HK Stock MarketDetailed Quotes

08513 MAXWIN INT HLDG

Watchlist
  • 0.223
  • +0.009+4.21%
Market Closed Sep 13 16:08 CST
182.52MMarket Cap-5439P/E (TTM)

MAXWIN INT HLDG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
40.92%-1.58M
-122.28%-6.58M
-188.98%-2.68M
57.81%-2.96M
-369.97%-926K
-728.47%-7.02M
-11.37%343K
157.28%1.12M
122.32%387K
35.30%-1.95M
Profit adjustment
Investment loss (gain)
----
-47.46%-87K
----
-37.21%-59K
----
21.82%-43K
----
-61.76%-55K
----
56.96%-34K
Impairment and provisions:
----
1,168.34%2.52M
762.96%466K
-97.43%199K
--54K
--7.74M
----
----
----
--11K
-Impairmen of inventory (reversal)
----
--60K
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
614.07%1.42M
762.96%466K
1,709.09%199K
--54K
--11K
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--11K
-Other impairments and provisions
----
--1.04M
----
----
----
--7.73M
----
----
----
----
Asset sale loss (gain):
----
115.79%6K
----
94.30%-38K
---36K
-684.71%-667K
----
-2,933.33%-85K
-66.67%1K
--3K
-Loss (gain) on sale of property, machinery and equipment
----
-3,300.00%-68K
----
---2K
----
----
----
-2,933.33%-85K
-66.67%1K
--3K
-Loss (gain) from selling other assets
----
305.56%74K
----
94.60%-36K
---36K
---667K
----
----
----
----
Depreciation and amortization:
-10.38%950K
8.54%2.2M
5.89%1.06M
-19.16%2.03M
-19.34%1M
3.43%2.51M
1.64%1.24M
11.00%2.42M
35.82%1.22M
211.27%2.18M
-Amortization of intangible assets
----
992.31%142K
-66.67%1K
-87.00%13K
-93.33%3K
4.17%100K
-45.12%45K
585.71%96K
2,633.33%82K
-6.67%14K
Financial expense
46.15%95K
9.66%159K
-15.58%65K
-39.83%145K
-40.31%77K
-22.26%241K
-17.31%129K
-2.52%310K
-8.24%156K
114.86%318K
Special items
---60K
----
----
----
----
----
----
---3K
----
----
Operating profit before the change of operating capital
45.07%-596K
-158.55%-1.78M
-738.24%-1.09M
-125.05%-690K
-90.08%170K
-25.69%2.75M
-2.95%1.71M
599.25%3.71M
365.02%1.77M
123.28%530K
Change of operating capital
Inventory (increase) decrease
423.91%447K
-104.54%-30K
-127.66%-138K
70.80%661K
448.95%499K
205.45%387K
62.76%-143K
-208.90%-367K
-1,576.92%-384K
78.31%337K
Accounts receivable (increase)decrease
-549.18%-548K
-112.98%-216K
-51.20%122K
-51.56%1.66M
-93.36%250K
254.04%3.44M
262.21%3.77M
-89.79%-2.23M
642.86%1.04M
-160.35%-1.18M
Accounts payable increase (decrease)
107.53%7K
-119.62%-347K
-9,400.00%-93K
84.39%-158K
100.15%1K
-98.04%-1.01M
60.00%-688K
-145.22%-511K
-215.98%-1.72M
168.73%1.13M
Financial assets at fair value (increase)decrease
----
197.41%1.39M
--1.39M
---1.43M
----
----
----
----
----
----
Special items for working capital changes
103.40%7K
48.00%-208K
-119.07%-206K
81.23%-400K
166.91%1.08M
-182.06%-2.13M
-146.41%-1.61M
32,562.50%2.6M
-75.13%-655K
-107.27%-8K
Cash  from business operations
-6,109.09%-683K
-242.69%-1.2M
-100.55%-11K
-110.17%-349K
-34.10%2M
7.45%3.43M
6,497.83%3.04M
292.51%3.2M
-92.45%46K
148.60%814K
Other taxs
----
104.72%11K
96.00%-2K
-34.68%-233K
71.59%-50K
-69.61%-173K
-155.07%-176K
-183.33%-102K
-30.19%-69K
89.97%-36K
Net cash from operations
-5,153.85%-683K
-103.61%-1.19M
-100.67%-13K
-117.85%-582K
-31.79%1.95M
5.40%3.26M
12,530.43%2.86M
297.56%3.09M
-104.14%-23K
138.25%778K
Cash flow from investment activities
Sale of fixed assets
----
90.24%78K
----
--41K
----
----
----
----
----
----
Purchase of fixed assets
-5,575.00%-227K
93.90%-47K
96.49%-4K
-221.25%-771K
1.72%-114K
1.23%-240K
-141.67%-116K
75.58%-243K
94.12%-48K
-546.10%-995K
Purchase of intangible assets
----
33.33%-14K
---1K
---21K
----
----
----
33.33%-2K
66.67%-1K
25.00%-3K
Sale of subsidiaries
----
---14K
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
2,575.00%99K
--99K
---4K
Recovery of cash from investments
----
----
----
----
----
---125K
----
----
----
----
Other items in the investment business
----
----
----
----
---21K
----
----
-117.71%-17K
----
--96K
Net cash from investment operations
-4,440.00%-227K
100.40%3K
96.30%-5K
-105.75%-751K
-16.38%-135K
-123.93%-365K
-332.00%-116K
82.01%-163K
106.11%50K
-630.65%-906K
Net cash before financing
-4,955.56%-910K
11.33%-1.18M
-100.99%-18K
-146.04%-1.33M
-33.83%1.82M
-1.19%2.9M
10,059.26%2.74M
2,389.06%2.93M
110.27%27K
94.07%-128K
Cash flow from financing activities
New borrowing
305.60%2.1M
341.56%1.36M
--518K
-82.98%308K
----
-60.26%1.81M
-40.44%1.42M
84.64%4.56M
122.80%2.38M
-57.88%2.47M
Refund
-3,080.00%-795K
94.00%-27K
89.92%-25K
84.35%-450K
82.92%-248K
39.68%-2.88M
-2.83%-1.45M
-28.66%-4.77M
33.40%-1.41M
50.55%-3.71M
Issuing shares
----
-40.57%964K
----
--1.62M
--1.62M
----
----
----
----
----
Interest paid - financing
-46.15%-95K
-9.66%-159K
15.58%-65K
39.83%-145K
40.31%-77K
22.26%-241K
17.31%-129K
2.52%-310K
-372.73%-156K
-114.86%-318K
Other items of the financing business
15.05%-745K
----
4.98%-877K
----
-0.22%-923K
----
-10.70%-921K
----
---832K
----
Net cash from financing operations
203.79%466K
207.38%509K
-220.05%-449K
85.16%-474K
134.57%374K
-48.01%-3.19M
-6,662.50%-1.08M
23.69%-2.16M
99.14%-16K
-136.31%-2.83M
Effect of rate
----
----
----
----
----
----
268.42%70K
4,800.00%147K
375.00%19K
400.00%3K
Net Cash
4.93%-444K
62.76%-673K
-121.33%-467K
-504.35%-1.81M
31.79%2.19M
-138.73%-299K
15,000.00%1.66M
126.12%772K
100.52%11K
-152.50%-2.96M
Begining period cash
-29.63%1.6M
-44.31%2.27M
-44.31%2.27M
-6.83%4.08M
-6.83%4.08M
26.58%4.38M
26.58%4.38M
-46.06%3.46M
-46.06%3.46M
720.87%6.41M
Cash at the end
-36.03%1.15M
-29.63%1.6M
-71.21%1.8M
-44.31%2.27M
2.60%6.27M
-6.83%4.08M
75.11%6.11M
26.58%4.38M
-18.92%3.49M
-46.06%3.46M
Cash balance analysis
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
PriceWaterhouseCoopers LLP
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax 40.92%-1.58M-122.28%-6.58M-188.98%-2.68M57.81%-2.96M-369.97%-926K-728.47%-7.02M-11.37%343K157.28%1.12M122.32%387K35.30%-1.95M
Profit adjustment
Investment loss (gain) -----47.46%-87K-----37.21%-59K----21.82%-43K-----61.76%-55K----56.96%-34K
Impairment and provisions: ----1,168.34%2.52M762.96%466K-97.43%199K--54K--7.74M--------------11K
-Impairmen of inventory (reversal) ------60K--------------------------------
-Impairment of trade receivables (reversal) ----614.07%1.42M762.96%466K1,709.09%199K--54K--11K----------------
-Impairment of goodwill --------------------------------------11K
-Other impairments and provisions ------1.04M--------------7.73M----------------
Asset sale loss (gain): ----115.79%6K----94.30%-38K---36K-684.71%-667K-----2,933.33%-85K-66.67%1K--3K
-Loss (gain) on sale of property, machinery and equipment -----3,300.00%-68K-------2K-------------2,933.33%-85K-66.67%1K--3K
-Loss (gain) from selling other assets ----305.56%74K----94.60%-36K---36K---667K----------------
Depreciation and amortization: -10.38%950K8.54%2.2M5.89%1.06M-19.16%2.03M-19.34%1M3.43%2.51M1.64%1.24M11.00%2.42M35.82%1.22M211.27%2.18M
-Amortization of intangible assets ----992.31%142K-66.67%1K-87.00%13K-93.33%3K4.17%100K-45.12%45K585.71%96K2,633.33%82K-6.67%14K
Financial expense 46.15%95K9.66%159K-15.58%65K-39.83%145K-40.31%77K-22.26%241K-17.31%129K-2.52%310K-8.24%156K114.86%318K
Special items ---60K---------------------------3K--------
Operating profit before the change of operating capital 45.07%-596K-158.55%-1.78M-738.24%-1.09M-125.05%-690K-90.08%170K-25.69%2.75M-2.95%1.71M599.25%3.71M365.02%1.77M123.28%530K
Change of operating capital
Inventory (increase) decrease 423.91%447K-104.54%-30K-127.66%-138K70.80%661K448.95%499K205.45%387K62.76%-143K-208.90%-367K-1,576.92%-384K78.31%337K
Accounts receivable (increase)decrease -549.18%-548K-112.98%-216K-51.20%122K-51.56%1.66M-93.36%250K254.04%3.44M262.21%3.77M-89.79%-2.23M642.86%1.04M-160.35%-1.18M
Accounts payable increase (decrease) 107.53%7K-119.62%-347K-9,400.00%-93K84.39%-158K100.15%1K-98.04%-1.01M60.00%-688K-145.22%-511K-215.98%-1.72M168.73%1.13M
Financial assets at fair value (increase)decrease ----197.41%1.39M--1.39M---1.43M------------------------
Special items for working capital changes 103.40%7K48.00%-208K-119.07%-206K81.23%-400K166.91%1.08M-182.06%-2.13M-146.41%-1.61M32,562.50%2.6M-75.13%-655K-107.27%-8K
Cash  from business operations -6,109.09%-683K-242.69%-1.2M-100.55%-11K-110.17%-349K-34.10%2M7.45%3.43M6,497.83%3.04M292.51%3.2M-92.45%46K148.60%814K
Other taxs ----104.72%11K96.00%-2K-34.68%-233K71.59%-50K-69.61%-173K-155.07%-176K-183.33%-102K-30.19%-69K89.97%-36K
Net cash from operations -5,153.85%-683K-103.61%-1.19M-100.67%-13K-117.85%-582K-31.79%1.95M5.40%3.26M12,530.43%2.86M297.56%3.09M-104.14%-23K138.25%778K
Cash flow from investment activities
Sale of fixed assets ----90.24%78K------41K------------------------
Purchase of fixed assets -5,575.00%-227K93.90%-47K96.49%-4K-221.25%-771K1.72%-114K1.23%-240K-141.67%-116K75.58%-243K94.12%-48K-546.10%-995K
Purchase of intangible assets ----33.33%-14K---1K---21K------------33.33%-2K66.67%-1K25.00%-3K
Sale of subsidiaries -------14K--------------------------------
Acquisition of subsidiaries ----------------------------2,575.00%99K--99K---4K
Recovery of cash from investments -----------------------125K----------------
Other items in the investment business -------------------21K---------117.71%-17K------96K
Net cash from investment operations -4,440.00%-227K100.40%3K96.30%-5K-105.75%-751K-16.38%-135K-123.93%-365K-332.00%-116K82.01%-163K106.11%50K-630.65%-906K
Net cash before financing -4,955.56%-910K11.33%-1.18M-100.99%-18K-146.04%-1.33M-33.83%1.82M-1.19%2.9M10,059.26%2.74M2,389.06%2.93M110.27%27K94.07%-128K
Cash flow from financing activities
New borrowing 305.60%2.1M341.56%1.36M--518K-82.98%308K-----60.26%1.81M-40.44%1.42M84.64%4.56M122.80%2.38M-57.88%2.47M
Refund -3,080.00%-795K94.00%-27K89.92%-25K84.35%-450K82.92%-248K39.68%-2.88M-2.83%-1.45M-28.66%-4.77M33.40%-1.41M50.55%-3.71M
Issuing shares -----40.57%964K------1.62M--1.62M--------------------
Interest paid - financing -46.15%-95K-9.66%-159K15.58%-65K39.83%-145K40.31%-77K22.26%-241K17.31%-129K2.52%-310K-372.73%-156K-114.86%-318K
Other items of the financing business 15.05%-745K----4.98%-877K-----0.22%-923K-----10.70%-921K-------832K----
Net cash from financing operations 203.79%466K207.38%509K-220.05%-449K85.16%-474K134.57%374K-48.01%-3.19M-6,662.50%-1.08M23.69%-2.16M99.14%-16K-136.31%-2.83M
Effect of rate ------------------------268.42%70K4,800.00%147K375.00%19K400.00%3K
Net Cash 4.93%-444K62.76%-673K-121.33%-467K-504.35%-1.81M31.79%2.19M-138.73%-299K15,000.00%1.66M126.12%772K100.52%11K-152.50%-2.96M
Begining period cash -29.63%1.6M-44.31%2.27M-44.31%2.27M-6.83%4.08M-6.83%4.08M26.58%4.38M26.58%4.38M-46.06%3.46M-46.06%3.46M720.87%6.41M
Cash at the end -36.03%1.15M-29.63%1.6M-71.21%1.8M-44.31%2.27M2.60%6.27M-6.83%4.08M75.11%6.11M26.58%4.38M-18.92%3.49M-46.06%3.46M
Cash balance analysis
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhongzheng Tianheng Accountants Co., Ltd.--Zhongzheng Tianheng Accountants Co., Ltd.--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--PriceWaterhouseCoopers LLP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data