HK Stock MarketDetailed Quotes

08607 NARNIA GROUP

Watchlist
  • 0.042
  • 0.0000.00%
Market Closed Jul 12 16:08 CST
33.60MMarket Cap-4666P/E (TTM)

NARNIA GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
92.32%-2.3M
----
-141.13%-29.9M
----
-135.52%-12.4M
----
-32.04%34.91M
----
150.19%51.37M
Profit adjustment
Interest (income) - adjustment
----
92.62%-22K
----
66.10%-298K
----
-288.94%-879K
----
-1,229.41%-226K
----
-6.25%-17K
Dividend (income)- adjustment
----
-1.67%-1.04M
----
6.93%-1.02M
----
0.00%-1.1M
----
---1.1M
----
----
Investment loss (gain)
----
----
----
----
----
----
----
---123K
----
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
----
-741.86%-724K
Impairment and provisions:
--0
-70.19%4.94M
--0
475.26%16.56M
--0
54.73%2.88M
--0
316.11%1.86M
--0
122.44%447K
-Impairment of property, plant and equipment (reversal)
----
-96.02%597K
----
256.90%14.99M
----
--4.2M
----
----
----
----
-Other impairments and provisions
----
177.01%4.34M
----
218.46%1.57M
----
-171.08%-1.32M
----
316.11%1.86M
----
122.44%447K
Revaluation surplus:
--0
-188.31%-1.17M
--0
217.66%1.33M
--0
---1.13M
--0
--0
--0
---1.67M
-Other fair value changes
----
-188.31%-1.17M
----
217.66%1.33M
----
---1.13M
----
----
----
---1.67M
Asset sale loss (gain):
--0
-113.56%-696K
--0
14,568.57%5.13M
--0
-99.69%35K
--0
156.86%11.34M
--0
-481.40%-19.95M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
---23M
-Loss (gain) on sale of property, machinery and equipment
----
-113.56%-696K
----
14,568.57%5.13M
----
-99.69%35K
----
271.69%11.34M
----
-41.66%3.05M
Depreciation and amortization:
--0
-10.82%14.83M
--0
18.57%16.63M
--0
2.44%14.02M
--0
64.32%13.69M
--0
68.21%8.33M
-Depreciation
----
-10.91%14.65M
----
18.58%16.44M
----
2.28%13.86M
----
66.80%13.55M
----
68.48%8.13M
-Amortization of intangible assets
----
-2.67%182K
----
17.61%187K
----
18.66%159K
----
71.79%134K
----
2,500.00%78K
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
0.00%126K
Financial expense
----
-8.76%4.12M
----
-15.95%4.52M
----
-12.64%5.38M
----
-14.61%6.16M
----
-12.11%7.21M
Exchange Loss (gain)
----
-183.41%-724K
----
-60.71%868K
----
883.33%2.21M
----
-120.23%-282K
----
192.86%1.39M
Operating profit before the change of operating capital
--0
29.88%17.94M
--0
53.13%13.81M
--0
-86.38%9.02M
--0
42.78%66.23M
--0
27.73%46.39M
Change of operating capital
Inventory (increase) decrease
----
712.47%30.65M
----
-112.87%-5.01M
----
283.15%38.88M
----
-315.40%-21.23M
----
491.73%9.86M
Accounts receivable (increase)decrease
----
-306.09%-23.13M
----
544.14%11.22M
----
103.39%1.74M
----
-5,476.87%-51.36M
----
-103.01%-921K
Accounts payable increase (decrease)
----
108.63%3.56M
----
-220.63%-41.27M
----
197.27%34.21M
----
617.46%11.51M
----
138.86%1.6M
Cash  from business operations
--0
306.14%20.72M
--0
-112.62%-10.05M
--0
655.81%79.62M
--0
-81.21%10.53M
--0
-7.20%56.07M
China income tax paid
----
----
----
----
----
----
----
-47.69%-3.17M
----
17.07%-2.14M
Other taxs
----
99.69%-8K
----
-5,747.73%-2.57M
----
---44K
----
----
----
----
Special items of business
----
-174.27%-8.31M
----
364.10%11.19M
----
-178.62%-4.24M
----
727.36%5.39M
----
-643.67%-859K
Net cash from operations
-195.37%-6.53M
264.06%20.71M
26.57%6.85M
-115.86%-12.62M
-84.42%5.41M
979.83%79.57M
623.59%34.72M
-86.33%7.37M
-90.40%4.8M
-6.76%53.92M
Cash flow from investment activities
Interest received - investment
----
15.79%22K
----
-87.66%19K
----
40.00%154K
----
547.06%110K
----
6.25%17K
Dividend received - investment
----
0.00%1.02M
----
-6.93%1.02M
----
0.00%1.1M
----
--1.1M
----
----
Decrease in deposits (increase)
----
----
----
249.42%32.43M
----
---21.7M
----
----
----
----
Sale of fixed assets
----
-69.29%3.81M
----
1,304.86%12.42M
----
-71.64%884K
----
1,523.44%3.12M
----
-60.66%192K
Purchase of fixed assets
----
41.44%-14.96M
----
35.37%-25.55M
----
-22.74%-39.54M
----
-64.30%-32.21M
----
9.74%-19.6M
Selling intangible assets
----
--197K
----
----
----
----
----
----
----
----
Purchase of intangible assets
----
----
----
-5.16%-265K
----
54.43%-252K
----
-3.95%-553K
----
-56.01%-532K
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
--34.95M
Recovery of cash from investments
----
1,906.43%10.92M
----
--544K
----
----
----
----
----
----
Cash on investment
----
-643.70%-7.44M
----
---1M
----
----
----
---20M
----
----
Other items in the investment business
----
----
----
----
----
----
----
--20.12M
----
----
Net cash from investment operations
213.79%9.26M
-132.79%-6.43M
-90.65%-8.14M
133.04%19.61M
32.13%-4.27M
-109.61%-59.35M
75.82%-6.29M
-288.48%-28.32M
-252.79%-26M
173.75%15.02M
Net cash before financing
311.64%2.73M
104.35%14.28M
-212.87%-1.29M
-65.45%6.99M
-95.98%1.14M
196.53%20.22M
234.08%28.43M
-130.38%-20.95M
-131.64%-21.2M
84.03%68.95M
Cash flow from financing activities
New borrowing
----
-17.25%66.7M
----
10.26%80.6M
----
-53.50%73.1M
----
-19.45%157.2M
----
14.24%195.17M
Refund
----
4.98%-78.37M
----
0.68%-82.48M
----
49.54%-83.04M
----
23.26%-164.56M
----
-32.84%-214.45M
Issuing shares
----
----
----
----
----
----
----
20,897.54%68.24M
----
--325K
Interest paid - financing
----
6.67%-4.1M
----
18.19%-4.39M
----
13.74%-5.37M
----
15.32%-6.22M
----
3.01%-7.35M
Dividends paid - financing
----
----
----
----
----
----
----
-15,600.00%-14.44M
----
99.64%-92K
Absorb investment income
----
----
----
----
----
----
----
-99.72%238K
----
--83.55M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
-115.82%-8.37M
----
---3.88M
Other items of the financing business
----
----
----
----
----
----
----
90.50%-11.56M
----
-591.35%-121.68M
Net cash from financing operations
72.68%-1.5M
-151.61%-15.77M
-11.59%-5.48M
59.06%-6.27M
79.54%-4.91M
-174.59%-15.31M
-160.23%-24M
130.01%20.53M
168.52%39.85M
-65.01%-68.4M
Effect of rate
-523.43%-1.78M
----
---286K
----
----
----
41.77%-322K
----
34.32%-553K
101.29%5K
Net Cash
118.19%1.23M
-307.65%-1.49M
-79.60%-6.77M
-85.36%719K
-185.06%-3.77M
1,263.74%4.91M
-76.23%4.43M
-177.57%-422K
110.37%18.65M
113.64%544K
Begining period cash
-13.80%9.33M
7.12%10.82M
7.12%10.82M
94.64%10.1M
94.64%10.1M
-7.52%5.19M
-7.52%5.19M
10.85%5.61M
10.85%5.61M
-46.37%5.06M
Cash at the end
133.10%8.77M
-13.80%9.33M
-40.55%3.76M
7.12%10.82M
-31.91%6.33M
94.64%10.1M
-60.77%9.3M
-7.52%5.19M
81.17%23.7M
10.85%5.61M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
KPMG
--
KPMG
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax ----92.32%-2.3M-----141.13%-29.9M-----135.52%-12.4M-----32.04%34.91M----150.19%51.37M
Profit adjustment
Interest (income) - adjustment ----92.62%-22K----66.10%-298K-----288.94%-879K-----1,229.41%-226K-----6.25%-17K
Dividend (income)- adjustment -----1.67%-1.04M----6.93%-1.02M----0.00%-1.1M-------1.1M--------
Investment loss (gain) -------------------------------123K--------
Attributable subsidiary (profit) loss -------------------------------------741.86%-724K
Impairment and provisions: --0-70.19%4.94M--0475.26%16.56M--054.73%2.88M--0316.11%1.86M--0122.44%447K
-Impairment of property, plant and equipment (reversal) -----96.02%597K----256.90%14.99M------4.2M----------------
-Other impairments and provisions ----177.01%4.34M----218.46%1.57M-----171.08%-1.32M----316.11%1.86M----122.44%447K
Revaluation surplus: --0-188.31%-1.17M--0217.66%1.33M--0---1.13M--0--0--0---1.67M
-Other fair value changes -----188.31%-1.17M----217.66%1.33M-------1.13M---------------1.67M
Asset sale loss (gain): --0-113.56%-696K--014,568.57%5.13M--0-99.69%35K--0156.86%11.34M--0-481.40%-19.95M
-Loss (gain) from sale of subsidiary company ---------------------------------------23M
-Loss (gain) on sale of property, machinery and equipment -----113.56%-696K----14,568.57%5.13M-----99.69%35K----271.69%11.34M-----41.66%3.05M
Depreciation and amortization: --0-10.82%14.83M--018.57%16.63M--02.44%14.02M--064.32%13.69M--068.21%8.33M
-Depreciation -----10.91%14.65M----18.58%16.44M----2.28%13.86M----66.80%13.55M----68.48%8.13M
-Amortization of intangible assets -----2.67%182K----17.61%187K----18.66%159K----71.79%134K----2,500.00%78K
-Other depreciation and amortization ------------------------------------0.00%126K
Financial expense -----8.76%4.12M-----15.95%4.52M-----12.64%5.38M-----14.61%6.16M-----12.11%7.21M
Exchange Loss (gain) -----183.41%-724K-----60.71%868K----883.33%2.21M-----120.23%-282K----192.86%1.39M
Operating profit before the change of operating capital --029.88%17.94M--053.13%13.81M--0-86.38%9.02M--042.78%66.23M--027.73%46.39M
Change of operating capital
Inventory (increase) decrease ----712.47%30.65M-----112.87%-5.01M----283.15%38.88M-----315.40%-21.23M----491.73%9.86M
Accounts receivable (increase)decrease -----306.09%-23.13M----544.14%11.22M----103.39%1.74M-----5,476.87%-51.36M-----103.01%-921K
Accounts payable increase (decrease) ----108.63%3.56M-----220.63%-41.27M----197.27%34.21M----617.46%11.51M----138.86%1.6M
Cash  from business operations --0306.14%20.72M--0-112.62%-10.05M--0655.81%79.62M--0-81.21%10.53M--0-7.20%56.07M
China income tax paid -----------------------------47.69%-3.17M----17.07%-2.14M
Other taxs ----99.69%-8K-----5,747.73%-2.57M-------44K----------------
Special items of business -----174.27%-8.31M----364.10%11.19M-----178.62%-4.24M----727.36%5.39M-----643.67%-859K
Net cash from operations -195.37%-6.53M264.06%20.71M26.57%6.85M-115.86%-12.62M-84.42%5.41M979.83%79.57M623.59%34.72M-86.33%7.37M-90.40%4.8M-6.76%53.92M
Cash flow from investment activities
Interest received - investment ----15.79%22K-----87.66%19K----40.00%154K----547.06%110K----6.25%17K
Dividend received - investment ----0.00%1.02M-----6.93%1.02M----0.00%1.1M------1.1M--------
Decrease in deposits (increase) ------------249.42%32.43M-------21.7M----------------
Sale of fixed assets -----69.29%3.81M----1,304.86%12.42M-----71.64%884K----1,523.44%3.12M-----60.66%192K
Purchase of fixed assets ----41.44%-14.96M----35.37%-25.55M-----22.74%-39.54M-----64.30%-32.21M----9.74%-19.6M
Selling intangible assets ------197K--------------------------------
Purchase of intangible assets -------------5.16%-265K----54.43%-252K-----3.95%-553K-----56.01%-532K
Sale of subsidiaries --------------------------------------34.95M
Recovery of cash from investments ----1,906.43%10.92M------544K------------------------
Cash on investment -----643.70%-7.44M-------1M---------------20M--------
Other items in the investment business ------------------------------20.12M--------
Net cash from investment operations 213.79%9.26M-132.79%-6.43M-90.65%-8.14M133.04%19.61M32.13%-4.27M-109.61%-59.35M75.82%-6.29M-288.48%-28.32M-252.79%-26M173.75%15.02M
Net cash before financing 311.64%2.73M104.35%14.28M-212.87%-1.29M-65.45%6.99M-95.98%1.14M196.53%20.22M234.08%28.43M-130.38%-20.95M-131.64%-21.2M84.03%68.95M
Cash flow from financing activities
New borrowing -----17.25%66.7M----10.26%80.6M-----53.50%73.1M-----19.45%157.2M----14.24%195.17M
Refund ----4.98%-78.37M----0.68%-82.48M----49.54%-83.04M----23.26%-164.56M-----32.84%-214.45M
Issuing shares ----------------------------20,897.54%68.24M------325K
Interest paid - financing ----6.67%-4.1M----18.19%-4.39M----13.74%-5.37M----15.32%-6.22M----3.01%-7.35M
Dividends paid - financing -----------------------------15,600.00%-14.44M----99.64%-92K
Absorb investment income -----------------------------99.72%238K------83.55M
Issuance expenses and redemption of securities expenses -----------------------------115.82%-8.37M-------3.88M
Other items of the financing business ----------------------------90.50%-11.56M-----591.35%-121.68M
Net cash from financing operations 72.68%-1.5M-151.61%-15.77M-11.59%-5.48M59.06%-6.27M79.54%-4.91M-174.59%-15.31M-160.23%-24M130.01%20.53M168.52%39.85M-65.01%-68.4M
Effect of rate -523.43%-1.78M-------286K------------41.77%-322K----34.32%-553K101.29%5K
Net Cash 118.19%1.23M-307.65%-1.49M-79.60%-6.77M-85.36%719K-185.06%-3.77M1,263.74%4.91M-76.23%4.43M-177.57%-422K110.37%18.65M113.64%544K
Begining period cash -13.80%9.33M7.12%10.82M7.12%10.82M94.64%10.1M94.64%10.1M-7.52%5.19M-7.52%5.19M10.85%5.61M10.85%5.61M-46.37%5.06M
Cash at the end 133.10%8.77M-13.80%9.33M-40.55%3.76M7.12%10.82M-31.91%6.33M94.64%10.1M-60.77%9.3M-7.52%5.19M81.17%23.7M10.85%5.61M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--KPMG--KPMG--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg