TME-SW
01698
XIAOMI-W
01810
BIDU-SW
09888
TENCENT
00700
JD-SW
09618
(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -0.42%3.58M | ---- | 199.45%3.6M | ---- | -150.24%-3.62M | ---- | 198.66%7.2M | ---- | -1,509.46%-7.3M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -200.72%-1.25M | ---- | -272.32%-417K | ---- | 34.50%-112K | ---- | 71.26%-171K | ---- | -159.83%-595K |
Attributable subsidiary (profit) loss | ---- | -2,375.00%-5.28M | ---- | -86.91%232K | ---- | --1.77M | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | 178.98%2.73M | ---- | -86.96%980K | ---- | 170.85%7.52M | ---- | -11.85%2.78M | ---- | --3.15M |
-Impairment of trade receivables (reversal) | ---- | 239.13%2.73M | ---- | ---1.97M | ---- | ---- | ---- | -51.05%1.54M | ---- | --3.15M |
-Other impairments and provisions | ---- | ---- | ---- | -60.82%2.95M | ---- | 509.08%7.52M | ---- | --1.23M | ---- | ---- |
Revaluation surplus: | ---- | -2,618.16%-18.31M | ---- | -74.72%727K | ---- | --2.88M | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | -2,618.16%-18.31M | ---- | -74.72%727K | ---- | --2.88M | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | --11.84M | ---- | ---- | ---- | -141.28%-720K | ---- | --1.74M | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | --11.84M | ---- | ---- | ---- | -141.52%-720K | ---- | --1.73M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10K | ---- | ---- |
Depreciation and amortization: | ---- | 9.36%4.52M | ---- | 30.94%4.14M | ---- | -1.25%3.16M | ---- | 4.82%3.2M | ---- | 944.86%3.05M |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 944.86%3.05M |
Financial expense | ---- | 43.30%417K | ---- | 27.07%291K | ---- | 43.13%229K | ---- | 6.67%160K | ---- | 2.04%150K |
Special items | ---- | 77.99%-46K | ---- | -850.00%-209K | ---- | 89.37%-22K | ---- | -322.45%-207K | ---- | ---49K |
Operating profit before the change of operating capital | ---- | -119.19%-1.79M | ---- | -15.71%9.34M | ---- | -24.64%11.08M | ---- | 1,021.18%14.7M | ---- | -319.23%-1.6M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -119.67%-10.27M | ---- | 62.60%-4.68M | ---- | -70.93%-12.51M | ---- | 0.45%-7.32M | ---- | -150.59%-7.35M |
Accounts payable increase (decrease) | ---- | 229.16%1.69M | ---- | -150.37%-1.31M | ---- | -21.30%2.6M | ---- | 341.84%3.31M | ---- | 112.76%748K |
Special items for working capital changes | ---- | -178.22%-6.24M | ---- | 154.46%7.98M | ---- | 466.06%3.14M | ---- | 32.54%554K | ---- | 104.22%418K |
Cash from business operations | ---- | -246.64%-16.62M | ---- | 162.84%11.33M | ---- | -61.66%4.31M | ---- | 244.56%11.25M | ---- | -1,455.80%-7.78M |
Other taxs | ---- | -18.35%-1.48M | ---- | 38.76%-1.25M | ---- | -1,084.54%-2.04M | ---- | -36.31%207K | ---- | 126.47%325K |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.67%-160K | ---- | -2.04%-150K |
Special items of business | -587.68%-28.13M | ---- | -163.29%-4.09M | ---- | 15.56%6.46M | ---- | -35.83%5.59M | ---- | 293.73%8.71M | ---- |
Net cash from operations | -587.68%-28.13M | -279.44%-18.09M | -163.29%-4.09M | 343.60%10.08M | 15.56%6.46M | -79.87%2.27M | -35.83%5.59M | 248.50%11.29M | 293.73%8.71M | -305.55%-7.6M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 200.72%1.25M | ---- | 272.32%417K | ---- | -34.50%112K | ---- | -71.26%171K | ---- | 159.83%595K |
Purchase of fixed assets | ---- | 87.24%-542K | ---- | -219.64%-4.25M | ---- | -870.07%-1.33M | ---- | 57.32%-137K | ---- | 24.11%-321K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.17M | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13K | ---- | ---- |
Other items in the investment business | 41.23%596K | ---- | 128.25%422K | ---- | -682.20%-1.49M | ---- | -296.91%-191K | ---- | 120.45%97K | ---- |
Net cash from investment operations | 41.23%596K | 118.59%712K | 128.25%422K | -214.79%-3.83M | -682.20%-1.49M | -8.86%-1.22M | -296.91%-191K | -508.03%-1.12M | 120.45%97K | 241.24%274K |
Net cash before financing | -650.55%-27.53M | -378.01%-17.38M | -173.83%-3.67M | 492.05%6.25M | -8.02%4.97M | -89.62%1.06M | -38.70%5.4M | 238.80%10.17M | 297.82%8.81M | -254.28%-7.33M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.99M | ---- | ---- |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.99M | ---- | ---- |
Issuing shares | ---- | --20.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | -43.30%-417K | ---- | -27.07%-291K | ---- | ---229K | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---248K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 2,099.74%15.32M | ---- | 33.68%-766K | ---- | 22.59%-1.16M | ---- | -0.95%-1.49M | ---- | -17.96%-1.48M | ---- |
Net cash from financing operations | 2,099.74%15.32M | 674.20%16.58M | 33.68%-766K | 4.15%-2.89M | 22.59%-1.16M | -10.53%-3.01M | -0.95%-1.49M | -3.38%-2.73M | -17.96%-1.48M | -106.99%-2.64M |
Effect of rate | ---- | -19.44%-43K | ---- | -500.00%-36K | ---- | -50.00%9K | -90.00%1K | -72.73%18K | -84.85%10K | 246.67%66K |
Net Cash | -175.42%-12.21M | -123.72%-798K | -216.29%-4.43M | 271.90%3.36M | -2.46%3.81M | -126.28%-1.96M | -46.69%3.91M | 174.73%7.45M | 228.49%7.33M | -127.97%-9.97M |
Begining period cash | -2.04%40.32M | 8.80%41.16M | 8.80%41.16M | -4.90%37.84M | -4.90%37.84M | 23.10%39.78M | 23.10%39.78M | -23.45%32.32M | -23.45%32.32M | 536.50%42.22M |
Cash at the end | -23.47%28.11M | -2.04%40.32M | -11.81%36.73M | 8.80%41.16M | -4.68%41.65M | -4.90%37.84M | 10.17%43.69M | 23.10%39.78M | 8.43%39.66M | -23.45%32.32M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Huilian Certified Public Accountants Limited | -- | Huilian Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List