HK Stock MarketDetailed Quotes

08621 METROPOLIS CAP

Watchlist

0.044
0.0000.00%

Market Closed Nov 27 16:08 CST

42.24MMarket Cap-4888P/E (TTM)

METROPOLIS CAP Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Accounts receivable

-4.73%132.72M

43.11%157.04M

12.16%139.31M

5.31%109.73M

5.87%124.2M

-11.49%104.2M

15.06%117.32M

-17.10%117.72M

-37.08%101.96M

-15.41%141.99M

Related party payments receivable

-56.65%1.9M

----

-7.54%4.39M

537.17%5.44M

--4.75M

-81.58%853.47K

----

--4.63M

796.65%5.38M

----

Advance deposits and other receivables

-8.30%15.71M

26.65%18.36M

38.63%17.13M

66.51%14.49M

16.73%12.36M

-37.59%8.71M

48.23%10.59M

151.81%13.95M

59.56%7.14M

95.83%5.54M

Cash and equivalents

88.42%59.87M

-61.07%22.44M

-46.39%31.78M

108.57%57.65M

217.68%59.27M

65.34%27.64M

-25.87%18.66M

-20.18%16.72M

53.59%25.17M

-60.66%20.94M

Fixed time deposit-current assets

----

--22.39M

Financial assets at fair value-current assets

--6.51M

----

100.00%10M

Special items of current assets

2.39%139.8M

66.17%172.76M

105.13%136.54M

38.28%103.97M

-35.51%66.56M

2.52%75.19M

4,407.18%103.22M

--73.34M

--2.29M

----

Total current assets

8.31%356.52M

27.23%370.6M

23.21%329.15M

34.49%291.28M

6.95%267.15M

-4.32%216.58M

75.97%249.78M

12.69%226.35M

-28.64%141.94M

-12.93%200.87M

Non-current assets

Property, plant and equipment

-11.88%2.76M

-9.90%2.97M

-10.02%3.14M

-10.74%3.29M

-10.44%3.49M

-11.12%3.69M

428.96%3.89M

517.67%4.15M

-5.13%735.85K

-20.14%672.15K

Associated company interest

----

--156.12K

Intangible assets

-4.38%3.32M

0.00%3.48M

38.89%3.48M

33.88%3.48M

-20.47%2.5M

-3.94%2.6M

Deferred tax assets

-15.13%4.64M

-41.48%5.11M

-5.53%5.47M

150.36%8.74M

116.72%5.79M

14.94%3.49M

--2.67M

--3.04M

----

Special items of non-current assets

-67.86%11.17M

-72.62%20.9M

-75.03%34.77M

-35.31%76.34M

49.61%139.23M

19.87%118M

-14.81%93.06M

22.14%98.43M

12.41%109.23M

-13.73%80.59M

Total non-current assets

-53.25%21.9M

-64.82%32.31M

-69.17%46.85M

-28.61%91.84M

47.41%151.98M

17.92%128.65M

-8.81%103.1M

27.93%109.1M

4.26%113.06M

-14.16%85.28M

Total assets

0.64%378.42M

5.16%402.91M

-10.29%376M

10.98%383.12M

18.77%419.12M

2.92%345.23M

38.38%352.87M

17.23%335.45M

-17.03%255M

-13.30%286.15M

Liabilities

Current liabilities

Accounts payable

125.57%57.8M

347.78%58.2M

302.51%25.62M

11.08%13M

-56.12%6.37M

-24.89%11.7M

--14.51M

--15.58M

----

Tax payable

----

-78.14%639.57K

----

45.00%2.93M

-72.93%938.24K

-27.92%2.02M

92.45%3.47M

78.12%2.8M

192.44%1.8M

Other payables and accrued expenses

-36.23%8.1M

-54.40%9.66M

-37.57%12.7M

0.94%21.18M

9.17%20.35M

-4.80%20.98M

9.07%18.64M

3.58%22.04M

27.70%17.09M

48.17%21.28M

Advance payment

-83.41%1.06M

-66.10%1.47M

-14.21%6.39M

-54.74%4.33M

-36.07%7.44M

-11.58%9.57M

-11.91%11.64M

-24.39%10.82M

-43.52%13.22M

-31.87%14.31M

Bank loans and overdrafts

-66.69%17.06M

-40.12%37.89M

-27.40%51.21M

60.65%63.28M

42.16%70.54M

30.41%39.39M

428.56%49.62M

48.34%30.21M

27.26%9.39M

-46.54%20.36M

Financial lease liabilities-current liabilities

----

--645.37K

--1.29M

Deferred income-current liabilities

107.32%93.36M

357.30%95.54M

500.83%45.03M

69.56%20.89M

-60.75%7.49M

-41.55%12.32M

--19.1M

--21.08M

----

Total current liabilities

25.27%177.37M

65.27%202.75M

23.00%141.59M

29.27%122.68M

-0.35%115.11M

-8.03%94.9M

167.80%115.52M

74.77%103.19M

-8.11%43.14M

-20.29%59.04M

Net current assets

-4.49%179.15M

-0.44%167.85M

23.37%187.56M

38.56%168.6M

13.24%152.03M

-1.21%121.68M

35.88%134.26M

-13.16%123.16M

-34.98%98.8M

-9.45%141.83M

Total assets less current liabilities

-14.23%201.05M

-23.15%200.16M

-22.89%234.41M

4.04%260.44M

28.08%304.01M

7.78%250.33M

12.03%237.35M

2.27%232.26M

-18.64%211.87M

-11.28%227.11M

Non-current liabilities

Long-term bank loan

-99.89%27.21K

-93.85%3.39M

-73.14%25.16M

39.30%55.06M

278.26%93.69M

100.83%39.53M

482.36%24.77M

224.11%19.68M

--4.25M

144.96%6.07M

Financial lease liabilities-non-current liabilities

----

--8.96K

Special items of non-current liabilities

-69.94%46.01K

-92.90%163.79K

-94.93%153.06K

-35.58%2.31M

-12.83%3.02M

-46.94%3.58M

-65.36%3.47M

-72.42%6.75M

-72.09%10M

-18.08%24.48M

Total non-current liabilities

-99.71%73.22K

-93.81%3.55M

-73.83%25.31M

33.08%57.37M

242.53%96.71M

63.09%43.11M

98.06%28.23M

-13.51%26.43M

-60.96%14.25M

-5.57%30.56M

Total liabilities

6.32%177.44M

14.58%206.3M

-21.21%166.9M

30.46%180.05M

47.35%211.82M

6.47%138.01M

150.48%143.75M

44.66%129.62M

-31.23%57.39M

-15.82%89.6M

Total assets less total liabilities

-3.88%200.98M

-3.18%196.61M

0.86%209.1M

-2.00%203.07M

-0.87%207.3M

0.68%207.22M

5.82%209.12M

4.72%205.83M

-11.74%197.61M

-12.11%196.55M

Total equity and non-current liabilities

-14.23%201.05M

-23.15%200.16M

-22.89%234.41M

4.04%260.44M

28.08%304.01M

7.78%250.33M

12.03%237.35M

2.27%232.26M

-18.64%211.87M

-11.28%227.11M

Equity

Share capital

0.00%8.5M

20.31%8.5M

Reserve

-3.87%192.84M

-3.14%188.44M

1.17%200.61M

-1.83%194.55M

-0.40%198.29M

1.01%198.19M

5.49%199.09M

4.34%196.2M

-12.96%188.73M

-13.16%188.04M

Shareholders' equity adjustment project

----

--897.19K

----

Shareholders' Equity

-3.72%201.34M

-3.01%196.95M

1.12%209.11M

-1.76%203.05M

-0.82%206.79M

0.97%206.69M

5.71%208.49M

4.15%204.71M

-11.91%197.24M

-12.11%196.55M

Non-controlling interest

-2,479.30%-366.26K

-1,968.25%-338.3K

-102.77%-14.2K

-96.59%18.11K

-18.29%513.4K

-52.60%531.6K

68.03%628.31K

--1.12M

--373.93K

----

Total equity

-3.88%200.98M

-3.18%196.61M

0.86%209.1M

-2.00%203.07M

-0.87%207.3M

0.68%207.22M

5.82%209.12M

4.72%205.83M

-11.74%197.61M

-12.11%196.55M

Total equity and total liabilities

0.64%378.42M

5.16%402.91M

-10.29%376M

10.98%383.12M

18.77%419.12M

2.92%345.23M

38.38%352.87M

17.23%335.45M

-17.03%255M

-13.30%286.15M

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Furimazer Certified Public Accountants Limited, CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited

Deloitte Guan Huang Chen Fang Certified Public Accountants

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Accounts receivable	-4.73%132.72M	43.11%157.04M	12.16%139.31M	5.31%109.73M	5.87%124.2M	-11.49%104.2M	15.06%117.32M	-17.10%117.72M	-37.08%101.96M	-15.41%141.99M
Related party payments receivable	-56.65%1.9M	----	-7.54%4.39M	537.17%5.44M	--4.75M	-81.58%853.47K	----	--4.63M	796.65%5.38M	----
Advance deposits and other receivables	-8.30%15.71M	26.65%18.36M	38.63%17.13M	66.51%14.49M	16.73%12.36M	-37.59%8.71M	48.23%10.59M	151.81%13.95M	59.56%7.14M	95.83%5.54M
Cash and equivalents	88.42%59.87M	-61.07%22.44M	-46.39%31.78M	108.57%57.65M	217.68%59.27M	65.34%27.64M	-25.87%18.66M	-20.18%16.72M	53.59%25.17M	-60.66%20.94M
Fixed time deposit-current assets	----	----	----	----	----	----	----	----	----	--22.39M
Financial assets at fair value-current assets	--6.51M	----	----	----	----	----	----	----	----	100.00%10M
Special items of current assets	2.39%139.8M	66.17%172.76M	105.13%136.54M	38.28%103.97M	-35.51%66.56M	2.52%75.19M	4,407.18%103.22M	--73.34M	--2.29M	----
Total current assets	8.31%356.52M	27.23%370.6M	23.21%329.15M	34.49%291.28M	6.95%267.15M	-4.32%216.58M	75.97%249.78M	12.69%226.35M	-28.64%141.94M	-12.93%200.87M
Non-current assets
Property, plant and equipment	-11.88%2.76M	-9.90%2.97M	-10.02%3.14M	-10.74%3.29M	-10.44%3.49M	-11.12%3.69M	428.96%3.89M	517.67%4.15M	-5.13%735.85K	-20.14%672.15K
Associated company interest	----	----	----	----	----	----	----	----	----	--156.12K
Intangible assets	-4.38%3.32M	-4.38%3.32M	0.00%3.48M	0.00%3.48M	0.00%3.48M	0.00%3.48M	38.89%3.48M	33.88%3.48M	-20.47%2.5M	-3.94%2.6M
Deferred tax assets	-15.13%4.64M	-41.48%5.11M	-5.53%5.47M	150.36%8.74M	116.72%5.79M	14.94%3.49M	--2.67M	--3.04M	----	----
Special items of non-current assets	-67.86%11.17M	-72.62%20.9M	-75.03%34.77M	-35.31%76.34M	49.61%139.23M	19.87%118M	-14.81%93.06M	22.14%98.43M	12.41%109.23M	-13.73%80.59M
Total non-current assets	-53.25%21.9M	-64.82%32.31M	-69.17%46.85M	-28.61%91.84M	47.41%151.98M	17.92%128.65M	-8.81%103.1M	27.93%109.1M	4.26%113.06M	-14.16%85.28M
Total assets	0.64%378.42M	5.16%402.91M	-10.29%376M	10.98%383.12M	18.77%419.12M	2.92%345.23M	38.38%352.87M	17.23%335.45M	-17.03%255M	-13.30%286.15M
Liabilities
Current liabilities
Accounts payable	125.57%57.8M	347.78%58.2M	302.51%25.62M	11.08%13M	-56.12%6.37M	-24.89%11.7M	--14.51M	--15.58M	----	----
Tax payable	----	----	-78.14%639.57K	----	45.00%2.93M	-72.93%938.24K	-27.92%2.02M	92.45%3.47M	78.12%2.8M	192.44%1.8M
Other payables and accrued expenses	-36.23%8.1M	-54.40%9.66M	-37.57%12.7M	0.94%21.18M	9.17%20.35M	-4.80%20.98M	9.07%18.64M	3.58%22.04M	27.70%17.09M	48.17%21.28M
Advance payment	-83.41%1.06M	-66.10%1.47M	-14.21%6.39M	-54.74%4.33M	-36.07%7.44M	-11.58%9.57M	-11.91%11.64M	-24.39%10.82M	-43.52%13.22M	-31.87%14.31M
Bank loans and overdrafts	-66.69%17.06M	-40.12%37.89M	-27.40%51.21M	60.65%63.28M	42.16%70.54M	30.41%39.39M	428.56%49.62M	48.34%30.21M	27.26%9.39M	-46.54%20.36M
Financial lease liabilities-current liabilities	----	----	----	----	----	----	----	----	--645.37K	--1.29M
Deferred income-current liabilities	107.32%93.36M	357.30%95.54M	500.83%45.03M	69.56%20.89M	-60.75%7.49M	-41.55%12.32M	--19.1M	--21.08M	----	----
Total current liabilities	25.27%177.37M	65.27%202.75M	23.00%141.59M	29.27%122.68M	-0.35%115.11M	-8.03%94.9M	167.80%115.52M	74.77%103.19M	-8.11%43.14M	-20.29%59.04M
Net current assets	-4.49%179.15M	-0.44%167.85M	23.37%187.56M	38.56%168.6M	13.24%152.03M	-1.21%121.68M	35.88%134.26M	-13.16%123.16M	-34.98%98.8M	-9.45%141.83M
Total assets less current liabilities	-14.23%201.05M	-23.15%200.16M	-22.89%234.41M	4.04%260.44M	28.08%304.01M	7.78%250.33M	12.03%237.35M	2.27%232.26M	-18.64%211.87M	-11.28%227.11M
Non-current liabilities
Long-term bank loan	-99.89%27.21K	-93.85%3.39M	-73.14%25.16M	39.30%55.06M	278.26%93.69M	100.83%39.53M	482.36%24.77M	224.11%19.68M	--4.25M	144.96%6.07M
Financial lease liabilities-non-current liabilities	----	----	----	----	----	----	----	----	----	--8.96K
Special items of non-current liabilities	-69.94%46.01K	-92.90%163.79K	-94.93%153.06K	-35.58%2.31M	-12.83%3.02M	-46.94%3.58M	-65.36%3.47M	-72.42%6.75M	-72.09%10M	-18.08%24.48M
Total non-current liabilities	-99.71%73.22K	-93.81%3.55M	-73.83%25.31M	33.08%57.37M	242.53%96.71M	63.09%43.11M	98.06%28.23M	-13.51%26.43M	-60.96%14.25M	-5.57%30.56M
Total liabilities	6.32%177.44M	14.58%206.3M	-21.21%166.9M	30.46%180.05M	47.35%211.82M	6.47%138.01M	150.48%143.75M	44.66%129.62M	-31.23%57.39M	-15.82%89.6M
Total assets less total liabilities	-3.88%200.98M	-3.18%196.61M	0.86%209.1M	-2.00%203.07M	-0.87%207.3M	0.68%207.22M	5.82%209.12M	4.72%205.83M	-11.74%197.61M	-12.11%196.55M
Total equity and non-current liabilities	-14.23%201.05M	-23.15%200.16M	-22.89%234.41M	4.04%260.44M	28.08%304.01M	7.78%250.33M	12.03%237.35M	2.27%232.26M	-18.64%211.87M	-11.28%227.11M
Equity
Share capital	0.00%8.5M	0.00%8.5M	0.00%8.5M	0.00%8.5M	0.00%8.5M	0.00%8.5M	0.00%8.5M	0.00%8.5M	20.31%8.5M	20.31%8.5M
Reserve	-3.87%192.84M	-3.14%188.44M	1.17%200.61M	-1.83%194.55M	-0.40%198.29M	1.01%198.19M	5.49%199.09M	4.34%196.2M	-12.96%188.73M	-13.16%188.04M
Shareholders' equity adjustment project	----	----	----	----	----	----	--897.19K	----	----	----
Shareholders' Equity	-3.72%201.34M	-3.01%196.95M	1.12%209.11M	-1.76%203.05M	-0.82%206.79M	0.97%206.69M	5.71%208.49M	4.15%204.71M	-11.91%197.24M	-12.11%196.55M
Non-controlling interest	-2,479.30%-366.26K	-1,968.25%-338.3K	-102.77%-14.2K	-96.59%18.11K	-18.29%513.4K	-52.60%531.6K	68.03%628.31K	--1.12M	--373.93K	----
Total equity	-3.88%200.98M	-3.18%196.61M	0.86%209.1M	-2.00%203.07M	-0.87%207.3M	0.68%207.22M	5.82%209.12M	4.72%205.83M	-11.74%197.61M	-12.11%196.55M
Total equity and total liabilities	0.64%378.42M	5.16%402.91M	-10.29%376M	10.98%383.12M	18.77%419.12M	2.92%345.23M	38.38%352.87M	17.23%335.45M	-17.03%255M	-13.30%286.15M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Furimazer Certified Public Accountants Limited, CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited	--	Furimazer Certified Public Accountants Limited, CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited	--	Furimazer Certified Public Accountants Limited, CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited	--	Furimazer Certified Public Accountants Limited, CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited	--	Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

08621 METROPOLIS CAP

METROPOLIS CAP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target