17.9M

-5.27%12.32M

94.05%34.2M

-5.68%13.01M

117.62%17.63M

Bank loans and overdrafts

----

-97.07%2M

-13.96%59.85M

13.70%68.11M

Other loans-current liabilities

-4.43%11.73M

0.00%11.73M

4.64%12.27M

1.09%11.73M

-1.48%11.73M

-55.36%11.6M

148.86%11.9M

--25.99M

--4.78M

----

Provision-current liabilities

----

-86.31%164K

-85.49%188K

14.97%1.2M

-91.96%1.3M

--1.04M

--16.11M

----

Financial lease liabilities-current liabilities

----

-96.05%155K

-60.36%2.5M

-46.93%3.93M

-34.42%6.32M

-53.55%7.4M

-35.50%9.63M

22,654.29%15.93M

16,131.52%14.93M

Total current liabilities

85.51%42.61M

48.25%32.15M

-14.54%22.97M

-68.07%21.68M

-61.74%26.88M

-20.01%67.9M

-33.92%70.24M

-30.62%84.89M

-17.05%106.3M

15.60%122.36M

Net current assets

-52.06%2.89M

-18.39%5.51M

-44.90%6.02M

115.96%6.76M

137.90%10.93M

-319.59%-42.32M

-264.51%-28.82M

-285.97%-10.09M

45.86%17.52M

-74.77%5.42M

Total assets less current liabilities

-44.83%5.77M

-42.46%9.21M

-41.31%10.45M

153.03%16.01M

191.24%17.81M

-8,525.14%-30.19M

-149.03%-19.52M

-100.41%-350K

-39.38%39.81M

16.24%86.27M

Non-current liabilities

Other loans-non-current liabilities

----

--19.77M

--20M

Financial lease liabilities-non-current liabilities

----

-25.63%1.79M

-49.40%1.13M

-69.19%2.4M

-76.92%2.24M

-44.06%7.79M

--9.7M

57,920.83%13.93M

Provision-non-current liabilities

----

-75.14%215K

0.47%215K

56.14%865K

-61.23%214K

-19.24%554K

-19.53%552K

Total non-current liabilities

----

-31.74%1.79M

-56.57%1.35M

-67.32%2.62M

-89.66%3.1M

-76.79%8M

4,276.68%30.02M

4,755.92%34.48M

Total liabilities

85.51%42.61M

36.98%32.15M

-18.62%22.97M

-66.72%23.47M

-61.52%28.23M

-24.09%70.52M

-46.20%73.35M

-40.77%92.89M

5.81%136.32M

47.18%156.84M

Total assets less total liabilities

-44.83%5.77M

-35.24%9.21M

-36.51%10.45M

143.36%14.22M

172.76%16.46M

-292.71%-32.8M

-331.25%-22.62M

-116.13%-8.35M

-84.95%9.78M

-29.54%51.8M

Total equity and non-current liabilities

----

153.03%16.01M

191.24%17.81M

-8,525.14%-30.19M

-149.03%-19.52M

-100.41%-350K

-39.38%39.81M

16.24%86.27M

Equity

Share capital

0.00%42.31M

359.09%42.31M

99.67%9.22M

15.38%4.62M

0.00%4M

Reserve

-14.70%-36.54M

-17.85%-33.09M

-23.24%-31.86M

33.17%-28.08M

18.80%-25.85M

-224.01%-42.02M

-716.22%-31.83M

-127.13%-12.97M

-91.53%5.17M

-31.24%47.8M

Shareholders' Equity

-44.83%5.77M

-35.24%9.21M

-36.51%10.45M

143.36%14.22M

172.76%16.46M

-292.71%-32.8M

-331.25%-22.62M

-116.13%-8.35M

-84.95%9.78M

-29.54%51.8M

Total equity

-44.83%5.77M

-35.24%9.21M

-36.51%10.45M

143.36%14.22M

172.76%16.46M

-292.71%-32.8M

-331.25%-22.62M

-116.13%-8.35M

-84.95%9.78M

-29.54%51.8M

Total equity and total liabilities

44.76%48.38M

9.72%41.36M

-25.21%33.42M

-0.06%37.69M

-11.92%44.68M

-55.39%37.72M

-65.28%50.73M

-59.48%84.54M

-24.62%146.1M

15.86%208.63M

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Evergreen (Hong Kong) Certified Public Accountants Limited

Zhongtian Yunhaoqin Certified Public Accountants Co., Ltd.

	(FY)Mar 31, 2024	(Q6)Sep 30, 2023	(FY)Mar 31, 2023	(Q6)Sep 30, 2022	(FY)Mar 31, 2022	(Q6)Sep 30, 2021	(FY)Mar 31, 2021	(Q6)Sep 30, 2020	(FY)Mar 31, 2020	(Q6)Sep 30, 2019
Assets
Current assets
Inventory	-77.27%878K	-38.26%3.22M	-43.07%3.86M	-70.20%5.21M	-67.34%6.79M	-64.77%17.47M	-63.30%20.78M	-38.92%49.59M	-37.00%56.63M	3.55%81.18M
Accounts receivable	77.43%38.85M	136.94%22.87M	436.88%21.89M	193.35%9.65M	-46.67%4.08M	-68.62%3.29M	-28.18%7.65M	-52.20%10.49M	-50.22%10.65M	-14.25%21.94M
Advance deposits and other receivables	-24.62%1.4M	-20.52%4.37M	-74.37%1.86M	121.65%5.5M	-21.05%7.26M	-66.42%2.48M	46.00%9.19M	59.70%7.39M	7.94%6.3M	-53.15%4.63M
Withholding and tax receivable	----	----	----	----	----	----	--385K	-32.46%385K	----	5.17%570K
Cash and equivalents	218.28%4.37M	-10.88%7.2M	-93.02%1.37M	245.74%8.08M	476.00%19.68M	-44.22%2.34M	-23.97%3.42M	-6.28%4.19M	-39.69%4.49M	-65.49%4.47M
Secured deposit	----	----	----	----	----	----	----	-86.66%2M	0.00%15M	--15M
Financial assets at fair value-current assets	----	----	----	----	----	----	----	----	--30.76M	----
Special items of current assets	----	----	----	----	----	----	----	--767K	----	----
Total current assets	56.94%45.5M	32.42%37.66M	-23.31%28.99M	11.17%28.44M	-8.73%37.8M	-65.80%25.58M	-66.55%41.42M	-41.46%74.8M	-11.66%123.82M	0.34%127.79M
Non-current assets
Property, plant and equipment	-28.95%2.88M	-21.41%3.48M	37.68%4.05M	831.16%4.42M	313.92%2.94M	-80.80%475K	-89.98%711K	-81.83%2.47M	-52.65%7.1M	-5.07%13.61M
Land use right	----	----	----	----	----	----	----	512.24%4.95M	----	-6.04%809K
Advance payment	----	-78.08%222K	-79.06%222K	-75.49%1.01M	4.43%1.06M	177.38%4.13M	-67.80%1.02M	-75.90%1.49M	-49.62%3.15M	-6.40%6.18M
Stock investment	----	----	----	----	----	0.00%820K	0.00%820K	0.00%820K	0.00%820K	0.00%820K
Financial assets at fair value-non-current assets	----	----	----	----	----	----	----	----	----	--30.25M
Deferred tax assets	----	----	----	----	----	----	----	----	----	13.35%1.05M
Total non-current assets	-35.00%2.88M	-60.04%3.7M	-35.63%4.43M	-23.75%9.25M	-26.09%6.88M	24.64%12.14M	-58.23%9.31M	-87.96%9.74M	-58.47%22.28M	53.35%80.85M
Total assets	44.76%48.38M	9.72%41.36M	-25.21%33.42M	-0.06%37.69M	-11.92%44.68M	-55.39%37.72M	-65.28%50.73M	-59.48%84.54M	-24.62%146.1M	15.86%208.63M
Liabilities
Current liabilities
Accounts payable	472.52%20.17M	455.27%6.95M	22.37%3.52M	-93.76%1.25M	-67.66%2.88M	65.96%20.07M	-28.40%8.9M	-44.04%12.09M	-58.00%12.43M	-42.77%21.61M
Tax payable	--119K	----	----	----	----	----	215.50%631K	--604K	--200K	----
Amounts payable to associated parties-current liabilities	0.00%163K	----	-86.10%163K	----	--1.17M	----	----	----	----	----
Other payables and accrued expenses	57.30%10.43M	171.21%13.3M	14.76%6.63M	-72.59%4.91M	-53.10%5.78M	-47.67%17.9M	-5.27%12.32M	94.05%34.2M	-5.68%13.01M	117.62%17.63M
Bank loans and overdrafts	----	----	----	----	----	----	----	-97.07%2M	-13.96%59.85M	13.70%68.11M
Other loans-current liabilities	-4.43%11.73M	0.00%11.73M	4.64%12.27M	1.09%11.73M	-1.48%11.73M	-55.36%11.6M	148.86%11.9M	--25.99M	--4.78M	----
Provision-current liabilities	----	-86.31%164K	-85.49%188K	14.97%1.2M	-91.96%1.3M	--1.04M	--16.11M	----	----	----
Financial lease liabilities-current liabilities	----	----	-96.05%155K	-60.36%2.5M	-46.93%3.93M	-34.42%6.32M	-53.55%7.4M	-35.50%9.63M	22,654.29%15.93M	16,131.52%14.93M
Total current liabilities	85.51%42.61M	48.25%32.15M	-14.54%22.97M	-68.07%21.68M	-61.74%26.88M	-20.01%67.9M	-33.92%70.24M	-30.62%84.89M	-17.05%106.3M	15.60%122.36M
Net current assets	-52.06%2.89M	-18.39%5.51M	-44.90%6.02M	115.96%6.76M	137.90%10.93M	-319.59%-42.32M	-264.51%-28.82M	-285.97%-10.09M	45.86%17.52M	-74.77%5.42M
Total assets less current liabilities	-44.83%5.77M	-42.46%9.21M	-41.31%10.45M	153.03%16.01M	191.24%17.81M	-8,525.14%-30.19M	-149.03%-19.52M	-100.41%-350K	-39.38%39.81M	16.24%86.27M
Non-current liabilities
Other loans-non-current liabilities	----	----	----	----	----	----	----	----	--19.77M	--20M
Financial lease liabilities-non-current liabilities	----	----	----	-25.63%1.79M	-49.40%1.13M	-69.19%2.4M	-76.92%2.24M	-44.06%7.79M	--9.7M	57,920.83%13.93M
Provision-non-current liabilities	----	----	----	----	-75.14%215K	0.47%215K	56.14%865K	-61.23%214K	-19.24%554K	-19.53%552K
Total non-current liabilities	----	----	----	-31.74%1.79M	-56.57%1.35M	-67.32%2.62M	-89.66%3.1M	-76.79%8M	4,276.68%30.02M	4,755.92%34.48M
Total liabilities	85.51%42.61M	36.98%32.15M	-18.62%22.97M	-66.72%23.47M	-61.52%28.23M	-24.09%70.52M	-46.20%73.35M	-40.77%92.89M	5.81%136.32M	47.18%156.84M
Total assets less total liabilities	-44.83%5.77M	-35.24%9.21M	-36.51%10.45M	143.36%14.22M	172.76%16.46M	-292.71%-32.8M	-331.25%-22.62M	-116.13%-8.35M	-84.95%9.78M	-29.54%51.8M
Total equity and non-current liabilities	----	----	----	153.03%16.01M	191.24%17.81M	-8,525.14%-30.19M	-149.03%-19.52M	-100.41%-350K	-39.38%39.81M	16.24%86.27M
Equity
Share capital	0.00%42.31M	0.00%42.31M	0.00%42.31M	359.09%42.31M	359.09%42.31M	99.67%9.22M	99.67%9.22M	15.38%4.62M	15.38%4.62M	0.00%4M
Reserve	-14.70%-36.54M	-17.85%-33.09M	-23.24%-31.86M	33.17%-28.08M	18.80%-25.85M	-224.01%-42.02M	-716.22%-31.83M	-127.13%-12.97M	-91.53%5.17M	-31.24%47.8M
Shareholders' Equity	-44.83%5.77M	-35.24%9.21M	-36.51%10.45M	143.36%14.22M	172.76%16.46M	-292.71%-32.8M	-331.25%-22.62M	-116.13%-8.35M	-84.95%9.78M	-29.54%51.8M
Total equity	-44.83%5.77M	-35.24%9.21M	-36.51%10.45M	143.36%14.22M	172.76%16.46M	-292.71%-32.8M	-331.25%-22.62M	-116.13%-8.35M	-84.95%9.78M	-29.54%51.8M
Total equity and total liabilities	44.76%48.38M	9.72%41.36M	-25.21%33.42M	-0.06%37.69M	-11.92%44.68M	-55.39%37.72M	-65.28%50.73M	-59.48%84.54M	-24.62%146.1M	15.86%208.63M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	--	--
Auditor	Evergreen (Hong Kong) Certified Public Accountants Limited	--	Evergreen (Hong Kong) Certified Public Accountants Limited	--	Evergreen (Hong Kong) Certified Public Accountants Limited	--	Zhongtian Yunhaoqin Certified Public Accountants Co., Ltd.	--	Zhongtian Yunhaoqin Certified Public Accountants Co., Ltd.	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

08456 MANSION INTL

MANSION INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target