BEKE-W
02423
MEITUAN-W
03690
JD-SW
09618
TRIP.COM-S
09961
TME-SW
01698
(FY)Nov 30, 2024 | (Q6)May 31, 2024 | (FY)Nov 30, 2023 | (Q6)May 31, 2023 | (FY)Nov 30, 2022 | (Q6)May 31, 2022 | (FY)Nov 30, 2021 | (Q6)May 31, 2021 | (FY)Nov 30, 2020 | (Q6)May 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -22.16%4.19M | -19.38%2.65M | 73.20%5.38M | -11.37%3.28M | -67.62%3.11M | -32.48%3.7M | 27.46%9.59M | -49.15%5.48M | -22.10%7.52M | -7.11%10.78M |
Cash and equivalents | -3.93%3.08M | 4.17%4.7M | -51.69%3.21M | -63.82%4.51M | -55.97%6.64M | -24.83%12.47M | -20.06%15.09M | -7.17%16.59M | 16.07%18.88M | 216.29%17.87M |
Secured deposit | -59.38%156K | -76.73%151K | -40.83%384K | 0.00%649K | 39.27%649K | 42.64%649K | 50.81%466K | 42.19%455K | -56.36%309K | -4.19%320K |
Total current assets | -13.86%8.09M | -11.39%8.07M | -17.94%9.4M | -46.47%9.11M | -54.98%11.45M | -26.16%17.02M | -5.37%25.43M | -22.09%23.04M | -25.41%26.88M | -26.62%29.58M |
Non-current assets | ||||||||||
Property, plant and equipment | -5.95%1.33M | -5.47%1.35M | -10.70%1.41M | -17.15%1.43M | -14.64%1.58M | -16.02%1.72M | -15.29%1.85M | -15.72%2.05M | -32.67%2.19M | 19.29%2.43M |
Intangible assets | -95.00%8K | -96.73%24K | -92.18%160K | -73.41%735K | -33.17%2.05M | -0.72%2.76M | 2.79%3.06M | -37.13%2.78M | -13.66%2.98M | 142.36%4.43M |
Total non-current assets | -6.42%1.79M | -41.56%1.56M | -54.58%1.92M | -49.53%2.67M | -28.33%4.22M | -6.81%5.29M | -1.92%5.89M | -25.80%5.68M | -10.35%6M | 98.08%7.65M |
Total assets | -12.60%9.89M | -18.23%9.63M | -27.80%11.31M | -47.20%11.78M | -49.97%15.67M | -22.34%22.31M | -4.74%31.32M | -22.85%28.72M | -23.05%32.88M | -15.71%37.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -13.20%3.62M | -16.36%3.23M | 45.20%4.17M | -45.59%3.86M | -75.29%2.87M | 37.46%7.09M | 100.53%11.63M | 50.82%5.16M | -9.20%5.8M | -38.01%3.42M |
Tax payable | -27.85%469K | -28.30%537K | -28.10%650K | -21.57%749K | -7.57%904K | -1.04%955K | -4.68%978K | -12.59%965K | -16.92%1.03M | -47.90%1.1M |
Bank loans and overdrafts | -5.19%749K | -4.94%770K | -4.70%790K | -4.59%810K | -2.81%829K | -0.24%849K | 0.00%853K | -0.12%851K | -0.47%853K | -2.74%852K |
Financial lease liabilities-current liabilities | 30.39%266K | -38.61%159K | 0.00%204K | 3.60%259K | -13.92%204K | 8.23%250K | 6.28%237K | -5.71%231K | 63.97%223K | 114.91%245K |
Total current liabilities | -3.31%6.65M | -15.66%5.09M | 23.27%6.88M | -40.75%6.04M | -61.57%5.58M | 19.16%10.19M | 44.60%14.53M | 10.88%8.55M | 14.60%10.05M | -23.35%7.71M |
Net current assets | -42.72%1.44M | -2.99%2.98M | -57.15%2.51M | -55.01%3.07M | -46.20%5.87M | -52.89%6.83M | -35.20%10.91M | -33.71%14.5M | -38.27%16.83M | -27.71%21.87M |
Total assets less current liabilities | -27.02%3.23M | -20.93%4.54M | -56.07%4.43M | -52.62%5.74M | -39.93%10.09M | -39.92%12.12M | -26.45%16.79M | -31.66%20.18M | -32.77%22.83M | -13.46%29.52M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 6.31%640K | -23.17%524K | -21.92%602K | -19.86%682K | -20.84%771K | 7.99%851K | 31.09%974K | 20.49%788K | 4.21%743K | 17.20%654K |
Deferred tax liability | -15.15%28K | 39.13%32K | 43.48%33K | -25.81%23K | -25.81%23K | 34.78%31K | 158.33%31K | 91.67%23K | 0.00%12K | 33.33%12K |
Total non-current liabilities | 5.20%668K | -21.13%556K | -20.03%635K | -20.07%705K | -21.00%794K | 8.75%882K | 33.11%1.01M | 21.77%811K | 4.14%755K | 17.46%666K |
Total liabilities | -2.59%7.32M | -16.23%5.65M | 17.88%7.52M | -39.10%6.74M | -58.95%6.38M | 18.26%11.07M | 43.80%15.53M | 11.75%9.36M | 13.80%10.8M | -21.17%8.37M |
Total assets less total liabilities | -32.41%2.57M | -20.90%3.99M | -59.15%3.8M | -55.17%5.04M | -41.14%9.29M | -41.96%11.24M | -28.49%15.79M | -32.89%19.37M | -33.57%22.07M | -13.98%28.86M |
Total equity and non-current liabilities | -27.02%3.23M | -20.93%4.54M | -56.07%4.43M | -52.62%5.74M | -39.93%10.09M | -39.92%12.12M | -26.45%16.79M | -31.66%20.18M | -32.77%22.83M | -13.46%29.52M |
Equity | ||||||||||
Share capital | 0.00%2.07M | 0.00%2.07M | 0.00%2.07M | 0.00%2.07M | 0.00%2.07M | 0.00%2.07M | 0.00%2.07M | 0.00%2.07M | 0.00%2.07M | 0.00%2.07M |
Reserve | -71.18%498K | -35.43%1.92M | -76.08%1.73M | -67.60%2.97M | -47.34%7.22M | -46.97%9.17M | -31.43%13.72M | -35.43%17.3M | -35.80%20.01M | -14.90%26.79M |
Shareholders' Equity | -32.41%2.57M | -20.90%3.99M | -59.15%3.8M | -55.17%5.04M | -41.14%9.29M | -41.96%11.24M | -28.49%15.79M | -32.89%19.37M | -33.57%22.07M | -13.98%28.86M |
Total equity | -32.41%2.57M | -20.90%3.99M | -59.15%3.8M | -55.17%5.04M | -41.14%9.29M | -41.96%11.24M | -28.49%15.79M | -32.89%19.37M | -33.57%22.07M | -13.98%28.86M |
Total equity and total liabilities | -12.60%9.89M | -18.23%9.63M | -27.80%11.31M | -47.20%11.78M | -49.97%15.67M | -22.34%22.31M | -4.74%31.32M | -22.85%28.72M | -23.05%32.88M | -15.71%37.23M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.