HK Stock MarketDetailed Quotes

08621 METROPOLIS CAP

Watchlist
  • 0.039
  • 0.0000.00%
Market Closed Sep 27 16:08 CST
37.44MMarket Cap-4333P/E (TTM)

METROPOLIS CAP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
79.67%-2.02M
----
-963.04%-9.93M
----
-86.91%1.15M
----
118.88%8.79M
----
-6,155.19%-46.55M
Profit adjustment
Interest (income) - adjustment
----
-129.16%-1.24M
----
-549.20%-542.14K
----
4.78%-83.51K
----
-57.56%-87.7K
----
1.35%-55.66K
Interest expense - adjustment
----
-58.62%6.14M
----
55.34%14.83M
----
84.22%9.55M
----
-51.45%5.18M
----
-46.26%10.67M
Investment loss (gain)
----
----
----
----
----
46.78%-94.15K
----
44.73%-176.92K
----
-105.89%-320.1K
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
----
--552.22K
Impairment and provisions:
----
-85.98%2.69M
----
217.49%19.22M
----
653.59%6.05M
----
-98.28%803.42K
----
14,256.84%46.6M
-Impairment of trade receivables (reversal)
----
-85.98%2.69M
----
217.50%19.22M
----
347.26%6.05M
----
-96.89%1.35M
----
5,686.97%43.51M
-Other impairments and provisions
----
----
----
----
----
100.04%232
----
-117.80%-550.22K
----
823.62%3.09M
Asset sale loss (gain):
----
---132.58K
----
----
----
100.00%-9
----
---662.7K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
-101.70%-9
----
--528
----
----
-Loss (gain) from selling other assets
----
---132.58K
----
----
----
----
----
---663.23K
----
----
Depreciation and amortization:
----
-1.49%409.64K
----
-2.15%415.82K
----
-73.50%424.97K
----
19.52%1.6M
----
210.15%1.34M
-Depreciation
----
-1.49%409.64K
----
-2.15%415.82K
----
1.99%424.97K
----
228.49%416.69K
----
-70.22%126.85K
Exchange Loss (gain)
----
85.42%-112.08K
----
-309.78%-768.77K
----
36.44%366.46K
----
-14.73%268.59K
----
-23.42%315K
Special items
----
897.89%3.3K
----
--331
----
----
----
--25.76K
----
----
Operating profit before the change of operating capital
----
-75.30%5.74M
----
33.77%23.23M
----
10.31%17.37M
----
25.37%15.74M
----
-41.84%12.56M
Change of operating capital
Accounts receivable (increase)decrease
----
36.29%15.61M
----
423.49%11.45M
----
-169.74%-3.54M
----
205.63%5.08M
----
54.60%-4.81M
Accounts payable increase (decrease)
----
2,154.58%33.68M
----
130.26%1.49M
----
-130.21%-4.94M
----
92.83%16.34M
----
207.63%8.47M
Advance payment increase (decrease)
----
28.67%-5.05M
----
-33.58%-7.08M
----
77.91%-5.3M
----
-16.46%-24.01M
----
-124.27%-20.61M
prepayments (increase)decrease
----
40.32%-3.46M
----
-210.43%-5.79M
----
162.35%5.24M
----
-180.04%-8.41M
----
-259.66%-3M
Special items for working capital changes
----
65.90%-7.46M
----
30.59%-21.89M
----
-12,051.20%-31.53M
----
---259.48K
----
----
Cash  from business operations
----
2,655.17%39.05M
----
106.24%1.42M
----
-605.92%-22.7M
----
160.71%4.49M
----
-76.76%-7.39M
Other taxs
----
-101.40%-821.93K
----
77.83%-408.11K
----
-110.35%-1.84M
----
-733.95%-875.25K
----
102.35%138.06K
Interest received - operating
----
22.16%432.61K
----
324.07%354.14K
----
-4.78%83.51K
----
57.56%87.7K
----
-1.35%55.66K
Interest paid - operating
----
57.29%-6.09M
----
-64.53%-14.26M
----
-261.55%-8.67M
----
-18.20%-2.4M
----
73.17%-2.03M
Special items of business
290.96%69.85M
----
133.16%17.87M
----
-229.61%-53.88M
----
-64.89%-16.35M
----
-198.21%-9.91M
----
Net cash from operations
290.96%69.85M
352.63%32.58M
133.16%17.87M
61.07%-12.89M
-229.61%-53.88M
-2,642.50%-33.13M
-64.89%-16.35M
114.12%1.3M
-198.21%-9.91M
47.49%-9.23M
Cash flow from investment activities
Loan receivable (increase) decrease
47.11%-1.9M
232.84%5.84M
7.61%-3.6M
-216.28%-4.4M
-184.08%-3.9M
181.58%3.78M
186.14%4.63M
-362.37%-4.63M
-707.80%-5.38M
-64.91%1.77M
Sale of fixed assets
----
----
----
----
-99.46%331
-90.77%61.27K
--61.28K
1,349.32%663.54K
----
--45.78K
Purchase of fixed assets
----
-339.56%-86.79K
-1,255.66%-52.59K
19.95%-19.74K
80.44%-3.88K
99.42%-24.67K
93.68%-19.83K
-845.68%-4.23M
29.35%-313.58K
24.30%-446.92K
Selling intangible assets
----
--284.88K
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
9.75%44.09M
9.78%44.09M
--40.18M
--40.17M
----
Cash on investment
---6.5M
----
----
----
----
-46.67%-44M
-46.67%-44M
85.92%-30M
46.43%-30M
-79.29%-213M
Other items in the investment business
----
----
----
----
----
----
----
-99.92%156.12K
-99.67%156.12K
80.18%205.32M
Net cash from investment operations
-130.08%-8.4M
236.73%6.04M
6.35%-3.65M
-212.90%-4.42M
-181.76%-3.9M
83.16%3.91M
3.08%4.77M
133.82%2.14M
154.54%4.63M
-1,473.65%-6.31M
Net cash before financing
332.30%61.45M
323.06%38.61M
124.60%14.21M
40.74%-17.31M
-399.12%-57.78M
-949.58%-29.21M
-119.01%-11.58M
122.13%3.44M
-428.58%-5.29M
13.52%-15.54M
Cash flow from financing activities
New borrowing
----
----
----
56.25%143.2M
158.13%142.25M
85.18%91.65M
--55.11M
88.89%49.49M
----
-78.08%26.2M
Refund
42.70%-24.05M
25.74%-77.07M
26.29%-41.98M
-65.72%-103.78M
-86.05%-56.95M
-140.49%-62.62M
-139.24%-30.61M
39.25%-26.04M
61.45%-12.8M
63.87%-42.86M
Issuing shares
----
----
----
----
----
----
----
----
----
-66.62%23M
Dividends paid - financing
----
----
----
----
----
---897.19K
---897.19K
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
84.80%-1.56M
Other items of the financing business
----
-55.95%3.14M
-63.27%1.65M
-42.41%7.12M
145.10%4.48M
123.79%12.37M
---9.94M
-2,147.60%-52M
----
-67.58%2.54M
Net cash from financing operations
40.36%-24.05M
-258.82%-73.93M
-144.92%-40.33M
14.93%46.55M
557.08%89.78M
235.96%40.5M
201.92%13.66M
-599.83%-29.79M
60.67%-13.41M
-91.15%5.96M
Effect of rate
-86.31%34.13K
-85.42%112.08K
167.90%249.34K
309.78%768.77K
-153.18%-367.22K
-36.44%-366.46K
-127.51%-145.05K
14.73%-268.59K
1,286.98%527.18K
17.64%-315K
Net Cash
243.19%37.4M
-220.78%-35.31M
-181.61%-26.12M
159.00%29.24M
1,432.95%32M
142.84%11.29M
111.17%2.09M
-175.08%-26.35M
42.45%-18.69M
-119.40%-9.58M
Begining period cash
-61.07%22.44M
108.57%57.65M
108.57%57.65M
65.34%27.64M
65.34%27.64M
-61.43%16.72M
-61.43%16.72M
-18.59%43.34M
-18.59%43.34M
1,158.55%53.23M
Cash at the end
88.42%59.87M
-61.07%22.44M
-46.39%31.78M
108.57%57.65M
217.68%59.27M
65.34%27.64M
-25.87%18.66M
-61.43%16.72M
21.08%25.17M
-18.59%43.34M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Furimazer Certified Public Accountants Limited, CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited, CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited, CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited, CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----79.67%-2.02M-----963.04%-9.93M-----86.91%1.15M----118.88%8.79M-----6,155.19%-46.55M
Profit adjustment
Interest (income) - adjustment -----129.16%-1.24M-----549.20%-542.14K----4.78%-83.51K-----57.56%-87.7K----1.35%-55.66K
Interest expense - adjustment -----58.62%6.14M----55.34%14.83M----84.22%9.55M-----51.45%5.18M-----46.26%10.67M
Investment loss (gain) --------------------46.78%-94.15K----44.73%-176.92K-----105.89%-320.1K
Attributable subsidiary (profit) loss --------------------------------------552.22K
Impairment and provisions: -----85.98%2.69M----217.49%19.22M----653.59%6.05M-----98.28%803.42K----14,256.84%46.6M
-Impairment of trade receivables (reversal) -----85.98%2.69M----217.50%19.22M----347.26%6.05M-----96.89%1.35M----5,686.97%43.51M
-Other impairments and provisions --------------------100.04%232-----117.80%-550.22K----823.62%3.09M
Asset sale loss (gain): -------132.58K------------100.00%-9-------662.7K--------
-Loss (gain) on sale of property, machinery and equipment ---------------------101.70%-9------528--------
-Loss (gain) from selling other assets -------132.58K-----------------------663.23K--------
Depreciation and amortization: -----1.49%409.64K-----2.15%415.82K-----73.50%424.97K----19.52%1.6M----210.15%1.34M
-Depreciation -----1.49%409.64K-----2.15%415.82K----1.99%424.97K----228.49%416.69K-----70.22%126.85K
Exchange Loss (gain) ----85.42%-112.08K-----309.78%-768.77K----36.44%366.46K-----14.73%268.59K-----23.42%315K
Special items ----897.89%3.3K------331--------------25.76K--------
Operating profit before the change of operating capital -----75.30%5.74M----33.77%23.23M----10.31%17.37M----25.37%15.74M-----41.84%12.56M
Change of operating capital
Accounts receivable (increase)decrease ----36.29%15.61M----423.49%11.45M-----169.74%-3.54M----205.63%5.08M----54.60%-4.81M
Accounts payable increase (decrease) ----2,154.58%33.68M----130.26%1.49M-----130.21%-4.94M----92.83%16.34M----207.63%8.47M
Advance payment increase (decrease) ----28.67%-5.05M-----33.58%-7.08M----77.91%-5.3M-----16.46%-24.01M-----124.27%-20.61M
prepayments (increase)decrease ----40.32%-3.46M-----210.43%-5.79M----162.35%5.24M-----180.04%-8.41M-----259.66%-3M
Special items for working capital changes ----65.90%-7.46M----30.59%-21.89M-----12,051.20%-31.53M-------259.48K--------
Cash  from business operations ----2,655.17%39.05M----106.24%1.42M-----605.92%-22.7M----160.71%4.49M-----76.76%-7.39M
Other taxs -----101.40%-821.93K----77.83%-408.11K-----110.35%-1.84M-----733.95%-875.25K----102.35%138.06K
Interest received - operating ----22.16%432.61K----324.07%354.14K-----4.78%83.51K----57.56%87.7K-----1.35%55.66K
Interest paid - operating ----57.29%-6.09M-----64.53%-14.26M-----261.55%-8.67M-----18.20%-2.4M----73.17%-2.03M
Special items of business 290.96%69.85M----133.16%17.87M-----229.61%-53.88M-----64.89%-16.35M-----198.21%-9.91M----
Net cash from operations 290.96%69.85M352.63%32.58M133.16%17.87M61.07%-12.89M-229.61%-53.88M-2,642.50%-33.13M-64.89%-16.35M114.12%1.3M-198.21%-9.91M47.49%-9.23M
Cash flow from investment activities
Loan receivable (increase) decrease 47.11%-1.9M232.84%5.84M7.61%-3.6M-216.28%-4.4M-184.08%-3.9M181.58%3.78M186.14%4.63M-362.37%-4.63M-707.80%-5.38M-64.91%1.77M
Sale of fixed assets -----------------99.46%331-90.77%61.27K--61.28K1,349.32%663.54K------45.78K
Purchase of fixed assets -----339.56%-86.79K-1,255.66%-52.59K19.95%-19.74K80.44%-3.88K99.42%-24.67K93.68%-19.83K-845.68%-4.23M29.35%-313.58K24.30%-446.92K
Selling intangible assets ------284.88K--------------------------------
Recovery of cash from investments --------------------9.75%44.09M9.78%44.09M--40.18M--40.17M----
Cash on investment ---6.5M-----------------46.67%-44M-46.67%-44M85.92%-30M46.43%-30M-79.29%-213M
Other items in the investment business -----------------------------99.92%156.12K-99.67%156.12K80.18%205.32M
Net cash from investment operations -130.08%-8.4M236.73%6.04M6.35%-3.65M-212.90%-4.42M-181.76%-3.9M83.16%3.91M3.08%4.77M133.82%2.14M154.54%4.63M-1,473.65%-6.31M
Net cash before financing 332.30%61.45M323.06%38.61M124.60%14.21M40.74%-17.31M-399.12%-57.78M-949.58%-29.21M-119.01%-11.58M122.13%3.44M-428.58%-5.29M13.52%-15.54M
Cash flow from financing activities
New borrowing ------------56.25%143.2M158.13%142.25M85.18%91.65M--55.11M88.89%49.49M-----78.08%26.2M
Refund 42.70%-24.05M25.74%-77.07M26.29%-41.98M-65.72%-103.78M-86.05%-56.95M-140.49%-62.62M-139.24%-30.61M39.25%-26.04M61.45%-12.8M63.87%-42.86M
Issuing shares -------------------------------------66.62%23M
Dividends paid - financing -----------------------897.19K---897.19K------------
Issuance expenses and redemption of securities expenses ------------------------------------84.80%-1.56M
Other items of the financing business -----55.95%3.14M-63.27%1.65M-42.41%7.12M145.10%4.48M123.79%12.37M---9.94M-2,147.60%-52M-----67.58%2.54M
Net cash from financing operations 40.36%-24.05M-258.82%-73.93M-144.92%-40.33M14.93%46.55M557.08%89.78M235.96%40.5M201.92%13.66M-599.83%-29.79M60.67%-13.41M-91.15%5.96M
Effect of rate -86.31%34.13K-85.42%112.08K167.90%249.34K309.78%768.77K-153.18%-367.22K-36.44%-366.46K-127.51%-145.05K14.73%-268.59K1,286.98%527.18K17.64%-315K
Net Cash 243.19%37.4M-220.78%-35.31M-181.61%-26.12M159.00%29.24M1,432.95%32M142.84%11.29M111.17%2.09M-175.08%-26.35M42.45%-18.69M-119.40%-9.58M
Begining period cash -61.07%22.44M108.57%57.65M108.57%57.65M65.34%27.64M65.34%27.64M-61.43%16.72M-61.43%16.72M-18.59%43.34M-18.59%43.34M1,158.55%53.23M
Cash at the end 88.42%59.87M-61.07%22.44M-46.39%31.78M108.57%57.65M217.68%59.27M65.34%27.64M-25.87%18.66M-61.43%16.72M21.08%25.17M-18.59%43.34M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Furimazer Certified Public Accountants Limited, CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited, CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited, CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited, CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data