(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -77.63%-56.84M | ---- | -4.41%-32M | ---- | -1,249.55%-30.65M | ---- | -92.13%2.67M | ---- | 57.26%33.89M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -0.49%-2.49M | ---- | -63.56%-2.47M | ---- | -9,350.00%-1.51M | ---- | 0.00%-16K | ---- | -128.57%-16K |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 65.25%-538K |
Impairment and provisions: | ---- | 438.85%13.83M | ---- | -52.41%2.57M | ---- | 4,519.67%5.39M | ---- | 91.53%-122K | ---- | -363.74%-1.44M |
-Impairment of property, plant and equipment (reversal) | ---- | --7.84M | ---- | ---- | ---- | --2.64M | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 127.20%309K | ---- | -300.71%-1.14M |
-Impairment of goodwill | ---- | --597K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | 110.13%5.39M | ---- | -6.86%2.57M | ---- | 739.21%2.76M | ---- | -41.78%-431K | ---- | -1,420.00%-304K |
Revaluation surplus: | ---- | ---- | ---- | -401.65%-1.52M | ---- | ---303K | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | -401.65%-1.52M | ---- | ---303K | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | 10,289.54%15.9M | ---- | -36.25%153K | ---- | 400.00%240K | ---- | ---80K | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 44,097.22%15.84M | ---- | -115.00%-36K | ---- | 400.00%240K | ---- | ---80K | ---- | ---- |
-Loss (gain) from selling other assets | ---- | -69.84%57K | ---- | --189K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | ---- | 1.25%11.92M | ---- | 21.47%11.77M | ---- | 12.19%9.69M | ---- | 34.38%8.64M | ---- | 10.16%6.43M |
-Amortization of intangible assets | ---- | 7.14%45K | ---- | 16.67%42K | ---- | 111.76%36K | ---- | 13.33%17K | ---- | 0.00%15K |
Financial expense | ---- | -29.01%7.31M | ---- | -12.23%10.3M | ---- | 25.12%11.73M | ---- | 19.00%9.37M | ---- | 20.91%7.88M |
Special items | ---- | 129.15%1.09M | ---- | -741.44%-3.74M | ---- | -770.59%-444K | ---- | 94.59%-51K | ---- | -6,180.00%-942K |
Operating profit before the change of operating capital | ---- | 37.85%-9.29M | ---- | -155.26%-14.94M | ---- | -128.68%-5.85M | ---- | -54.91%20.41M | ---- | 37.62%45.26M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 492.33%12.97M | ---- | 170.51%2.19M | ---- | -177.03%-3.11M | ---- | -14.25%4.03M | ---- | -29.74%4.7M |
Accounts receivable (increase)decrease | ---- | -131.24%-28.91M | ---- | 264.68%92.55M | ---- | -308.50%-56.2M | ---- | 72.02%-13.76M | ---- | -22.96%-49.16M |
Accounts payable increase (decrease) | ---- | 655.50%36.63M | ---- | -78.51%4.85M | ---- | 241.11%22.57M | ---- | -137.57%-15.99M | ---- | -125.21%-6.73M |
prepayments (increase)decrease | ---- | 204.28%24.11M | ---- | -339.48%-23.12M | ---- | -509.74%-5.26M | ---- | -96.02%1.28M | ---- | 166.81%32.28M |
Special items for working capital changes | ---- | -169.42%-14.77M | ---- | -127.35%-5.48M | ---- | 629.82%20.04M | ---- | -5.91%-3.78M | ---- | -966.99%-3.57M |
Cash from business operations | 2,463.69%9.18M | -62.97%20.75M | -97.70%358K | 301.52%56.04M | 207.51%15.57M | -256.15%-27.81M | -1,043.45%-14.48M | -134.29%-7.81M | -84.74%1.54M | 205.45%22.77M |
Other taxs | ---- | ---- | ---- | 75.42%-102K | ---- | 74.16%-415K | 54.17%-544K | 54.00%-1.61M | 62.70%-1.19M | -2,585.38%-3.49M |
Net cash from operations | 2,463.69%9.18M | -62.90%20.75M | -97.70%358K | 298.20%55.94M | 203.61%15.57M | -199.80%-28.22M | -4,417.82%-15.03M | -148.82%-9.41M | -94.94%348K | 188.75%19.28M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 91.95%4.75M | ---- | 63.56%2.47M | 0.00%19K | 9,350.00%1.51M | 375.00%19K | 0.00%16K | 100.00%4K | 128.57%16K |
Loan receivable (increase) decrease | ---- | 18,115.79%3.46M | ---- | 102.86%19K | ---- | ---664K | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | ---374K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | 16,951.57%27.11M | ---- | -90.29%159K | ---- | 898.78%1.64M | ---- | --164K | ---- | ---- |
Purchase of fixed assets | -149.40%-18.8M | -287.83%-41.46M | 27.90%-7.54M | 6.24%-10.69M | 11.02%-10.46M | -5.54%-11.4M | -253.06%-11.75M | -4.36%-10.8M | -51.20%-3.33M | -2.94%-10.35M |
Purchase of intangible assets | ---- | 69.23%-120K | ---- | -254.55%-390K | ---- | 4.35%-110K | ---69K | ---115K | ---- | ---- |
Acquisition of subsidiaries | ---- | ---4.2M | ---- | ---- | ---- | ---8.98M | --820K | ---- | ---- | --90K |
Recovery of cash from investments | ---- | ---- | ---- | -42.40%2.72M | ---- | --4.72M | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---5.62M | ---- | ---- | ---- | ---- |
Net cash from investment operations | -149.40%-18.8M | -89.79%-10.84M | 27.77%-7.54M | 69.79%-5.71M | 4.95%-10.44M | -76.04%-18.9M | -230.32%-10.98M | -4.80%-10.74M | -57.61%-3.32M | -7.23%-10.25M |
Net cash before financing | -34.01%-9.62M | -80.26%9.91M | -239.88%-7.18M | 206.58%50.23M | 119.74%5.13M | -133.85%-47.13M | -773.86%-26.01M | -323.02%-20.15M | -162.42%-2.98M | 128.89%9.04M |
Cash flow from financing activities | ||||||||||
New borrowing | -45.81%15.99M | -90.96%7.95M | -67.75%29.51M | -42.75%87.92M | 42.95%91.51M | 46.66%153.57M | -2.92%64.02M | 1.52%104.71M | 3.61%65.94M | 12.26%103.14M |
Refund | 59.68%-8.71M | 66.80%-46.33M | 76.52%-21.6M | -16.46%-139.56M | -113.34%-91.99M | -15.79%-119.84M | 18.97%-43.12M | -8.25%-103.5M | 9.71%-53.22M | -69.97%-95.61M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | -86.21%7.47M | --7.47M | --54.19M | ---- | ---- |
Interest paid - financing | -52.23%1.27M | 18.73%-6.44M | 133.56%2.66M | -14.50%-7.92M | -88.44%-7.94M | 20.67%-6.92M | 3.97%-4.21M | -12.00%-8.72M | -6.23%-4.39M | -24.15%-7.78M |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-3.38M | ---- | ---3.38M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | 98.58%-186K | ---- | ---13.11M | ---- | ---- |
Other items of the financing business | ---- | 736.99%39.26M | ---- | -46.11%4.69M | ---- | 5,340.63%8.71M | ---- | 105.00%160K | ---- | 71.93%-3.2M |
Net cash from financing operations | -5.40%8.56M | 83.86%-9.09M | 193.34%9.04M | -235.08%-56.33M | -140.36%-9.69M | 38.74%41.7M | 187.93%24.01M | 479.33%30.06M | 341.65%8.34M | -128.31%-7.92M |
Effect of rate | ---- | -182.14%-115K | ---- | 636.84%140K | ---- | 103.40%19K | ---299K | ---559K | ---- | ---- |
Other items affecting net cash | ---- | ---- | ---515K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | -179.02%-1.07M | 113.45%821K | 129.61%1.35M | -12.56%-6.11M | -127.69%-4.56M | -154.75%-5.42M | -137.33%-2M | 790.83%9.91M | 306.75%5.36M | 133.77%1.11M |
Begining period cash | 173.59%1.41M | -89.46%703K | -92.28%515K | -44.77%6.67M | -44.77%6.67M | 342.88%12.07M | 342.88%12.07M | 68.90%2.73M | 68.90%2.73M | -67.11%1.61M |
Cash at the end | -81.60%343K | 100.43%1.41M | -11.74%1.86M | -89.46%703K | -78.39%2.11M | -44.77%6.67M | 20.85%9.77M | 342.88%12.07M | 175.82%8.09M | 68.90%2.73M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data