(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -71.20%5.25M | -76.06%10.25M | -10.73%18.22M | 60.21%42.83M | 21.92%20.41M | -4.66%26.73M | -19.41%16.74M | --28.04M | 144.45%20.77M | -44.05%8.5M |
Accounts receivable | 19.84%143.03M | -35.06%123.05M | -44.38%119.35M | -2.25%189.48M | 32.89%214.6M | 66.15%193.85M | 9.08%161.48M | --116.67M | 121.14%148.04M | 140.16%66.94M |
Related party payments receivable | 0.00%150K | ---- | -11.24%150K | ---- | 3,280.00%169K | ---- | 0.00%5K | --211K | -98.66%5K | 1,521.74%373K |
Advance deposits and other receivables | -23.62%69.21M | 26.10%58.21M | 33.80%90.6M | 5.67%46.16M | 176.89%67.72M | 71.31%43.69M | -26.56%24.46M | --25.5M | -45.20%33.3M | 375.19%60.77M |
Withholding and tax receivable | 0.00%66K | ---- | --66K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 100.43%1.41M | -11.74%1.86M | -89.46%703K | -78.39%2.11M | -44.77%6.67M | 20.85%9.77M | 342.88%12.07M | --8.09M | 68.90%2.73M | -67.11%1.61M |
Secured deposit | --374K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | --1.2M | ---- | ---- | ---- | ---- | ---- |
Total current assets | -4.20%219.48M | -31.08%193.38M | -26.28%229.09M | 2.39%280.59M | 44.70%310.76M | 53.52%274.04M | 4.84%214.76M | --178.51M | 48.23%204.84M | 127.38%138.19M |
Non-current assets | ||||||||||
Property, plant and equipment | -39.84%82.77M | -9.26%129.62M | 0.42%137.59M | 12.67%142.85M | 12.27%137.02M | 9.54%126.79M | 2.54%122.04M | --115.74M | 33.36%119.01M | -4.12%89.25M |
Advance payment | 308.42%29.26M | 21.02%16.42M | -7.22%7.16M | 104.98%13.57M | 551.48%7.72M | 5,558.12%6.62M | 523.68%1.19M | --117K | -96.19%190K | 739.16%4.99M |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.12%25.1M |
Intangible assets | 4.06%461K | 1,365.08%2.77M | 55.99%443K | -31.27%189K | 27.35%284K | 161.90%275K | 99.11%223K | --105K | -11.81%112K | 49.41%127K |
Goodwill | ---- | -31.83%407K | 0.00%597K | -74.83%597K | --597K | --2.37M | ---- | ---- | ---- | ---- |
Deferred tax assets | -8.54%9.92M | 56.71%6.26M | 144.15%10.85M | 188.65%3.99M | 898.20%4.44M | 612.89%1.38M | --445K | --194K | ---- | -91.84%141K |
Special items of non-current assets | 146.48%16.96M | ---- | --6.88M | -60.88%3.93M | ---- | 2.50%10.06M | 2.89%10.43M | --9.81M | -6.00%10.13M | -5.66%10.78M |
Total non-current assets | -14.77%139.37M | -5.85%155.47M | 2.81%163.52M | 11.96%165.13M | 18.41%159.05M | 17.09%147.49M | 3.76%134.32M | --125.97M | -0.72%129.45M | -0.48%130.39M |
Total assets | -8.60%358.85M | -21.73%348.85M | -16.43%392.61M | 5.74%445.72M | 34.59%469.81M | 38.45%421.53M | 4.42%349.07M | --304.48M | 24.47%334.29M | 40.03%268.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 77.43%95.64M | -47.40%52.35M | -17.77%53.9M | 90.82%99.53M | 15.65%65.55M | 55.80%52.16M | -16.47%56.67M | --33.48M | 20.35%67.85M | 64.73%56.38M |
Tax payable | ---- | ---- | ---- | -71.86%251K | 0.00%368K | -40.17%892K | -83.06%368K | --1.49M | -11.02%2.17M | 121,950.00%2.44M |
Amounts payable to associated parties-current liabilities | 99.38%28.62M | 190.13%22.55M | 48.54%14.36M | -34.54%7.77M | 5,940.63%9.67M | --11.87M | --160K | ---- | ---- | -92.70%899K |
Other payables and accrued expenses | 27.64%65.36M | 133.23%49.96M | 40.74%51.21M | 43.74%21.42M | 420.58%36.38M | 54.69%14.9M | -51.72%6.99M | --9.64M | -21.39%14.48M | 1.42%18.42M |
Bank loans and overdrafts | -39.74%68.52M | -41.16%94.35M | -31.78%113.7M | 49.14%160.35M | 71.29%166.66M | 0.21%107.52M | 1.91%97.3M | --107.3M | 4.20%95.48M | 63.63%91.63M |
Financial lease liabilities-current liabilities | 303.07%2.37M | -93.29%34K | 1,530.56%587K | -28.99%507K | -92.02%36K | 65.66%714K | 26.69%451K | --431K | -71.24%356K | -56.47%1.24M |
Deferred income-current liabilities | 0.00%368K | -50.00%184K | -77.37%368K | 0.00%368K | 182.78%1.63M | 0.00%368K | 56.25%575K | --368K | 0.00%368K | 0.00%368K |
Special items of current liabilities | -83.98%2.82M | -99.15%7K | -23.76%17.58M | -98.25%820K | 663.46%23.06M | 1,425.08%46.88M | -55.60%3.02M | --3.07M | 1.36%6.8M | 6.54%6.71M |
Total current liabilities | 4.76%263.69M | -24.23%220.49M | -17.02%251.7M | 23.68%291.01M | 83.25%303.35M | 51.06%235.3M | -11.72%165.54M | --155.77M | 5.29%187.5M | 36.77%178.08M |
Net current assets | -95.52%-44.21M | -160.02%-27.11M | -404.92%-22.61M | -126.91%-10.43M | -84.93%7.42M | 70.37%38.74M | 183.95%49.22M | --22.74M | 143.45%17.33M | 42.55%-39.89M |
Total assets less current liabilities | -32.46%95.16M | -17.03%128.36M | -15.35%140.91M | -16.93%154.71M | -9.30%166.47M | 25.23%186.23M | 25.04%183.54M | --148.71M | 62.20%146.78M | 46.93%90.5M |
Non-current liabilities | ||||||||||
Long-term bank loan | 245.23%9.58M | 99.07%3M | 90.20%2.78M | -26.24%1.51M | -52.65%1.46M | -55.48%2.04M | -16.37%3.08M | --4.59M | --3.68M | ---- |
Financial lease liabilities-non-current liabilities | 50,806.25%8.15M | ---- | -99.07%16K | 46.68%817K | -17.65%1.72M | 380.17%557K | 1,033.15%2.09M | --116K | -41.40%184K | -28.31%314K |
Deferred tax liability | 225.08%4.07M | ---- | 2.04%1.25M | 331.69%2.71M | -18.04%1.23M | -38.13%628K | 41.09%1.5M | --1.02M | --1.06M | ---- |
Deferred income-non-current liabilities | -27.28%981K | -12.00%1.35M | 38.79%1.35M | -19.36%1.53M | 32.97%972K | -16.22%1.9M | -70.20%731K | --2.27M | -13.05%2.45M | -11.54%2.82M |
Special items of non-current liabilities | --1.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 356.71%24.63M | -33.79%4.35M | 0.32%5.39M | 28.06%6.57M | -27.31%5.38M | -35.80%5.13M | 0.16%7.39M | --7.99M | 135.47%7.38M | -13.56%3.14M |
Total liabilities | 12.14%288.31M | -24.44%224.84M | -16.72%257.1M | 23.77%297.58M | 78.52%308.72M | 46.82%240.43M | -11.27%172.93M | --163.76M | 7.54%194.89M | 35.41%181.22M |
Total assets less total liabilities | -47.95%70.54M | -16.29%124.01M | -15.88%135.52M | -18.20%148.14M | -8.55%161.09M | 28.70%181.1M | 26.36%176.14M | --140.72M | 59.57%139.4M | 50.71%87.36M |
Total equity and non-current liabilities | -32.46%95.16M | -17.03%128.36M | -15.35%140.91M | -16.93%154.71M | -9.30%166.47M | 25.23%186.23M | 25.04%183.54M | --148.71M | 62.20%146.78M | 46.93%90.5M |
Equity | ||||||||||
Share capital | 0.00%8.22M | 0.00%8.22M | 0.00%8.22M | -44.04%8.22M | 13.78%8.22M | --14.69M | --7.23M | ---- | ---- | ---- |
Reserve | -61.02%40.38M | -17.38%93.43M | -17.17%103.59M | -18.19%113.08M | -13.00%125.07M | 22.43%138.22M | 28.64%143.76M | --112.9M | 27.79%111.76M | 50.87%87.45M |
Shareholders' Equity | -56.54%48.6M | -16.20%101.65M | -16.11%111.81M | -20.67%121.3M | -11.72%133.29M | 35.44%152.91M | 35.10%150.99M | --112.9M | 27.79%111.76M | 50.87%87.45M |
Non-controlling interest | -7.45%21.94M | -16.66%22.36M | -14.75%23.7M | -4.81%26.83M | 10.51%27.8M | 1.34%28.19M | -8.99%25.16M | --27.82M | 29,824.73%27.64M | -3,000.00%-93K |
Total equity | -47.95%70.54M | -16.29%124.01M | -15.88%135.52M | -18.20%148.14M | -8.55%161.09M | 28.70%181.1M | 26.36%176.14M | --140.72M | 59.57%139.4M | 50.71%87.36M |
Total equity and total liabilities | -8.60%358.85M | -21.73%348.85M | -16.43%392.61M | 5.74%445.72M | 34.59%469.81M | 38.45%421.53M | 4.42%349.07M | --304.48M | 24.47%334.29M | 40.03%268.58M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data