(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -18.59%49.29M | ---- | 33.42%60.54M | ---- | 36.13%45.38M | ---- | 42.53%33.33M | ---- | -22.31%23.39M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -294.68%-2.74M | ---- | -2,795.83%-695K | ---- | 60.00%-24K | ---- | 56.20%-60K | ---- | 76.66%-137K |
Impairment and provisions: | ---- | --2.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | --2.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | --3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 101.36%3K |
-Loss (gain) on sale of property, machinery and equipment | ---- | --3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 101.36%3K |
Depreciation and amortization: | ---- | 6.31%4.35M | ---- | -2.94%4.09M | ---- | 67.69%4.21M | ---- | 214.52%2.51M | ---- | -17.29%799K |
Financial expense | ---- | -22.58%72K | ---- | 32.86%93K | ---- | -21.35%70K | ---- | -75.55%89K | ---- | -40.72%364K |
Operating profit before the change of operating capital | ---- | -15.73%53.96M | ---- | 29.00%64.03M | ---- | 38.36%49.64M | ---- | 46.94%35.88M | ---- | -20.92%24.42M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -25.99%-6.13M | ---- | 74.56%-4.87M | ---- | -452.82%-19.14M | ---- | 81.83%5.42M | ---- | 206.76%2.98M |
Accounts receivable (increase)decrease | ---- | 102.51%223K | ---- | -1,790.10%-8.87M | ---- | 103.90%525K | ---- | -267.16%-13.46M | ---- | -179.63%-3.67M |
Accounts payable increase (decrease) | ---- | 108.97%489K | ---- | 112.93%234K | ---- | -134.49%-1.81M | ---- | 655.34%5.25M | ---- | 63.51%-945K |
Cash from business operations | ---- | -3.93%48.54M | ---- | 72.94%50.52M | ---- | -11.71%29.21M | ---- | 45.20%33.09M | ---- | -5.75%22.79M |
Hong Kong profits tax paid | ---- | -23.67%-12.04M | ---- | -45.31%-9.73M | ---- | -51.85%-6.7M | ---- | 17.98%-4.41M | ---- | -7.84%-5.38M |
Special items of business | 7.06%20.87M | ---- | 404.14%19.5M | ---- | 207.60%3.87M | ---- | -118.27%-3.59M | ---- | 184.19%19.67M | ---- |
Net cash from operations | 7.06%20.87M | -10.52%36.5M | 404.14%19.5M | 81.16%40.79M | 207.60%3.87M | -21.48%22.52M | -118.27%-3.59M | 64.72%28.68M | 184.19%19.67M | -9.29%17.41M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -6.52%1.29M | 1,315.92%2.85M | 4,828.57%1.38M | 737.50%201K | 100.00%28K | -60.00%24K | -75.44%14K | -56.20%60K | -6.56%57K | -76.66%137K |
Decrease in deposits (increase) | -239.29%-95M | 200.00%20M | ---28M | ---20M | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | -2,275.00%-760K | -209.78%-570K | 50.00%-32K | 71.82%-184K | -156.00%-64K | -42.89%-653K | 32.43%-25K | -224.11%-457K | 66.36%-37K | 98.24%-141K |
Cash on investment | --395K | ---929K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.96%-300K |
Net cash from investment operations | -252.98%-94.08M | 206.83%21.35M | -73,933.33%-26.65M | -3,076.95%-19.98M | -227.27%-36K | -58.44%-629K | -155.00%-11K | -30.59%-397K | 105.73%20K | 84.51%-304K |
Net cash before financing | -922.83%-73.2M | 178.02%57.85M | -286.82%-7.16M | -4.94%20.81M | 206.27%3.83M | -22.60%21.89M | -118.31%-3.61M | 65.33%28.28M | 199.59%19.69M | -0.72%17.11M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -60.71%22M |
Refund | ---- | ---- | ---- | ---- | ---- | 54.49%-796K | 49.25%-440K | 95.10%-1.75M | 96.64%-867K | 22.10%-35.69M |
Interest paid - financing | 60.47%-17K | 22.58%-72K | 4.44%-43K | -32.86%-93K | -36.36%-45K | 21.35%-70K | 32.65%-33K | 75.55%-89K | 77.83%-49K | 40.72%-364K |
Dividends paid - financing | 0.00%-11.2M | -21.21%-11.2M | -21.21%-11.2M | -32.00%-9.24M | -32.00%-9.24M | -13.64%-7M | -13.64%-7M | 18.52%-6.16M | 18.52%-6.16M | -22.73%-7.56M |
Net cash from financing operations | -0.16%-11.78M | -20.68%-12.31M | -20.93%-11.76M | -17.05%-10.2M | -23.05%-9.72M | 2.25%-8.71M | -10.72%-7.9M | 58.97%-8.92M | 38.88%-7.14M | -759.28%-21.73M |
Net Cash | -349.30%-84.98M | 329.34%45.54M | -221.07%-18.91M | -19.49%10.61M | 48.80%-5.89M | -31.97%13.17M | -191.66%-11.51M | 518.68%19.36M | 345.94%12.55M | -122.53%-4.63M |
Begining period cash | 76.70%104.91M | 21.75%59.37M | 21.75%59.37M | 37.01%48.77M | 37.01%48.77M | 119.32%35.59M | 119.32%35.59M | -22.18%16.23M | -22.18%16.23M | 6,257.62%20.85M |
Cash at the end | -50.75%19.93M | 76.70%104.91M | -5.64%40.46M | 21.75%59.37M | 78.00%42.87M | 37.01%48.77M | -16.31%24.09M | 119.32%35.59M | 82.75%28.78M | -22.18%16.23M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data