(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 0.40%39.55M | ---- | -9.63%39.39M | ---- | 232.56%43.59M | ---- | -59.51%13.11M | ---- | -11.29%32.37M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 0.00%-12K | ---- | -100.00%-12K | ---- | 66.67%-6K | ---- | -200.00%-18K | ---- | -50.00%-6K |
Depreciation and amortization: | ---- | 1.37%9.78M | ---- | 24.66%9.65M | ---- | -0.55%7.74M | ---- | -2.00%7.78M | ---- | 8.30%7.94M |
Financial expense | ---- | 0.07%4.4M | ---- | 43.24%4.4M | ---- | 27.06%3.07M | ---- | 8.48%2.42M | ---- | -1.33%2.23M |
Special items | ---- | 0.00%-960K | ---- | -0.10%-960K | ---- | 0.00%-959K | ---- | ---959K | ---- | ---- |
Operating profit before the change of operating capital | ---- | 0.56%52.76M | ---- | -1.81%52.47M | ---- | 139.29%53.44M | ---- | -47.50%22.33M | ---- | -7.69%42.54M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 110.79%5.31M | ---- | -32.63%-49.17M | ---- | -600.68%-37.07M | ---- | 62.17%-5.29M | ---- | 52.03%-13.99M |
Accounts receivable (increase)decrease | ---- | 36.16%-26.92M | ---- | -19.55%-42.16M | ---- | 22.00%-35.27M | ---- | -6.49%-45.22M | ---- | -3,217.40%-42.46M |
Accounts payable increase (decrease) | ---- | 40.47%-10.59M | ---- | -147.45%-17.8M | ---- | 1,822.69%37.5M | ---- | -114.26%-2.18M | ---- | 1,372.50%15.27M |
Special items for working capital changes | ---- | ---22.91M | ---- | ---- | ---- | ---- | ---- | 140.86%1.5M | ---- | -33,254.55%-3.67M |
Cash from business operations | ---- | 95.85%-2.35M | ---- | -404.65%-56.66M | ---- | 164.46%18.6M | ---- | -1,150.13%-28.85M | ---- | -113.52%-2.31M |
Other taxs | ---- | -2,403.87%-7.76M | ---- | 91.13%-310K | ---- | 21.26%-3.49M | ---- | -18.32%-4.44M | ---- | -58.32%-3.75M |
Special items of business | 108.78%851K | ---- | 59.14%-9.7M | ---- | -303.18%-23.73M | ---- | 557.55%11.68M | ---- | 6,442.86%1.78M | ---- |
Net cash from operations | 108.78%851K | 82.25%-10.11M | 59.14%-9.7M | -477.14%-56.97M | -303.18%-23.73M | 145.38%15.11M | 557.55%11.68M | -449.60%-33.29M | 6,442.86%1.78M | -141.20%-6.06M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 0.00%12K | ---- | 100.00%12K | ---- | -66.67%6K | ---- | 200.00%18K | ---- | 50.00%6K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | 134.18%4.44M |
Purchase of fixed assets | ---- | -593.13%-6.25M | ---- | 91.25%-902K | ---- | -3.45%-10.31M | ---- | -104.64%-9.96M | ---- | 11.86%-4.87M |
Other items in the investment business | -99.98%1K | ---- | 2,150.17%5.93M | ---- | -29,000.00%-289K | ---- | 100.21%1K | ---- | -192.12%-482K | ---- |
Net cash from investment operations | -99.98%1K | -601.12%-6.24M | 2,150.17%5.93M | 91.36%-890K | -29,000.00%-289K | -3.58%-10.3M | 100.21%1K | -2,256.87%-9.95M | -192.12%-482K | 97.72%-422K |
Net cash before financing | 122.60%852K | 71.74%-16.35M | 84.30%-3.77M | -1,304.43%-57.86M | -305.63%-24.02M | 111.11%4.8M | 802.55%11.68M | -567.31%-43.24M | 770.47%1.29M | -70.01%-6.48M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -6.31%83.51M | ---- | 55.62%89.14M | ---- | 30.18%57.28M | ---- | -22.49%44M | ---- | 22.50%56.77M |
Refund | ---- | -39.90%-85.46M | ---- | -27.04%-61.09M | ---- | -9.29%-48.09M | ---- | -0.51%-44M | ---- | 12.72%-43.78M |
Issuing shares | ---- | -69.37%10.68M | ---- | --34.86M | ---- | ---- | ---- | --41.12M | ---- | ---- |
Interest paid - financing | ---- | -0.07%-4.4M | ---- | -43.24%-4.4M | ---- | -27.06%-3.07M | ---- | -8.48%-2.42M | ---- | 1.33%-2.23M |
Issuance expenses and redemption of securities expenses | ---- | 76.62%-72K | ---- | ---308K | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 139.37%833K | ---- | -109.93%-2.12M | ---- | 341.82%21.3M | ---- | -110.01%-8.81M | ---- | -310.59%-4.2M | ---- |
Net cash from financing operations | 139.37%833K | -92.69%4.25M | -109.93%-2.12M | 850.50%58.2M | 341.82%21.3M | -84.18%6.12M | -110.01%-8.81M | 259.47%38.7M | -310.59%-4.2M | 99.54%10.77M |
Net Cash | 128.63%1.69M | -3,680.18%-12.1M | -117.04%-5.89M | -96.91%338K | -194.53%-2.71M | 341.16%10.93M | 198.90%2.87M | -205.67%-4.53M | -261.26%-2.9M | 170.54%4.29M |
Begining period cash | -91.20%1.17M | 2.61%13.27M | 2.61%13.27M | 545.53%12.93M | 545.53%12.93M | -69.34%2M | -69.34%2M | 190.92%6.53M | 190.92%6.53M | 239.79%2.25M |
Cash at the end | -61.37%2.85M | -91.20%1.17M | -27.75%7.38M | 2.61%13.27M | 109.73%10.22M | 545.53%12.93M | 34.10%4.87M | -69.34%2M | -10.19%3.63M | 190.92%6.53M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | -91.20%1.17M | ---- | 2.61%13.27M | ---- | --12.93M | ---- | ---- | ---- | ---- |
Cash and cash equivalent balance | ---- | -91.20%1.17M | ---- | 2.61%13.27M | ---- | --12.93M | ---- | ---- | ---- | ---- |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data