(Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | (FY)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 28.23%-6.43M | -23.01%-27.61M | -958.10%-8.96M | -7,013.36%-22.44M | -2,292.97%-846.7K | -169.41%-315.52K | -131.39%-35.38K | 31.37%454.59K | 28.44%112.71K | 128.14%346.03K |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 69.23%-4K | -103.51%-116K | -124.76%-13K | -494.49%-57K | 10.05%-5.78K | 90.20%-9.59K | 87.74%-6.43K | 7.78%-97.84K | 1.04%-52.46K | -158.70%-106.09K |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | --15.96K | ---- | ---- | ---- |
Impairment and provisions: | 232.00%1.33M | -60.99%410K | 2,228.83%400K | 3,105.43%1.05M | -58.17%17.18K | -210.42%-34.97K | --41.06K | 377.53%31.67K | ---- | --6.63K |
-Impairmen of inventory (reversal) | ---26K | --1.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | -167.36%-708K | ---- | 3,105.43%1.05M | ---- | -210.42%-34.97K | ---- | 377.53%31.67K | ---- | --6.63K |
-Other impairments and provisions | 238.50%1.35M | ---- | 2,228.83%400K | ---- | -58.17%17.18K | ---- | --41.06K | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | ---- | 21.65%2K | --7K | --1.64K | ---- | ---- | ---- | ---- | -2,171.57%-316.64K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---316.64K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | 21.65%2K | --7K | --1.64K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -21.87%1.94M | 17.58%4.74M | 485.79%2.48M | 578.33%4.03M | 58.79%423.02K | 12.56%594.55K | 1.42%266.41K | 0.76%528.23K | -1.68%262.69K | -8.92%524.23K |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --528.23K | ---- | ---- |
Financial expense | 36.79%1.54M | 178.11%3M | 1,302.17%1.13M | 376.93%1.08M | 554.79%80.45K | 538.01%226.03K | -32.50%12.29K | -8.63%35.43K | -7.83%18.2K | -50.08%38.77K |
Exchange Loss (gain) | ---- | -45.09%380K | ---- | 2,472.49%692K | ---- | 116.08%26.9K | ---- | -936.52%-167.3K | ---- | --20K |
Unrealized exchange loss (gain) | -101.32%-33K | ---- | 1,026.41%2.51M | ---- | 390.69%222.65K | ---- | 145.81%45.38K | ---- | -66.71%18.46K | ---- |
Special items | 102.00%3.33M | 29.67%5.52M | --1.65M | --4.25M | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | 307.06%1.67M | -20.14%-13.68M | -650.38%-807K | -2,436.06%-11.39M | -131.70%-107.55K | -37.89%487.4K | -5.65%339.28K | 53.00%784.78K | -4.65%359.6K | 188.06%512.93K |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 167.53%19.21M | -59.27%-51.24M | -1,374.85%-28.45M | -6,771.95%-32.17M | -16.47%-1.93M | -25.41%-468.16K | -4,114.87%-1.66M | -120.67%-373.3K | 11.15%-39.29K | -1,258.26%-169.16K |
Accounts receivable (increase)decrease | 68.33%-11.79M | 164.25%16.91M | -1,092.80%-37.24M | -491.26%-26.32M | 14.53%-3.12M | -2,130.49%-4.45M | -606.31%-3.65M | 223.35%219.22K | 26.86%-517.22K | 52.24%-177.72K |
Accounts payable increase (decrease) | -87.62%7.61M | -103.35%-708K | 4,043.54%61.46M | 11,373.68%21.15M | -72.53%1.48M | 175.14%184.36K | 3,090.61%5.4M | -163.56%-245.36K | 716.60%169.19K | 193.50%386.03K |
Special items for working capital changes | -192.44%-2.12M | 4,780.38%9.78M | 2,550.76%2.29M | -219.95%-209K | 13,957.82%86.32K | 43.26%174.24K | -98.86%614 | 3.55%121.63K | --53.65K | --117.46K |
Cash from business operations | 629.68%14.58M | 20.43%-38.94M | 23.30%-2.75M | -1,101.28%-48.93M | -943.81%-3.59M | -907.78%-4.07M | 1,540.17%425.35K | -25.75%504.26K | 104.20%25.93K | 150.20%679.1K |
Other taxs | 66.28%-438K | -63.66%-1.85M | -1,623.77%-1.3M | -344.37%-1.13M | 10.26%-75.36K | -26.34%-254.52K | 23.01%-83.98K | 49.10%-201.46K | 33.13%-109.07K | 32.47%-395.82K |
Interest received - operating | -69.23%4K | 103.51%116K | 124.76%13K | 494.49%57K | -10.05%5.78K | -90.20%9.59K | -87.74%6.43K | -15.46%97.84K | 20.94%52.46K | 268.84%115.72K |
Net cash from operations | 450.28%14.15M | 18.67%-40.67M | -10.39%-4.04M | -1,058.01%-50.01M | -1,151.96%-3.66M | -1,177.85%-4.32M | 1,233.63%347.8K | 0.41%400.64K | 95.84%-30.68K | 120.92%399.01K |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | ---- | --997K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | --4K | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 88.14%-67K | -497.56%-735K | -4,379.86%-565K | -114.46%-123K | 73.91%-12.61K | -105.92%-57.35K | -88.16%-48.34K | 34.09%-27.85K | ---25.69K | 46.43%-42.26K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---18.26K |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---364.3K | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---188.57K | ---- | ---- | ---- |
Net cash from investment operations | 88.14%-67K | 320.17%262K | -4,379.86%-565K | 71.78%-119K | 94.68%-12.61K | -1,413.90%-421.65K | -822.12%-236.91K | 53.98%-27.85K | 14.81%-25.69K | 22.99%-60.52K |
Net cash before financing | 405.84%14.08M | 19.38%-40.41M | -25.41%-4.6M | -957.51%-50.13M | -3,410.87%-3.67M | -1,371.49%-4.74M | 296.70%110.89K | 10.13%372.78K | 92.66%-56.37K | 117.04%338.49K |
Cash flow from financing activities | ||||||||||
New borrowing | -82.72%2.54M | 221.02%78.87M | --14.67M | 302.29%24.57M | ---- | --6.11M | ---- | ---- | ---- | ---- |
Refund | -659.08%-39.31M | -17.86%-31.86M | -20.38%-5.18M | -16,312.04%-27.03M | -5,159.80%-4.3M | -4.87%-164.68K | -4.82%-81.79K | 91.18%-157.04K | 95.42%-78.03K | -1,228.41%-1.78M |
Issuing shares | --26.67M | ---- | ---- | --43.73M | --9.22M | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -36.67%-1.54M | -403.02%-3M | -11,057.23%-1.13M | -1,255.32%-596K | 17.64%-10.12K | -24.13%-43.98K | 56.58%-12.29K | 27.50%-35.43K | -43.28%-28.3K | 27.68%-48.86K |
Absorb investment income | ---- | ---- | ---- | 704.55%801K | --84.88K | --99.56K | ---- | ---- | ---- | ---- |
Pledged bank deposit (increase) decrease | ---- | ---- | --997K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | -182.00%-523K | ---- | ---185.46K | ---- | ---- | ---- | ---- |
Net cash from financing operations | -290.01%-13.12M | 8.74%41.28M | 50.76%6.91M | 553.03%37.96M | 4,969.70%4.58M | 3,119.99%5.81M | 11.52%-94.08K | 89.48%-192.47K | 93.83%-106.33K | -119.34%-1.83M |
Effect of rate | -82.82%229K | 2,115.69%4.52M | 958.67%1.33M | 262.25%204K | 20.68%-155.24K | -175.25%-125.73K | -925.74%-195.71K | 939.55%167.09K | 65.48%-19.08K | ---19.9K |
Net Cash | -58.45%957K | 107.13%867K | 153.04%2.3M | -1,234.47%-12.17M | 5,315.42%910.12K | 494.83%1.07M | 110.33%16.81K | 112.09%180.32K | 93.47%-162.7K | -119.95%-1.49M |
Begining period cash | 13.23%46.1M | -22.71%40.71M | 264.24%40.71M | 425.54%52.67M | 11.51%11.18M | 3.59%10.02M | 3.59%10.02M | -13.51%9.68M | -13.51%9.68M | 201.60%11.19M |
Cash at the end | 6.62%47.28M | 13.23%46.1M | 271.67%44.35M | 271.11%40.71M | 21.21%11.93M | 9.45%10.97M | 3.69%9.84M | 3.59%10.02M | 9.88%9.49M | -13.51%9.68M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | SGD | SGD | SGD | SGD | SGD | SGD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Deloitte & Touche LLP, Deloitte & Touche, Certified Public Accountants | -- | Deloitte & Touche LLP, Deloitte & Touche, Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data