(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -221.29%-21.4M | ---- | -401.96%-6.66M | ---- | 90.60%-1.33M | ---- | -217.96%-14.12M | ---- | -381.26%-4.44M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -215.15%-208K | ---- | 4.35%-66K | ---- | 40.52%-69K | ---- | 34.83%-116K | ---- | -154.29%-178K | ---- |
Impairment and provisions: | 24,446.34%10.06M | --0 | 115.79%41K | --0 | -99.36%19K | --0 | 3,745.45%2.96M | --0 | -42.11%77K | --0 |
-Impairment of trade receivables (reversal) | 209.76%127K | ---- | 115.79%41K | ---- | -95.88%19K | ---- | 498.70%461K | ---- | -60.10%77K | ---- |
-Other impairments and provisions | --9.94M | ---- | ---- | ---- | ---- | ---- | --2.5M | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | -25.10%391K | --0 | 111.03%522K | --0 | -338.65%-4.73M | --0 | -428.96%-1.08M | --0 | 958.06%328K | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | -218.80%-4.9M | ---- | ---1.54M | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | -25.10%391K | ---- | 212.57%522K | ---- | -63.54%167K | ---- | 39.63%458K | ---- | 958.06%328K | ---- |
Depreciation and amortization: | -61.97%2.08M | --0 | 2.09%5.48M | --0 | -10.94%5.36M | --0 | 102.08%6.02M | --0 | -17.43%2.98M | --0 |
-Depreciation | -63.76%1.93M | ---- | 2.19%5.33M | ---- | -11.03%5.21M | ---- | 104.33%5.86M | ---- | -19.87%2.87M | ---- |
-Amortization of intangible assets | 2.01%152K | ---- | -1.32%149K | ---- | -7.93%151K | ---- | 45.13%164K | ---- | 264.52%113K | ---- |
Financial expense | -80.95%24K | ---- | -48.78%126K | ---- | -35.94%246K | ---- | --384K | ---- | ---- | ---- |
Exchange Loss (gain) | 1,010.00%111K | ---- | -93.24%10K | ---- | -77.27%148K | ---- | 390.63%651K | ---- | 78.93%-224K | ---- |
Special items | --231K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | -1,474.32%-8.71M | --0 | -56.66%-553K | --0 | 93.34%-353K | --0 | -263.33%-5.3M | --0 | -184.97%-1.46M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 453.78%1.73M | ---- | -139.71%-489K | ---- | 52.67%-204K | ---- | -136.43%-431K | ---- | 5,815.00%1.18M | ---- |
Accounts receivable (increase)decrease | -154.40%-2.17M | ---- | 2,094.50%3.99M | ---- | 95.52%-200K | ---- | -231.42%-4.46M | ---- | -38.67%3.4M | ---- |
Accounts payable increase (decrease) | -223.05%-3.78M | ---- | 250.68%3.07M | ---- | -83.80%876K | ---- | 292.25%5.41M | ---- | 25.47%-2.81M | ---- |
prepayments (increase)decrease | -75.76%-2.07M | ---- | -134.30%-1.18M | ---- | 193.35%3.44M | ---- | -261.63%-3.69M | ---- | -9.57%-1.02M | ---- |
Financial assets at fair value (increase)decrease | ---- | ---- | --4.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | -240.38%-13.67M | --0 | 173.64%9.74M | --0 | 141.24%3.56M | --0 | -991.02%-8.63M | --0 | -143.25%-791K | --0 |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | 136.40%241K | ---- | 68.46%-662K | ---- |
Interest paid - operating | 80.95%-24K | ---- | 48.78%-126K | ---- | 35.94%-246K | ---- | ---384K | ---- | ---- | ---- |
Special items of business | ---- | -308.11%-8.05M | ---- | 34.60%-1.97M | ---- | 60.22%-3.02M | ---- | ---7.58M | 89.22%-80K | ---- |
Net cash from operations | -242.47%-13.7M | -308.11%-8.05M | 190.16%9.61M | 34.60%-1.97M | 137.76%3.31M | 60.22%-3.02M | -503.79%-8.77M | -1,038.61%-7.58M | -438.15%-1.45M | 157.63%808K |
Cash flow from investment activities | ||||||||||
Interest received - investment | 215.15%208K | 478.13%185K | -4.35%66K | -5.88%32K | -40.52%69K | -15.00%34K | -34.83%116K | -54.55%40K | 154.29%178K | 225.93%88K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | 200.00%504K | 2,136.36%224K | --168K | -450.00%-11K | ---- | -112.50%-2K |
Sale of fixed assets | --156K | --156K | ---- | ---- | 266.04%194K | --204K | -95.82%53K | ---- | 18,028.57%1.27M | --969K |
Purchase of fixed assets | -17.71%-1.39M | 79.30%-195K | 63.38%-1.18M | -3,040.00%-942K | -84.11%-3.22M | 95.65%-30K | -239.81%-1.75M | -179.35%-690K | 78.57%-515K | 87.04%-247K |
Purchase of intangible assets | ---- | ---- | ---104K | ---103K | ---- | ---- | ---- | ---5K | 96.55%-10K | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---2.04M | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | --4.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 15.85%-1.03M | -96.24%146K | 50.39%-1.22M | 799.77%3.89M | 28.96%-2.46M | 164.86%432K | -474.84%-3.46M | -182.43%-666K | 124.87%922K | 143.37%808K |
Net cash before financing | -275.35%-14.72M | -513.06%-7.91M | 878.44%8.4M | 174.04%1.91M | 107.02%858K | 68.67%-2.59M | -2,203.01%-12.23M | -610.52%-8.25M | 86.65%-531K | 149.49%1.62M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11K | ---- | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --5.14M | --4.87M | ---- | ---- |
Interest paid - financing | ---- | ---- | ---- | 48.78%-63K | ---- | 34.57%-123K | ---- | ---188K | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | 16,233.33%490K | --690K | --3K | ---- |
Other items of the financing business | 91.15%-255K | ---- | -4.16%-2.88M | -4.41%-1.44M | 1.43%-2.77M | -0.36%-1.38M | ---2.81M | ---1.38M | ---- | ---- |
Net cash from financing operations | 91.15%-255K | --0 | -4.16%-2.88M | -0.07%-1.51M | -197.88%-2.77M | -137.61%-1.51M | 94,133.33%2.83M | --4M | --3K | --0 |
Effect of rate | -1,010.00%-111K | -59.36%89K | 93.24%-10K | 321.21%219K | 77.27%-148K | -120.37%-99K | -390.63%-651K | 1,180.00%486K | -78.93%224K | ---45K |
Net Cash | -371.65%-14.98M | -2,037.75%-7.91M | 388.79%5.51M | 109.98%408K | 79.70%-1.91M | 3.72%-4.09M | -1,680.68%-9.4M | -362.87%-4.25M | 86.73%-528K | 149.49%1.62M |
Begining period cash | 18.78%34.81M | 18.78%34.81M | -6.56%29.31M | -6.56%29.31M | -24.27%31.37M | -24.27%31.37M | -0.73%41.42M | -0.73%41.42M | -6.53%41.72M | -6.53%41.72M |
Cash at the end | -43.34%19.73M | -9.82%27M | 18.78%34.81M | 10.15%29.94M | -6.56%29.31M | -27.83%27.18M | -24.27%31.37M | -13.02%37.66M | -0.73%41.42M | 4.64%43.29M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data