(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | -50.00%3.37M | -69.25%3.37M | -43.08%6.75M | -33.54%10.97M | -22.53%11.86M | 171.38%16.51M | 379.27%15.3M | --6.08M | --3.19M |
Accounts receivable | -12.41%73.77M | 2.92%103.43M | 6.69%84.22M | 12.62%100.5M | 9.72%78.94M | -1.50%89.24M | -30.47%71.94M | 5.42%90.6M | 64.51%103.48M | -1.79%85.94M |
Related party payments receivable | 26.49%659K | 81.31%582K | 73.67%521K | 7.00%321K | 3.45%300K | 15.38%300K | 15.54%290K | -2.26%260K | -12.54%251K | 758.06%266K |
Withholding and tax receivable | ---- | ---- | ---- | 23.24%944K | --944K | --766K | ---- | ---- | ---- | ---- |
Cash and equivalents | 36.01%45.22M | 20.37%30.32M | 21.25%33.25M | -15.93%25.19M | 6.61%27.42M | -16.28%29.97M | -57.42%25.72M | -40.32%35.79M | -17.68%60.41M | -5.42%59.98M |
Total current assets | 9.09%175.11M | 11.49%189.28M | 4.57%160.52M | 5.99%169.78M | 5.24%153.5M | -3.99%160.19M | -24.70%145.86M | -0.43%166.86M | 29.63%193.69M | 4.64%167.57M |
Non-current assets | ||||||||||
Property, plant and equipment | -69.72%1.77M | -66.09%2.34M | -38.27%5.84M | -36.52%6.91M | -8.10%9.46M | 789.22%10.88M | 708.56%10.29M | -16.16%1.22M | -27.13%1.27M | -29.71%1.46M |
Advance payment | -17.77%6.64M | -9.32%7.39M | 8.75%8.08M | 9.28%8.15M | 10.40%7.43M | -22.93%7.46M | -69.97%6.73M | 360.86%9.68M | 4,381.60%22.41M | 320.00%2.1M |
Intangible assets | ---- | ---- | ---- | ---- | -6.86%43.47M | --45.07M | --46.67M | ---- | ---- | ---- |
Deferred tax assets | --5K | ---- | ---- | ---- | ---- | ---- | --24K | --96K | ---- | ---- |
Special items of non-current assets | --1.41M | ---- | ---- | ---- | -86.59%649K | -66.96%2.39M | --4.84M | --7.24M | ---- | ---- |
Total non-current assets | -55.91%11.32M | -58.99%12.33M | -68.06%25.68M | -63.11%30.07M | -7.30%80.38M | 308.15%81.51M | 226.63%86.71M | 164.34%19.97M | 299.77%26.55M | 193.17%7.56M |
Total assets | 0.13%186.43M | 0.88%201.62M | -20.39%186.19M | -17.31%199.85M | 0.56%233.87M | 29.37%241.7M | 5.60%232.56M | 6.68%186.83M | 41.13%220.24M | 7.62%175.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 48.50%98.46M | 17.66%111.09M | -0.65%66.3M | 38.16%94.42M | 31.14%66.74M | 10.54%68.34M | -44.66%50.89M | -16.68%61.83M | 107.84%91.97M | 6.44%74.21M |
Tax payable | -70.56%53K | --18K | --180K | ---- | ---- | ---- | 137.70%1.6M | -1.02%1.55M | -60.60%671K | 61.88%1.57M |
Amounts payable to associated parties-current liabilities | 12.16%3.7M | 10.62%3.65M | 0.00%3.3M | 8.31%3.3M | 8.31%3.3M | 80.76%3.04M | 508.80%3.04M | --1.68M | --500K | ---- |
Bank loans and overdrafts | -57.07%823K | -43.88%1.38M | -72.52%1.92M | -79.09%2.45M | 71.91%6.98M | 72.87%11.72M | -81.55%4.06M | --6.78M | --21.99M | ---- |
Financial lease liabilities-current liabilities | -73.74%1.82M | -72.13%2.23M | -16.46%6.93M | 31.30%8M | 32.98%8.3M | 36.23%6.09M | 173.09%6.24M | 86.88%4.47M | 8.55%2.29M | --2.39M |
Total current liabilities | 22.71%115.43M | 0.99%129.01M | -8.42%94.06M | 32.31%127.74M | 30.64%102.72M | 14.13%96.55M | -39.30%78.62M | -0.25%84.6M | 113.08%129.54M | 11.67%84.8M |
Net current assets | -10.19%59.68M | 43.37%60.27M | 30.86%66.45M | -33.94%42.04M | -24.47%50.78M | -22.63%63.64M | 4.80%67.23M | -0.61%82.26M | -27.61%64.16M | -1.70%82.77M |
Total assets less current liabilities | -22.93%71M | 0.68%72.61M | -29.76%92.13M | -50.32%72.11M | -14.80%131.16M | 41.98%145.15M | 69.72%153.94M | 13.19%102.23M | -4.79%90.7M | 4.09%90.32M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -96.26%327K | -90.50%1.17M | -45.85%8.74M | -20.61%12.3M | -10.51%16.15M | 257.63%15.49M | 1,693.44%18.04M | 113.88%4.33M | -65.36%1.01M | --2.03M |
Deferred tax liability | ---- | -68.28%46K | -69.31%58K | 137.70%145K | --189K | --61K | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --33K |
Total non-current liabilities | -96.28%327K | -90.24%1.21M | -46.12%8.8M | -19.99%12.44M | -9.47%16.33M | 259.04%15.55M | 1,693.44%18.04M | 110.45%4.33M | -65.36%1.01M | --2.06M |
Total liabilities | 12.53%115.75M | -7.10%130.23M | -13.59%102.87M | 25.05%140.18M | 23.15%119.05M | 26.06%112.1M | -25.95%96.67M | 2.38%88.93M | 104.95%130.54M | 14.38%86.86M |
Total assets less total liabilities | -15.18%70.68M | 19.64%71.39M | -27.43%83.33M | -53.96%59.67M | -15.51%114.82M | 32.38%129.6M | 51.51%135.9M | 10.92%97.9M | -2.88%89.69M | 1.71%88.26M |
Total equity and non-current liabilities | -22.93%71M | 0.68%72.61M | -29.76%92.13M | -50.32%72.11M | -14.80%131.16M | 41.98%145.15M | 69.72%153.94M | 13.19%102.23M | -4.79%90.7M | --90.32M |
Equity | ||||||||||
Share capital | 0.00%14.46M | 50.01%14.46M | 50.01%14.46M | 0.00%9.64M | 0.41%9.64M | 20.49%9.64M | 20.00%9.6M | 0.00%8M | 0.00%8M | 0.00%8M |
Reserve | -13.14%64.52M | 18.27%65.28M | -31.61%74.28M | -54.86%55.2M | -15.25%108.61M | 34.20%122.28M | 54.01%128.16M | 12.77%91.12M | -1.34%83.21M | 2.61%80.8M |
Shareholders' Equity | -11.00%78.98M | 22.99%79.74M | -24.95%88.74M | -50.85%64.83M | -14.16%118.25M | 33.09%131.92M | 51.03%137.76M | 11.62%99.12M | -1.23%91.21M | 2.37%88.8M |
Non-controlling interest | -53.37%-8.3M | -61.64%-8.35M | -58.09%-5.41M | -122.97%-5.16M | -83.99%-3.42M | -90.46%-2.32M | -22.68%-1.86M | -125.60%-1.22M | -11,769.23%-1.52M | -1,784.38%-539K |
Total equity | -15.18%70.68M | 19.64%71.39M | -27.43%83.33M | -53.96%59.67M | -15.51%114.82M | 32.38%129.6M | 51.51%135.9M | 10.92%97.9M | -2.88%89.69M | 1.71%88.26M |
Total equity and total liabilities | 0.13%186.43M | 0.88%201.62M | -20.39%186.19M | -17.31%199.85M | 0.56%233.87M | 29.37%241.7M | 5.60%232.56M | 6.68%186.83M | 41.13%220.24M | 7.62%175.13M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Jindaoliancheng Certified Public Accountants Co., Ltd. | -- | Jindaoliancheng Certified Public Accountants Co., Ltd. | -- | Jindaoliancheng Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data