HK Stock MarketDetailed Quotes

09636 JF SMARTINVEST

Watchlist
  • 20.800
  • -0.800-3.70%
Market Closed Nov 28 16:08 CST
9.33BMarket Cap156.39P/E (TTM)

JF SMARTINVEST Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(Q3)Mar 31, 2021
(FY)Dec 31, 2020
(Q3)Mar 31, 2020
Cash flow from operating activities
Earning before tax
----
-57.06%206.74M
----
60.01%481.43M
----
439.63%300.88M
--44.02M
239.26%52.55M
177.30%55.76M
---37.73M
Profit adjustment
Interest (income) - adjustment
----
-1,806.98%-12.83M
----
-540.95%-673K
----
-320.00%-105K
---20K
-23.08%-16K
91.72%-25K
---13K
Dividend (income)- adjustment
----
---166K
----
----
----
----
----
----
----
----
Revaluation surplus:
----
40.85%-15.35M
----
-15.76%-25.95M
----
-61.00%-22.42M
---7.34M
107.41%348K
-177.87%-13.92M
---4.69M
-Other fair value changes
----
40.85%-15.35M
----
-15.76%-25.95M
----
-61.00%-22.42M
---7.34M
107.41%348K
-177.87%-13.92M
---4.69M
Asset sale loss (gain):
----
-91.67%-23K
----
99.87%-12K
----
-3,468.50%-9.06M
---9.04M
---7.67M
---254K
----
-Loss (gain) on sale of property, machinery and equipment
----
-91.67%-23K
----
47.83%-12K
----
---23K
---3K
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
-3,459.45%-9.04M
---9.04M
---7.67M
---254K
----
Depreciation and amortization:
----
46.70%72.95M
----
14.96%49.73M
----
128.89%43.26M
--16.08M
21.79%4.26M
265.27%18.9M
--3.5M
-Depreciation
----
10.01%9.08M
----
68.56%8.25M
----
123.31%4.9M
--2.22M
823.58%1.14M
1,159.77%2.19M
--123K
-Amortization of intangible assets
----
31.49%4.94M
----
-70.75%3.76M
----
-23.12%12.84M
--6.29M
-7.40%3.13M
234.14%16.71M
--3.38M
Financial expense
----
-28.76%1.66M
----
32.01%2.33M
----
--1.77M
--625K
----
----
----
Exchange Loss (gain)
----
-2,003.70%-568K
----
---27K
----
----
----
----
----
----
Special items
----
2,025.31%128.57M
----
---6.68M
----
----
----
----
-97.89%110K
--40K
Operating profit before the change of operating capital
----
-23.83%380.99M
----
59.12%500.15M
----
419.00%314.31M
--44.32M
227.18%49.47M
190.31%60.56M
---38.9M
Change of operating capital
Accounts payable increase (decrease)
----
89.36%-13.89M
----
-311.34%-130.6M
----
-24.81%61.8M
--55.96M
-253.94%-39.1M
-22.90%82.19M
--25.4M
prepayments (increase)decrease
----
-243.91%-22.34M
----
120.34%15.52M
----
-115.14%-76.29M
---13.4M
-206.53%-6.81M
-313.03%-35.46M
---2.22M
Special items for working capital changes
----
227.70%112.17M
----
-127.41%-87.84M
----
45.85%320.44M
--36.01M
-455.15%-76.49M
86.55%219.7M
--21.54M
Cash  from business operations
-158.20%-131.58M
53.73%456.93M
96.83%226.08M
-52.08%297.23M
-6.54%114.86M
89.69%620.26M
--122.89M
-1,353.89%-72.93M
119.85%326.99M
--5.82M
Other taxs
-150.69%-32.45M
78.17%-12.95M
80.23%-12.95M
-145.98%-59.31M
-143.29%-65.49M
-55.90%-24.11M
---26.92M
-279.43%-26.92M
-4,794.30%-15.47M
---7.09M
Net cash from operations
-176.97%-164.04M
86.61%443.98M
331.73%213.13M
-60.09%237.92M
-48.56%49.37M
91.36%596.15M
--95.98M
-7,712.44%-99.84M
109.90%311.52M
---1.28M
Cash flow from investment activities
Interest received - investment
----
--12.83M
----
----
----
----
----
----
----
----
Dividend received - investment
----
--166K
----
----
----
----
----
----
----
----
Sale of fixed assets
----
30.30%43K
----
-99.78%33K
----
254,683.33%15.29M
--15.23M
--5K
500.00%6K
----
Purchase of fixed assets
68.04%-2.17M
-20.57%-11.79M
-92.33%-6.8M
32.44%-9.78M
8.99%-3.53M
62.01%-14.47M
---3.88M
-293.13%-1.03M
-343.41%-38.09M
---262K
Recovery of cash from investments
----
-18.47%4.5B
----
42.09%5.52B
----
162.87%3.89B
--1.22B
510.75%720.82M
95.76%1.48B
--118.02M
Cash on investment
----
5.03%-5.14B
----
-26.75%-5.41B
98.47%-19.39M
-147.30%-4.27B
---1.26B
-433.05%-605.24M
-95.51%-1.73B
---113.54M
Other items in the investment business
163.76%367.74M
----
---576.8M
----
----
----
----
----
----
----
Net cash from investment operations
162.64%365.57M
-704.92%-632.34M
-2,446.01%-583.6M
127.53%104.53M
25.71%-22.92M
-33.18%-379.64M
---30.85M
2,616.41%114.55M
-109.83%-285.07M
--4.22M
Net cash before financing
154.40%201.53M
-155.00%-188.36M
-1,500.89%-370.47M
58.18%342.45M
-59.39%26.45M
718.25%216.5M
--65.12M
400.44%14.71M
110.64%26.46M
--2.94M
Cash flow from financing activities
Issuing shares
----
--904.19M
--904.19M
----
----
----
----
----
----
----
Interest paid - financing
-27.13%-1.27M
28.82%-1.66M
13.13%-999K
-32.12%-2.33M
-84.00%-1.15M
---1.77M
---625K
----
----
----
Dividends paid - financing
----
---214.86M
----
----
----
----
----
----
---26.04M
----
Issuance expenses and redemption of securities expenses
-313.23%-181.47M
-4,599.18%-46.1M
-1,097.22%-43.91M
65.81%-981K
-395.68%-3.67M
---2.87M
---740K
----
----
----
Other items of the financing business
-40.71%-39.04M
-106.98%-60.89M
-253.67%-27.74M
84.08%-29.42M
76.65%-7.84M
---184.77M
---33.59M
----
----
----
Net cash from financing operations
-126.67%-221.78M
1,873.97%580.67M
6,667.15%831.53M
82.72%-32.73M
63.78%-12.66M
-627.40%-189.4M
---34.95M
----
---26.04M
----
Effect of rate
---4.17M
2,003.70%568K
----
--27K
---40K
----
----
----
----
----
Net Cash
-104.39%-20.24M
26.67%392.32M
3,245.19%461.07M
1,042.80%309.72M
-54.31%13.78M
6,337.53%27.1M
--30.17M
400.44%14.71M
-96.65%421K
--2.94M
Begining period cash
111.30%745.87M
716.36%352.99M
716.36%352.99M
167.95%43.24M
167.95%43.24M
2.68%16.14M
--16.14M
2.68%16.14M
398.13%15.72M
--15.72M
Cash at the end
-11.37%721.46M
111.30%745.87M
1,328.62%814.05M
716.36%352.99M
23.06%56.98M
167.95%43.24M
--46.31M
65.34%30.85M
2.68%16.14M
--18.66M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Auditor
--
KPMG
--
KPMG
--
KPMG
--
--
KPMG
--
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(Q3)Mar 31, 2021(FY)Dec 31, 2020(Q3)Mar 31, 2020
Cash flow from operating activities
Earning before tax -----57.06%206.74M----60.01%481.43M----439.63%300.88M--44.02M239.26%52.55M177.30%55.76M---37.73M
Profit adjustment
Interest (income) - adjustment -----1,806.98%-12.83M-----540.95%-673K-----320.00%-105K---20K-23.08%-16K91.72%-25K---13K
Dividend (income)- adjustment -------166K--------------------------------
Revaluation surplus: ----40.85%-15.35M-----15.76%-25.95M-----61.00%-22.42M---7.34M107.41%348K-177.87%-13.92M---4.69M
-Other fair value changes ----40.85%-15.35M-----15.76%-25.95M-----61.00%-22.42M---7.34M107.41%348K-177.87%-13.92M---4.69M
Asset sale loss (gain): -----91.67%-23K----99.87%-12K-----3,468.50%-9.06M---9.04M---7.67M---254K----
-Loss (gain) on sale of property, machinery and equipment -----91.67%-23K----47.83%-12K-------23K---3K------------
-Loss (gain) from selling other assets ---------------------3,459.45%-9.04M---9.04M---7.67M---254K----
Depreciation and amortization: ----46.70%72.95M----14.96%49.73M----128.89%43.26M--16.08M21.79%4.26M265.27%18.9M--3.5M
-Depreciation ----10.01%9.08M----68.56%8.25M----123.31%4.9M--2.22M823.58%1.14M1,159.77%2.19M--123K
-Amortization of intangible assets ----31.49%4.94M-----70.75%3.76M-----23.12%12.84M--6.29M-7.40%3.13M234.14%16.71M--3.38M
Financial expense -----28.76%1.66M----32.01%2.33M------1.77M--625K------------
Exchange Loss (gain) -----2,003.70%-568K-------27K------------------------
Special items ----2,025.31%128.57M-------6.68M-----------------97.89%110K--40K
Operating profit before the change of operating capital -----23.83%380.99M----59.12%500.15M----419.00%314.31M--44.32M227.18%49.47M190.31%60.56M---38.9M
Change of operating capital
Accounts payable increase (decrease) ----89.36%-13.89M-----311.34%-130.6M-----24.81%61.8M--55.96M-253.94%-39.1M-22.90%82.19M--25.4M
prepayments (increase)decrease -----243.91%-22.34M----120.34%15.52M-----115.14%-76.29M---13.4M-206.53%-6.81M-313.03%-35.46M---2.22M
Special items for working capital changes ----227.70%112.17M-----127.41%-87.84M----45.85%320.44M--36.01M-455.15%-76.49M86.55%219.7M--21.54M
Cash  from business operations -158.20%-131.58M53.73%456.93M96.83%226.08M-52.08%297.23M-6.54%114.86M89.69%620.26M--122.89M-1,353.89%-72.93M119.85%326.99M--5.82M
Other taxs -150.69%-32.45M78.17%-12.95M80.23%-12.95M-145.98%-59.31M-143.29%-65.49M-55.90%-24.11M---26.92M-279.43%-26.92M-4,794.30%-15.47M---7.09M
Net cash from operations -176.97%-164.04M86.61%443.98M331.73%213.13M-60.09%237.92M-48.56%49.37M91.36%596.15M--95.98M-7,712.44%-99.84M109.90%311.52M---1.28M
Cash flow from investment activities
Interest received - investment ------12.83M--------------------------------
Dividend received - investment ------166K--------------------------------
Sale of fixed assets ----30.30%43K-----99.78%33K----254,683.33%15.29M--15.23M--5K500.00%6K----
Purchase of fixed assets 68.04%-2.17M-20.57%-11.79M-92.33%-6.8M32.44%-9.78M8.99%-3.53M62.01%-14.47M---3.88M-293.13%-1.03M-343.41%-38.09M---262K
Recovery of cash from investments -----18.47%4.5B----42.09%5.52B----162.87%3.89B--1.22B510.75%720.82M95.76%1.48B--118.02M
Cash on investment ----5.03%-5.14B-----26.75%-5.41B98.47%-19.39M-147.30%-4.27B---1.26B-433.05%-605.24M-95.51%-1.73B---113.54M
Other items in the investment business 163.76%367.74M-------576.8M----------------------------
Net cash from investment operations 162.64%365.57M-704.92%-632.34M-2,446.01%-583.6M127.53%104.53M25.71%-22.92M-33.18%-379.64M---30.85M2,616.41%114.55M-109.83%-285.07M--4.22M
Net cash before financing 154.40%201.53M-155.00%-188.36M-1,500.89%-370.47M58.18%342.45M-59.39%26.45M718.25%216.5M--65.12M400.44%14.71M110.64%26.46M--2.94M
Cash flow from financing activities
Issuing shares ------904.19M--904.19M----------------------------
Interest paid - financing -27.13%-1.27M28.82%-1.66M13.13%-999K-32.12%-2.33M-84.00%-1.15M---1.77M---625K------------
Dividends paid - financing -------214.86M---------------------------26.04M----
Issuance expenses and redemption of securities expenses -313.23%-181.47M-4,599.18%-46.1M-1,097.22%-43.91M65.81%-981K-395.68%-3.67M---2.87M---740K------------
Other items of the financing business -40.71%-39.04M-106.98%-60.89M-253.67%-27.74M84.08%-29.42M76.65%-7.84M---184.77M---33.59M------------
Net cash from financing operations -126.67%-221.78M1,873.97%580.67M6,667.15%831.53M82.72%-32.73M63.78%-12.66M-627.40%-189.4M---34.95M-------26.04M----
Effect of rate ---4.17M2,003.70%568K------27K---40K--------------------
Net Cash -104.39%-20.24M26.67%392.32M3,245.19%461.07M1,042.80%309.72M-54.31%13.78M6,337.53%27.1M--30.17M400.44%14.71M-96.65%421K--2.94M
Begining period cash 111.30%745.87M716.36%352.99M716.36%352.99M167.95%43.24M167.95%43.24M2.68%16.14M--16.14M2.68%16.14M398.13%15.72M--15.72M
Cash at the end -11.37%721.46M111.30%745.87M1,328.62%814.05M716.36%352.99M23.06%56.98M167.95%43.24M--46.31M65.34%30.85M2.68%16.14M--18.66M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--
Auditor --KPMG--KPMG--KPMG----KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data