HK Stock MarketDetailed Quotes

08540 VICTORY SEC

Watchlist
  • 3.200
  • 0.0000.00%
Pre-Opening Auction Nov 28 09:00 CST
665.67MMarket Cap-24806P/E (TTM)

VICTORY SEC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-11.64%-29.37M
----
-251.43%-26.31M
----
-34.77%17.37M
----
184.04%26.63M
----
-0.60%9.38M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
----
----
---425.1K
Interest expense - adjustment
----
25.62%5.93M
----
-9.21%4.72M
----
8.13%5.2M
----
59.03%4.81M
----
63.66%3.02M
Dividend (income)- adjustment
----
4.06%-130.81K
----
23.81%-136.35K
----
6.13%-178.97K
----
31.09%-190.65K
----
-0.17%-276.68K
Attributable subsidiary (profit) loss
----
-94.18%201.71K
----
4,052.93%3.47M
----
--83.48K
----
----
----
----
Impairment and provisions:
----
-62.84%8.81M
----
255.56%23.7M
----
504.06%6.67M
----
617.74%1.1M
----
-89.03%153.74K
-Other impairments and provisions
----
-62.84%8.81M
----
255.56%23.7M
----
504.06%6.67M
----
617.74%1.1M
----
-89.03%153.74K
Revaluation surplus:
----
-79.38%1.5M
----
-42.69%7.29M
----
323.04%12.71M
----
-750.25%-5.7M
----
-13,341.93%-670.35K
-Fair value of investment properties (increase)
----
163.68%1.32M
----
350.00%500K
----
-300.00%-200K
----
133.33%100K
----
0.00%-300K
-Derivative financial instruments fair value (increase)
----
-92.52%201.42K
----
-66.31%2.69M
----
--7.99M
----
----
----
----
-Other fair value changes
----
-100.42%-17.27K
----
-16.80%4.09M
----
184.82%4.92M
----
-1,465.99%-5.8M
----
-225.54%-370.35K
Asset sale loss (gain):
----
----
----
--10.68K
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
--10.68K
----
----
----
----
----
----
Depreciation and amortization:
----
-3.67%5.22M
----
14.44%5.42M
----
32.84%4.74M
----
9.96%3.57M
----
37.10%3.24M
-Other depreciation and amortization
----
21.57%213.32K
----
-37.06%175.47K
----
-35.81%278.8K
----
17.92%434.36K
----
84.17%368.34K
Special items
----
-62.79%921.89K
----
--2.48M
----
----
----
-95.35%10.47K
----
--225.43K
Operating profit before the change of operating capital
----
-133.53%-6.92M
----
-55.71%20.64M
----
54.12%46.59M
----
106.36%30.23M
----
-0.89%14.65M
Change of operating capital
Accounts receivable (increase)decrease
----
-65.62%40.38M
----
6,211.71%117.45M
----
98.88%-1.92M
----
-475.97%-171.62M
----
-28.39%45.65M
Accounts payable increase (decrease)
----
118.06%4.71M
----
72.58%-26.1M
----
-177.02%-95.19M
----
390.93%123.59M
----
69.70%-42.48M
prepayments (increase)decrease
----
110.01%249.53K
----
-690.84%-2.49M
----
94.39%-315.06K
----
-989.89%-5.62M
----
304.00%631.28K
Special items for working capital changes
----
14.15%-390.19K
----
91.60%-454.51K
----
-2,584.24%-5.41M
----
91.45%-201.69K
----
-890.33%-2.36M
Cash  from business operations
----
-65.12%38.03M
----
293.85%109.04M
----
-138.17%-56.25M
----
-246.81%-23.62M
----
125.86%16.09M
Hong Kong profits tax paid
----
----
----
84.28%-765.62K
----
-425.96%-4.87M
----
-25.07%-925.8K
----
81.49%-740.24K
Other taxs
----
----
----
----
----
---1.21K
----
----
----
----
Interest paid - operating
----
-22.95%-119.97K
----
-58.55%-97.57K
----
-99.91%-61.54K
----
-121.31%-30.78K
----
---13.91K
Special items of business
-91.26%2.19M
----
-75.96%25.05M
----
123.94%104.21M
----
-15,456.35%-435.36M
----
42.73%-2.8M
----
Net cash from operations
-91.26%2.19M
-64.95%37.91M
-75.96%25.05M
276.81%108.17M
123.94%104.21M
-148.96%-61.18M
-15,456.35%-435.36M
-260.27%-24.57M
42.73%-2.8M
123.16%15.33M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
----
--425.1K
Dividend received - investment
5.96%62.45K
-4.06%130.81K
0.89%58.94K
-23.81%136.35K
-47.60%58.41K
76.93%178.97K
73,244.08%111.48K
1,471.48%101.16K
-99.96%152
890.31%6.44K
Sale of fixed assets
----
----
----
--82K
--82K
----
----
----
----
----
Purchase of fixed assets
-154.68%-243.35K
83.39%-164.99K
88.51%-95.55K
-13.95%-993.54K
-189.61%-831.86K
73.78%-871.95K
63.10%-287.23K
-2,423.78%-3.33M
-822.71%-778.36K
82.80%-131.78K
Purchase of intangible assets
-2,717.66%-6.2M
0.00%-220K
0.00%-220K
-37.50%-220K
-37.50%-220K
1.87%-160K
1.87%-160K
57.09%-163.05K
57.09%-163.05K
52.50%-380K
Acquisition of subsidiaries
46.11%-20.65K
-66.67%-575.5K
---38.31K
53.96%-345.3K
----
46.31%-750K
----
70.90%-1.4M
----
---4.8M
Recovery of cash from investments
208.55%14.62M
-83.61%5.5M
-85.18%4.74M
-27.32%33.54M
25.28%31.97M
-5.58%46.14M
69.57%25.52M
154.34%48.87M
50.01%15.05M
190.15%19.21M
Cash on investment
-664.82%-15.22M
92.05%-3.12M
94.51%-1.99M
24.70%-39.28M
-2.11%-36.24M
-13.23%-52.17M
-109.90%-35.49M
-277.50%-46.07M
-75.05%-16.91M
-33.01%-12.2M
Net cash from investment operations
-385.48%-7M
121.78%1.54M
147.34%2.45M
7.11%-7.09M
49.73%-5.18M
-283.74%-7.63M
-268.19%-10.31M
-193.35%-1.99M
-1,150.93%-2.8M
151.69%2.13M
Net cash before financing
-117.50%-4.81M
-60.97%39.45M
-72.23%27.5M
246.91%101.09M
122.22%99.02M
-159.05%-68.81M
-7,861.89%-445.66M
-252.11%-26.56M
-21.14%-5.6M
124.83%17.46M
Cash flow from financing activities
New borrowing
-32.98%156.5M
-36.81%426.5M
-37.15%233.5M
-87.84%675M
-92.06%371.5M
-18.40%5.55B
87.88%4.68B
429.74%6.8B
371.33%2.49B
9.92%1.28B
Refund
45.58%-141.5M
37.81%-468M
41.44%-260M
86.24%-752.5M
89.47%-444M
18.92%-5.47B
-71.13%-4.21B
-422.37%-6.75B
-376.10%-2.46B
-13.38%-1.29B
Issuing shares
--18.8M
--741.96K
----
----
----
----
----
--52.5K
--52.5K
----
Issuance of bonds
----
----
----
--2.5M
--2.5M
----
----
--4M
----
----
Interest paid - financing
-5.91%-2.58M
-31.13%-5.72M
-48.47%-2.43M
11.61%-4.36M
41.28%-1.64M
-3.68%-4.94M
-37.27%-2.79M
-58.23%-4.76M
-53.22%-2.03M
-62.91%-3.01M
Dividends paid - financing
56.56%-967.54K
23.08%-3.71M
25.00%-2.23M
13.33%-4.83M
12.67%-2.97M
4.01%-5.57M
-6.25%-3.4M
-7.43%-5.8M
-6.69%-3.2M
48.57%-5.4M
Absorb investment income
--145.37K
--171.58K
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
27.54%-1.15M
64.09%-1.58M
---1.58M
46.28%-4.4M
----
20.38%-8.19M
---8.19M
---10.29M
----
----
Net cash from financing operations
183.60%28.26M
40.90%-53.63M
55.36%-33.81M
-250.65%-90.76M
-116.89%-75.74M
57.89%60.24M
1,958.26%448.46M
333.00%38.15M
238.70%21.79M
-121.67%-16.38M
Effect of rate
-24.07%-417.09K
75.25%-209.76K
31.51%-336.16K
-622.88%-847.56K
-5,762.06%-490.79K
-83.40%162.1K
--8.67K
--976.37K
----
----
Net Cash
472.01%23.45M
-237.23%-14.18M
-127.07%-6.3M
220.62%10.33M
733.57%23.29M
-173.88%-8.57M
-82.74%2.79M
966.85%11.59M
793.29%16.19M
-79.22%1.09M
Begining period cash
-45.80%17.03M
43.24%31.42M
43.24%31.42M
-27.70%21.93M
-27.70%21.93M
70.75%30.34M
70.75%30.34M
6.51%17.77M
15.17%17.77M
45.66%16.68M
Cash at the end
61.70%40.06M
-45.80%17.03M
-44.61%24.78M
43.24%31.42M
34.98%44.73M
-27.70%21.93M
-2.41%33.14M
70.75%30.34M
96.99%33.96M
6.51%17.77M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
--33.96M
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
--33.96M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----11.64%-29.37M-----251.43%-26.31M-----34.77%17.37M----184.04%26.63M-----0.60%9.38M
Profit adjustment
Interest (income) - adjustment ---------------------------------------425.1K
Interest expense - adjustment ----25.62%5.93M-----9.21%4.72M----8.13%5.2M----59.03%4.81M----63.66%3.02M
Dividend (income)- adjustment ----4.06%-130.81K----23.81%-136.35K----6.13%-178.97K----31.09%-190.65K-----0.17%-276.68K
Attributable subsidiary (profit) loss -----94.18%201.71K----4,052.93%3.47M------83.48K----------------
Impairment and provisions: -----62.84%8.81M----255.56%23.7M----504.06%6.67M----617.74%1.1M-----89.03%153.74K
-Other impairments and provisions -----62.84%8.81M----255.56%23.7M----504.06%6.67M----617.74%1.1M-----89.03%153.74K
Revaluation surplus: -----79.38%1.5M-----42.69%7.29M----323.04%12.71M-----750.25%-5.7M-----13,341.93%-670.35K
-Fair value of investment properties (increase) ----163.68%1.32M----350.00%500K-----300.00%-200K----133.33%100K----0.00%-300K
-Derivative financial instruments fair value (increase) -----92.52%201.42K-----66.31%2.69M------7.99M----------------
-Other fair value changes -----100.42%-17.27K-----16.80%4.09M----184.82%4.92M-----1,465.99%-5.8M-----225.54%-370.35K
Asset sale loss (gain): --------------10.68K------------------------
-Loss (gain) on sale of property, machinery and equipment --------------10.68K------------------------
Depreciation and amortization: -----3.67%5.22M----14.44%5.42M----32.84%4.74M----9.96%3.57M----37.10%3.24M
-Other depreciation and amortization ----21.57%213.32K-----37.06%175.47K-----35.81%278.8K----17.92%434.36K----84.17%368.34K
Special items -----62.79%921.89K------2.48M-------------95.35%10.47K------225.43K
Operating profit before the change of operating capital -----133.53%-6.92M-----55.71%20.64M----54.12%46.59M----106.36%30.23M-----0.89%14.65M
Change of operating capital
Accounts receivable (increase)decrease -----65.62%40.38M----6,211.71%117.45M----98.88%-1.92M-----475.97%-171.62M-----28.39%45.65M
Accounts payable increase (decrease) ----118.06%4.71M----72.58%-26.1M-----177.02%-95.19M----390.93%123.59M----69.70%-42.48M
prepayments (increase)decrease ----110.01%249.53K-----690.84%-2.49M----94.39%-315.06K-----989.89%-5.62M----304.00%631.28K
Special items for working capital changes ----14.15%-390.19K----91.60%-454.51K-----2,584.24%-5.41M----91.45%-201.69K-----890.33%-2.36M
Cash  from business operations -----65.12%38.03M----293.85%109.04M-----138.17%-56.25M-----246.81%-23.62M----125.86%16.09M
Hong Kong profits tax paid ------------84.28%-765.62K-----425.96%-4.87M-----25.07%-925.8K----81.49%-740.24K
Other taxs -----------------------1.21K----------------
Interest paid - operating -----22.95%-119.97K-----58.55%-97.57K-----99.91%-61.54K-----121.31%-30.78K-------13.91K
Special items of business -91.26%2.19M-----75.96%25.05M----123.94%104.21M-----15,456.35%-435.36M----42.73%-2.8M----
Net cash from operations -91.26%2.19M-64.95%37.91M-75.96%25.05M276.81%108.17M123.94%104.21M-148.96%-61.18M-15,456.35%-435.36M-260.27%-24.57M42.73%-2.8M123.16%15.33M
Cash flow from investment activities
Interest received - investment --------------------------------------425.1K
Dividend received - investment 5.96%62.45K-4.06%130.81K0.89%58.94K-23.81%136.35K-47.60%58.41K76.93%178.97K73,244.08%111.48K1,471.48%101.16K-99.96%152890.31%6.44K
Sale of fixed assets --------------82K--82K--------------------
Purchase of fixed assets -154.68%-243.35K83.39%-164.99K88.51%-95.55K-13.95%-993.54K-189.61%-831.86K73.78%-871.95K63.10%-287.23K-2,423.78%-3.33M-822.71%-778.36K82.80%-131.78K
Purchase of intangible assets -2,717.66%-6.2M0.00%-220K0.00%-220K-37.50%-220K-37.50%-220K1.87%-160K1.87%-160K57.09%-163.05K57.09%-163.05K52.50%-380K
Acquisition of subsidiaries 46.11%-20.65K-66.67%-575.5K---38.31K53.96%-345.3K----46.31%-750K----70.90%-1.4M-------4.8M
Recovery of cash from investments 208.55%14.62M-83.61%5.5M-85.18%4.74M-27.32%33.54M25.28%31.97M-5.58%46.14M69.57%25.52M154.34%48.87M50.01%15.05M190.15%19.21M
Cash on investment -664.82%-15.22M92.05%-3.12M94.51%-1.99M24.70%-39.28M-2.11%-36.24M-13.23%-52.17M-109.90%-35.49M-277.50%-46.07M-75.05%-16.91M-33.01%-12.2M
Net cash from investment operations -385.48%-7M121.78%1.54M147.34%2.45M7.11%-7.09M49.73%-5.18M-283.74%-7.63M-268.19%-10.31M-193.35%-1.99M-1,150.93%-2.8M151.69%2.13M
Net cash before financing -117.50%-4.81M-60.97%39.45M-72.23%27.5M246.91%101.09M122.22%99.02M-159.05%-68.81M-7,861.89%-445.66M-252.11%-26.56M-21.14%-5.6M124.83%17.46M
Cash flow from financing activities
New borrowing -32.98%156.5M-36.81%426.5M-37.15%233.5M-87.84%675M-92.06%371.5M-18.40%5.55B87.88%4.68B429.74%6.8B371.33%2.49B9.92%1.28B
Refund 45.58%-141.5M37.81%-468M41.44%-260M86.24%-752.5M89.47%-444M18.92%-5.47B-71.13%-4.21B-422.37%-6.75B-376.10%-2.46B-13.38%-1.29B
Issuing shares --18.8M--741.96K----------------------52.5K--52.5K----
Issuance of bonds --------------2.5M--2.5M----------4M--------
Interest paid - financing -5.91%-2.58M-31.13%-5.72M-48.47%-2.43M11.61%-4.36M41.28%-1.64M-3.68%-4.94M-37.27%-2.79M-58.23%-4.76M-53.22%-2.03M-62.91%-3.01M
Dividends paid - financing 56.56%-967.54K23.08%-3.71M25.00%-2.23M13.33%-4.83M12.67%-2.97M4.01%-5.57M-6.25%-3.4M-7.43%-5.8M-6.69%-3.2M48.57%-5.4M
Absorb investment income --145.37K--171.58K--------------------------------
Issuance expenses and redemption of securities expenses 27.54%-1.15M64.09%-1.58M---1.58M46.28%-4.4M----20.38%-8.19M---8.19M---10.29M--------
Net cash from financing operations 183.60%28.26M40.90%-53.63M55.36%-33.81M-250.65%-90.76M-116.89%-75.74M57.89%60.24M1,958.26%448.46M333.00%38.15M238.70%21.79M-121.67%-16.38M
Effect of rate -24.07%-417.09K75.25%-209.76K31.51%-336.16K-622.88%-847.56K-5,762.06%-490.79K-83.40%162.1K--8.67K--976.37K--------
Net Cash 472.01%23.45M-237.23%-14.18M-127.07%-6.3M220.62%10.33M733.57%23.29M-173.88%-8.57M-82.74%2.79M966.85%11.59M793.29%16.19M-79.22%1.09M
Begining period cash -45.80%17.03M43.24%31.42M43.24%31.42M-27.70%21.93M-27.70%21.93M70.75%30.34M70.75%30.34M6.51%17.77M15.17%17.77M45.66%16.68M
Cash at the end 61.70%40.06M-45.80%17.03M-44.61%24.78M43.24%31.42M34.98%44.73M-27.70%21.93M-2.41%33.14M70.75%30.34M96.99%33.96M6.51%17.77M
Cash balance analysis
Cash and bank balance ----------------------------------33.96M----
Cash and cash equivalent balance ----------------------------------33.96M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data