HK Stock MarketDetailed Quotes

08456 MANSION INTL

Watchlist
  • 0.056
  • +0.002+3.70%
Market Closed Nov 22 16:08 CST
11.85MMarket Cap-2545P/E (TTM)

MANSION INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Assets
Current assets
Inventory
-77.27%878K
-38.26%3.22M
-43.07%3.86M
-70.20%5.21M
-67.34%6.79M
-64.77%17.47M
-63.30%20.78M
-38.92%49.59M
-37.00%56.63M
3.55%81.18M
Accounts receivable
77.43%38.85M
136.94%22.87M
436.88%21.89M
193.35%9.65M
-46.67%4.08M
-68.62%3.29M
-28.18%7.65M
-52.20%10.49M
-50.22%10.65M
-14.25%21.94M
Advance deposits and other receivables
-24.62%1.4M
-20.52%4.37M
-74.37%1.86M
121.65%5.5M
-21.05%7.26M
-66.42%2.48M
46.00%9.19M
59.70%7.39M
7.94%6.3M
-53.15%4.63M
Withholding and tax receivable
----
----
----
----
----
----
--385K
-32.46%385K
----
5.17%570K
Cash and equivalents
218.28%4.37M
-10.88%7.2M
-93.02%1.37M
245.74%8.08M
476.00%19.68M
-44.22%2.34M
-23.97%3.42M
-6.28%4.19M
-39.69%4.49M
-65.49%4.47M
Secured deposit
----
----
----
----
----
----
----
-86.66%2M
0.00%15M
--15M
Financial assets at fair value-current assets
----
----
----
----
----
----
----
----
--30.76M
----
Special items of current assets
----
----
----
----
----
----
----
--767K
----
----
Total current assets
56.94%45.5M
32.42%37.66M
-23.31%28.99M
11.17%28.44M
-8.73%37.8M
-65.80%25.58M
-66.55%41.42M
-41.46%74.8M
-11.66%123.82M
0.34%127.79M
Non-current assets
Property, plant and equipment
-28.95%2.88M
-21.41%3.48M
37.68%4.05M
831.16%4.42M
313.92%2.94M
-80.80%475K
-89.98%711K
-81.83%2.47M
-52.65%7.1M
-5.07%13.61M
Land use right
----
----
----
----
----
----
----
512.24%4.95M
----
-6.04%809K
Advance payment
----
-78.08%222K
-79.06%222K
-75.49%1.01M
4.43%1.06M
177.38%4.13M
-67.80%1.02M
-75.90%1.49M
-49.62%3.15M
-6.40%6.18M
Stock investment
----
----
----
----
----
0.00%820K
0.00%820K
0.00%820K
0.00%820K
0.00%820K
Financial assets at fair value-non-current assets
----
----
----
----
----
----
----
----
----
--30.25M
Deferred tax assets
----
----
----
----
----
----
----
----
----
13.35%1.05M
Total non-current assets
-35.00%2.88M
-60.04%3.7M
-35.63%4.43M
-23.75%9.25M
-26.09%6.88M
24.64%12.14M
-58.23%9.31M
-87.96%9.74M
-58.47%22.28M
53.35%80.85M
Total assets
44.76%48.38M
9.72%41.36M
-25.21%33.42M
-0.06%37.69M
-11.92%44.68M
-55.39%37.72M
-65.28%50.73M
-59.48%84.54M
-24.62%146.1M
15.86%208.63M
Liabilities
Current liabilities
Accounts payable
472.52%20.17M
455.27%6.95M
22.37%3.52M
-93.76%1.25M
-67.66%2.88M
65.96%20.07M
-28.40%8.9M
-44.04%12.09M
-58.00%12.43M
-42.77%21.61M
Tax payable
--119K
----
----
----
----
----
215.50%631K
--604K
--200K
----
Amounts payable to associated parties-current liabilities
0.00%163K
----
-86.10%163K
----
--1.17M
----
----
----
----
----
Other payables and accrued expenses
57.30%10.43M
171.21%13.3M
14.76%6.63M
-72.59%4.91M
-53.10%5.78M
-47.67%17.9M
-5.27%12.32M
94.05%34.2M
-5.68%13.01M
117.62%17.63M
Bank loans and overdrafts
----
----
----
----
----
----
----
-97.07%2M
-13.96%59.85M
13.70%68.11M
Other loans-current liabilities
-4.43%11.73M
0.00%11.73M
4.64%12.27M
1.09%11.73M
-1.48%11.73M
-55.36%11.6M
148.86%11.9M
--25.99M
--4.78M
----
Provision-current liabilities
----
-86.31%164K
-85.49%188K
14.97%1.2M
-91.96%1.3M
--1.04M
--16.11M
----
----
----
Financial lease liabilities-current liabilities
----
----
-96.05%155K
-60.36%2.5M
-46.93%3.93M
-34.42%6.32M
-53.55%7.4M
-35.50%9.63M
22,654.29%15.93M
16,131.52%14.93M
Total current liabilities
85.51%42.61M
48.25%32.15M
-14.54%22.97M
-68.07%21.68M
-61.74%26.88M
-20.01%67.9M
-33.92%70.24M
-30.62%84.89M
-17.05%106.3M
15.60%122.36M
Net current assets
-52.06%2.89M
-18.39%5.51M
-44.90%6.02M
115.96%6.76M
137.90%10.93M
-319.59%-42.32M
-264.51%-28.82M
-285.97%-10.09M
45.86%17.52M
-74.77%5.42M
Total assets less current liabilities
-44.83%5.77M
-42.46%9.21M
-41.31%10.45M
153.03%16.01M
191.24%17.81M
-8,525.14%-30.19M
-149.03%-19.52M
-100.41%-350K
-39.38%39.81M
16.24%86.27M
Non-current liabilities
Other loans-non-current liabilities
----
----
----
----
----
----
----
----
--19.77M
--20M
Financial lease liabilities-non-current liabilities
----
----
----
-25.63%1.79M
-49.40%1.13M
-69.19%2.4M
-76.92%2.24M
-44.06%7.79M
--9.7M
57,920.83%13.93M
Provision-non-current liabilities
----
----
----
----
-75.14%215K
0.47%215K
56.14%865K
-61.23%214K
-19.24%554K
-19.53%552K
Total non-current liabilities
----
----
----
-31.74%1.79M
-56.57%1.35M
-67.32%2.62M
-89.66%3.1M
-76.79%8M
4,276.68%30.02M
4,755.92%34.48M
Total liabilities
85.51%42.61M
36.98%32.15M
-18.62%22.97M
-66.72%23.47M
-61.52%28.23M
-24.09%70.52M
-46.20%73.35M
-40.77%92.89M
5.81%136.32M
47.18%156.84M
Total assets less total liabilities
-44.83%5.77M
-35.24%9.21M
-36.51%10.45M
143.36%14.22M
172.76%16.46M
-292.71%-32.8M
-331.25%-22.62M
-116.13%-8.35M
-84.95%9.78M
-29.54%51.8M
Total equity and non-current liabilities
----
----
----
153.03%16.01M
191.24%17.81M
-8,525.14%-30.19M
-149.03%-19.52M
-100.41%-350K
-39.38%39.81M
16.24%86.27M
Equity
Share capital
0.00%42.31M
0.00%42.31M
0.00%42.31M
359.09%42.31M
359.09%42.31M
99.67%9.22M
99.67%9.22M
15.38%4.62M
15.38%4.62M
0.00%4M
Reserve
-14.70%-36.54M
-17.85%-33.09M
-23.24%-31.86M
33.17%-28.08M
18.80%-25.85M
-224.01%-42.02M
-716.22%-31.83M
-127.13%-12.97M
-91.53%5.17M
-31.24%47.8M
Shareholders' Equity
-44.83%5.77M
-35.24%9.21M
-36.51%10.45M
143.36%14.22M
172.76%16.46M
-292.71%-32.8M
-331.25%-22.62M
-116.13%-8.35M
-84.95%9.78M
-29.54%51.8M
Total equity
-44.83%5.77M
-35.24%9.21M
-36.51%10.45M
143.36%14.22M
172.76%16.46M
-292.71%-32.8M
-331.25%-22.62M
-116.13%-8.35M
-84.95%9.78M
-29.54%51.8M
Total equity and total liabilities
44.76%48.38M
9.72%41.36M
-25.21%33.42M
-0.06%37.69M
-11.92%44.68M
-55.39%37.72M
-65.28%50.73M
-59.48%84.54M
-24.62%146.1M
15.86%208.63M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Auditor
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Zhongtian Yunhaoqin Certified Public Accountants Co., Ltd.
--
Zhongtian Yunhaoqin Certified Public Accountants Co., Ltd.
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Assets
Current assets
Inventory -77.27%878K-38.26%3.22M-43.07%3.86M-70.20%5.21M-67.34%6.79M-64.77%17.47M-63.30%20.78M-38.92%49.59M-37.00%56.63M3.55%81.18M
Accounts receivable 77.43%38.85M136.94%22.87M436.88%21.89M193.35%9.65M-46.67%4.08M-68.62%3.29M-28.18%7.65M-52.20%10.49M-50.22%10.65M-14.25%21.94M
Advance deposits and other receivables -24.62%1.4M-20.52%4.37M-74.37%1.86M121.65%5.5M-21.05%7.26M-66.42%2.48M46.00%9.19M59.70%7.39M7.94%6.3M-53.15%4.63M
Withholding and tax receivable --------------------------385K-32.46%385K----5.17%570K
Cash and equivalents 218.28%4.37M-10.88%7.2M-93.02%1.37M245.74%8.08M476.00%19.68M-44.22%2.34M-23.97%3.42M-6.28%4.19M-39.69%4.49M-65.49%4.47M
Secured deposit -----------------------------86.66%2M0.00%15M--15M
Financial assets at fair value-current assets ----------------------------------30.76M----
Special items of current assets ------------------------------767K--------
Total current assets 56.94%45.5M32.42%37.66M-23.31%28.99M11.17%28.44M-8.73%37.8M-65.80%25.58M-66.55%41.42M-41.46%74.8M-11.66%123.82M0.34%127.79M
Non-current assets
Property, plant and equipment -28.95%2.88M-21.41%3.48M37.68%4.05M831.16%4.42M313.92%2.94M-80.80%475K-89.98%711K-81.83%2.47M-52.65%7.1M-5.07%13.61M
Land use right ----------------------------512.24%4.95M-----6.04%809K
Advance payment -----78.08%222K-79.06%222K-75.49%1.01M4.43%1.06M177.38%4.13M-67.80%1.02M-75.90%1.49M-49.62%3.15M-6.40%6.18M
Stock investment --------------------0.00%820K0.00%820K0.00%820K0.00%820K0.00%820K
Financial assets at fair value-non-current assets --------------------------------------30.25M
Deferred tax assets ------------------------------------13.35%1.05M
Total non-current assets -35.00%2.88M-60.04%3.7M-35.63%4.43M-23.75%9.25M-26.09%6.88M24.64%12.14M-58.23%9.31M-87.96%9.74M-58.47%22.28M53.35%80.85M
Total assets 44.76%48.38M9.72%41.36M-25.21%33.42M-0.06%37.69M-11.92%44.68M-55.39%37.72M-65.28%50.73M-59.48%84.54M-24.62%146.1M15.86%208.63M
Liabilities
Current liabilities
Accounts payable 472.52%20.17M455.27%6.95M22.37%3.52M-93.76%1.25M-67.66%2.88M65.96%20.07M-28.40%8.9M-44.04%12.09M-58.00%12.43M-42.77%21.61M
Tax payable --119K--------------------215.50%631K--604K--200K----
Amounts payable to associated parties-current liabilities 0.00%163K-----86.10%163K------1.17M--------------------
Other payables and accrued expenses 57.30%10.43M171.21%13.3M14.76%6.63M-72.59%4.91M-53.10%5.78M-47.67%17.9M-5.27%12.32M94.05%34.2M-5.68%13.01M117.62%17.63M
Bank loans and overdrafts -----------------------------97.07%2M-13.96%59.85M13.70%68.11M
Other loans-current liabilities -4.43%11.73M0.00%11.73M4.64%12.27M1.09%11.73M-1.48%11.73M-55.36%11.6M148.86%11.9M--25.99M--4.78M----
Provision-current liabilities -----86.31%164K-85.49%188K14.97%1.2M-91.96%1.3M--1.04M--16.11M------------
Financial lease liabilities-current liabilities ---------96.05%155K-60.36%2.5M-46.93%3.93M-34.42%6.32M-53.55%7.4M-35.50%9.63M22,654.29%15.93M16,131.52%14.93M
Total current liabilities 85.51%42.61M48.25%32.15M-14.54%22.97M-68.07%21.68M-61.74%26.88M-20.01%67.9M-33.92%70.24M-30.62%84.89M-17.05%106.3M15.60%122.36M
Net current assets -52.06%2.89M-18.39%5.51M-44.90%6.02M115.96%6.76M137.90%10.93M-319.59%-42.32M-264.51%-28.82M-285.97%-10.09M45.86%17.52M-74.77%5.42M
Total assets less current liabilities -44.83%5.77M-42.46%9.21M-41.31%10.45M153.03%16.01M191.24%17.81M-8,525.14%-30.19M-149.03%-19.52M-100.41%-350K-39.38%39.81M16.24%86.27M
Non-current liabilities
Other loans-non-current liabilities ----------------------------------19.77M--20M
Financial lease liabilities-non-current liabilities -------------25.63%1.79M-49.40%1.13M-69.19%2.4M-76.92%2.24M-44.06%7.79M--9.7M57,920.83%13.93M
Provision-non-current liabilities -----------------75.14%215K0.47%215K56.14%865K-61.23%214K-19.24%554K-19.53%552K
Total non-current liabilities -------------31.74%1.79M-56.57%1.35M-67.32%2.62M-89.66%3.1M-76.79%8M4,276.68%30.02M4,755.92%34.48M
Total liabilities 85.51%42.61M36.98%32.15M-18.62%22.97M-66.72%23.47M-61.52%28.23M-24.09%70.52M-46.20%73.35M-40.77%92.89M5.81%136.32M47.18%156.84M
Total assets less total liabilities -44.83%5.77M-35.24%9.21M-36.51%10.45M143.36%14.22M172.76%16.46M-292.71%-32.8M-331.25%-22.62M-116.13%-8.35M-84.95%9.78M-29.54%51.8M
Total equity and non-current liabilities ------------153.03%16.01M191.24%17.81M-8,525.14%-30.19M-149.03%-19.52M-100.41%-350K-39.38%39.81M16.24%86.27M
Equity
Share capital 0.00%42.31M0.00%42.31M0.00%42.31M359.09%42.31M359.09%42.31M99.67%9.22M99.67%9.22M15.38%4.62M15.38%4.62M0.00%4M
Reserve -14.70%-36.54M-17.85%-33.09M-23.24%-31.86M33.17%-28.08M18.80%-25.85M-224.01%-42.02M-716.22%-31.83M-127.13%-12.97M-91.53%5.17M-31.24%47.8M
Shareholders' Equity -44.83%5.77M-35.24%9.21M-36.51%10.45M143.36%14.22M172.76%16.46M-292.71%-32.8M-331.25%-22.62M-116.13%-8.35M-84.95%9.78M-29.54%51.8M
Total equity -44.83%5.77M-35.24%9.21M-36.51%10.45M143.36%14.22M172.76%16.46M-292.71%-32.8M-331.25%-22.62M-116.13%-8.35M-84.95%9.78M-29.54%51.8M
Total equity and total liabilities 44.76%48.38M9.72%41.36M-25.21%33.42M-0.06%37.69M-11.92%44.68M-55.39%37.72M-65.28%50.73M-59.48%84.54M-24.62%146.1M15.86%208.63M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion----------
Auditor Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Zhongtian Yunhaoqin Certified Public Accountants Co., Ltd.--Zhongtian Yunhaoqin Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data