HK Stock MarketDetailed Quotes

09896 MNSO

Watchlist
  • 38.500
  • +1.250+3.36%
Market Closed Nov 8 16:08 CST
47.73BMarket Cap18.02P/E (TTM)

MNSO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Jun 30, 2023
(Q6)Jun 30, 2023
(FY)Jun 30, 2022
(Q9)Mar 31, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q9)Mar 31, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
Cash flow from operating activities
Earning before tax
----
--1.26B
----
----
----
120.45%338.62M
-998.47%-1.43B
----
---1.66B
-1,481.29%-130.13M
Profit adjustment
Interest (income) - adjustment
----
---123.97M
----
----
----
-14.72%-26.44M
-57.89%-40.43M
----
---23.04M
-250.27%-25.61M
Interest expense - adjustment
----
--25.2M
----
----
----
24.36%17.24M
-9.50%28.36M
----
--13.86M
24.31%31.34M
Investment loss (gain)
----
---14.28M
----
----
----
-115.73%-32.28M
-138.09%-62.83M
----
---14.97M
-1,857.49%-26.39M
Attributable subsidiary (profit) loss
----
---268K
----
----
----
----
----
----
----
----
Impairment and provisions:
----
--4.55M
----
----
----
--9.54M
-92.02%2.94M
----
----
33.77%36.84M
-Other impairments and provisions
----
--4.55M
----
----
----
--9.54M
-92.02%2.94M
----
----
33.77%36.84M
Revaluation surplus:
----
---14.27M
----
----
----
-100.33%-5.32M
138.05%1.62B
----
--1.62B
-3.79%681.5M
-Other fair value changes
----
---14.27M
----
----
----
-100.33%-5.32M
138.05%1.62B
----
--1.62B
-3.79%681.5M
Asset sale loss (gain):
----
--1.63M
----
----
----
138.74%1.9M
-8.27%2.32M
----
--795K
56.80%2.53M
-Loss (gain) on sale of property, machinery and equipment
----
--1.63M
----
----
----
138.74%1.9M
-8.27%2.32M
----
--795K
56.80%2.53M
Depreciation and amortization:
----
--285.24M
----
----
----
45.65%182.63M
-1.36%265.02M
----
--125.38M
40.09%268.67M
-Depreciation
----
--285.24M
----
----
----
45.65%182.63M
-1.36%265.02M
----
--125.38M
40.09%268.67M
Exchange Loss (gain)
----
---25.41M
----
----
----
----
----
----
----
----
Unrealized exchange loss (gain)
----
----
----
----
----
199.94%21.28M
-864.81%-46.38M
----
---21.29M
168.57%6.06M
Special items
----
--438.28M
----
----
----
-43.51%173.92M
-14.59%491.94M
----
--307.9M
43.71%575.99M
Operating profit before the change of operating capital
----
--1.83B
----
----
----
90.29%681.08M
-41.31%833.82M
----
--357.91M
5.47%1.42B
Change of operating capital
Inventory (increase) decrease
----
---471.72M
----
----
----
866.25%135.07M
-7.47%-93.2M
----
---17.63M
77.92%-86.72M
Accounts receivable (increase)decrease
----
---316.53M
----
----
----
-662.50%-272.2M
33.39%-80.09M
----
---35.7M
-243.73%-120.24M
Accounts payable increase (decrease)
----
--363.33M
----
----
----
-37.94%300.68M
668.64%386.7M
----
--484.51M
-90.13%50.31M
Special items for working capital changes
----
--40.46M
----
----
----
-103.64%-3.78M
334.78%63.79M
----
--103.77M
-124.09%-27.17M
Cash  from business operations
11.87%1.65B
27.41%2.08B
--1.47B
47.29%1.64B
17.29%1.22B
-5.83%840.84M
-10.18%1.11B
--1.04B
--892.87M
-25.51%1.24B
Other taxs
-47.19%-355.45M
-82.04%-418.92M
---241.49M
-18.19%-230.13M
-41.69%-171.27M
-26.20%-109.1M
43.14%-194.71M
---120.88M
---86.45M
-14.15%-342.44M
Special items of business
----
----
----
----
----
----
----
----
----
78.87%-68.06M
Net cash from operations
4.95%1.29B
18.47%1.67B
--1.23B
53.47%1.41B
14.08%1.05B
-9.26%731.74M
10.87%916.32M
--918.83M
--806.42M
-20.41%826.48M
Cash flow from investment activities
Interest received - investment
-15.26%68.25M
118.90%145.23M
--80.54M
64.08%66.34M
23.64%39.18M
14.72%26.44M
57.89%40.43M
--31.69M
--23.04M
250.27%25.61M
Loan receivable (increase) decrease
----
----
----
----
----
----
-95.13%14.71M
--14.71M
--14.71M
6.26%302.33M
Decrease in deposits (increase)
86.17%-75.56M
-87.79%-444.83M
---546.16M
---236.88M
----
----
----
----
----
----
Sale of fixed assets
-11.74%3.17M
1,388.32%5.22M
--3.59M
-91.88%351K
----
----
--4.32M
--3.34M
--3.32M
----
Purchase of fixed assets
-215.02%-302.78M
39.97%-174.15M
---96.12M
-60.92%-290.11M
-764.01%-312.7M
-685.30%-228.59M
-216.42%-180.28M
---36.19M
---29.11M
50.94%-56.97M
Purchase of intangible assets
----
----
----
---944.1M
---891.43M
---891.43M
----
----
----
----
Acquisition of subsidiaries
----
100.67%4.57M
----
-7,645.73%-683.48M
-7,645.73%-683.48M
---683.48M
---8.82M
---8.82M
----
----
Recovery of cash from investments
2.87%4.1B
-36.05%8.05B
--3.98B
-56.37%12.59B
-48.17%10.94B
-9.32%9.15B
586.56%28.85B
--21.11B
--10.09B
596.57%4.2B
Cash on investment
-29.28%-4.18B
37.59%-7.88B
---3.23B
56.82%-12.63B
48.96%-10.99B
12.55%-9.21B
-665.23%-29.24B
---21.52B
---10.53B
-299.41%-3.82B
Other items in the investment business
----
----
----
----
----
----
----
----
----
-470.80%-189.34M
Net cash from investment operations
-301.73%-387.96M
86.20%-293.41M
--192.31M
-309.78%-2.13B
-359.90%-1.89B
-328.13%-1.84B
-212.10%-518.8M
---411.89M
---428.99M
319.43%462.82M
Net cash before financing
-36.44%905.8M
290.73%1.37B
--1.43B
-281.04%-719.66M
-266.89%-846.06M
-392.73%-1.1B
-69.17%397.52M
--506.94M
--377.43M
55.80%1.29B
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
-99.92%313K
----
----
29,771.56%410.73M
Refund
----
96.11%-206K
----
98.76%-5.3M
99.88%-503K
99.87%-503K
-14,733.30%-428.53M
---414.04M
---400.27M
80.47%-2.89M
Issuing shares
145.03%468K
--469.68M
--191K
----
-99.99%482K
----
--4.18B
--4.18B
--4.18B
----
Interest paid - financing
----
----
----
32.80%-1M
32.80%-1M
40.79%-881K
76.25%-1.49M
---1.49M
---1.49M
-353.07%-6.27M
Dividends paid - financing
---644.79M
-21.07%-370.79M
----
---306.26M
---306.26M
---306.26M
----
----
----
---330.34M
Absorb investment income
----
-35.14%382K
----
-78.93%589K
----
-89.04%287K
-69.45%2.8M
----
--2.62M
-89.43%9.15M
Issuance expenses and redemption of securities expenses
-5,971.38%-36.91M
24.44%-79.02M
---608K
---104.58M
---76.51M
---25.65M
----
----
----
----
Other items of the financing business
-135.90%-414.59M
-9.14%-346.01M
---175.75M
-46.93%-317.02M
-33.79%-245.88M
-16.87%-163.72M
-8.92%-215.76M
---183.77M
---140.08M
-136.14%-198.1M
Net cash from financing operations
-522.04%-1.1B
55.57%-325.96M
---176.17M
-120.74%-733.56M
-117.58%-629.66M
-113.65%-496.71M
3,104.25%3.54B
--3.58B
--3.64B
-118.99%-117.71M
Effect of rate
-97.55%1.32M
212.95%94.05M
--53.69M
287.44%30.05M
-39.46%-26.06M
39.14%-18.61M
-318.53%-16.03M
---18.68M
---30.58M
-135.81%-3.83M
Net Cash
-115.22%-190.03M
172.02%1.05B
--1.25B
-136.94%-1.45B
-136.09%-1.48B
-139.87%-1.6B
235.76%3.93B
--4.09B
--4.02B
-19.06%1.17B
Begining period cash
23.69%6.42B
-21.02%5.35B
--5.19B
137.27%6.77B
137.27%6.77B
137.27%6.77B
69.25%2.85B
--2.85B
--2.85B
639.23%1.69B
Cash at the end
-4.04%6.23B
21.33%6.49B
--6.49B
-21.02%5.35B
-23.89%5.27B
-24.69%5.15B
137.27%6.77B
--6.92B
--6.84B
69.25%2.85B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
--
KPMG
--
--
KPMG
(Q6)Jun 30, 2024(FY)Jun 30, 2023(Q6)Jun 30, 2023(FY)Jun 30, 2022(Q9)Mar 31, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q9)Mar 31, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020
Cash flow from operating activities
Earning before tax ------1.26B------------120.45%338.62M-998.47%-1.43B-------1.66B-1,481.29%-130.13M
Profit adjustment
Interest (income) - adjustment -------123.97M-------------14.72%-26.44M-57.89%-40.43M-------23.04M-250.27%-25.61M
Interest expense - adjustment ------25.2M------------24.36%17.24M-9.50%28.36M------13.86M24.31%31.34M
Investment loss (gain) -------14.28M-------------115.73%-32.28M-138.09%-62.83M-------14.97M-1,857.49%-26.39M
Attributable subsidiary (profit) loss -------268K--------------------------------
Impairment and provisions: ------4.55M--------------9.54M-92.02%2.94M--------33.77%36.84M
-Other impairments and provisions ------4.55M--------------9.54M-92.02%2.94M--------33.77%36.84M
Revaluation surplus: -------14.27M-------------100.33%-5.32M138.05%1.62B------1.62B-3.79%681.5M
-Other fair value changes -------14.27M-------------100.33%-5.32M138.05%1.62B------1.62B-3.79%681.5M
Asset sale loss (gain): ------1.63M------------138.74%1.9M-8.27%2.32M------795K56.80%2.53M
-Loss (gain) on sale of property, machinery and equipment ------1.63M------------138.74%1.9M-8.27%2.32M------795K56.80%2.53M
Depreciation and amortization: ------285.24M------------45.65%182.63M-1.36%265.02M------125.38M40.09%268.67M
-Depreciation ------285.24M------------45.65%182.63M-1.36%265.02M------125.38M40.09%268.67M
Exchange Loss (gain) -------25.41M--------------------------------
Unrealized exchange loss (gain) --------------------199.94%21.28M-864.81%-46.38M-------21.29M168.57%6.06M
Special items ------438.28M-------------43.51%173.92M-14.59%491.94M------307.9M43.71%575.99M
Operating profit before the change of operating capital ------1.83B------------90.29%681.08M-41.31%833.82M------357.91M5.47%1.42B
Change of operating capital
Inventory (increase) decrease -------471.72M------------866.25%135.07M-7.47%-93.2M-------17.63M77.92%-86.72M
Accounts receivable (increase)decrease -------316.53M-------------662.50%-272.2M33.39%-80.09M-------35.7M-243.73%-120.24M
Accounts payable increase (decrease) ------363.33M-------------37.94%300.68M668.64%386.7M------484.51M-90.13%50.31M
Special items for working capital changes ------40.46M-------------103.64%-3.78M334.78%63.79M------103.77M-124.09%-27.17M
Cash  from business operations 11.87%1.65B27.41%2.08B--1.47B47.29%1.64B17.29%1.22B-5.83%840.84M-10.18%1.11B--1.04B--892.87M-25.51%1.24B
Other taxs -47.19%-355.45M-82.04%-418.92M---241.49M-18.19%-230.13M-41.69%-171.27M-26.20%-109.1M43.14%-194.71M---120.88M---86.45M-14.15%-342.44M
Special items of business ------------------------------------78.87%-68.06M
Net cash from operations 4.95%1.29B18.47%1.67B--1.23B53.47%1.41B14.08%1.05B-9.26%731.74M10.87%916.32M--918.83M--806.42M-20.41%826.48M
Cash flow from investment activities
Interest received - investment -15.26%68.25M118.90%145.23M--80.54M64.08%66.34M23.64%39.18M14.72%26.44M57.89%40.43M--31.69M--23.04M250.27%25.61M
Loan receivable (increase) decrease -------------------------95.13%14.71M--14.71M--14.71M6.26%302.33M
Decrease in deposits (increase) 86.17%-75.56M-87.79%-444.83M---546.16M---236.88M------------------------
Sale of fixed assets -11.74%3.17M1,388.32%5.22M--3.59M-91.88%351K----------4.32M--3.34M--3.32M----
Purchase of fixed assets -215.02%-302.78M39.97%-174.15M---96.12M-60.92%-290.11M-764.01%-312.7M-685.30%-228.59M-216.42%-180.28M---36.19M---29.11M50.94%-56.97M
Purchase of intangible assets ---------------944.1M---891.43M---891.43M----------------
Acquisition of subsidiaries ----100.67%4.57M-----7,645.73%-683.48M-7,645.73%-683.48M---683.48M---8.82M---8.82M--------
Recovery of cash from investments 2.87%4.1B-36.05%8.05B--3.98B-56.37%12.59B-48.17%10.94B-9.32%9.15B586.56%28.85B--21.11B--10.09B596.57%4.2B
Cash on investment -29.28%-4.18B37.59%-7.88B---3.23B56.82%-12.63B48.96%-10.99B12.55%-9.21B-665.23%-29.24B---21.52B---10.53B-299.41%-3.82B
Other items in the investment business -------------------------------------470.80%-189.34M
Net cash from investment operations -301.73%-387.96M86.20%-293.41M--192.31M-309.78%-2.13B-359.90%-1.89B-328.13%-1.84B-212.10%-518.8M---411.89M---428.99M319.43%462.82M
Net cash before financing -36.44%905.8M290.73%1.37B--1.43B-281.04%-719.66M-266.89%-846.06M-392.73%-1.1B-69.17%397.52M--506.94M--377.43M55.80%1.29B
Cash flow from financing activities
New borrowing -------------------------99.92%313K--------29,771.56%410.73M
Refund ----96.11%-206K----98.76%-5.3M99.88%-503K99.87%-503K-14,733.30%-428.53M---414.04M---400.27M80.47%-2.89M
Issuing shares 145.03%468K--469.68M--191K-----99.99%482K------4.18B--4.18B--4.18B----
Interest paid - financing ------------32.80%-1M32.80%-1M40.79%-881K76.25%-1.49M---1.49M---1.49M-353.07%-6.27M
Dividends paid - financing ---644.79M-21.07%-370.79M-------306.26M---306.26M---306.26M---------------330.34M
Absorb investment income -----35.14%382K-----78.93%589K-----89.04%287K-69.45%2.8M------2.62M-89.43%9.15M
Issuance expenses and redemption of securities expenses -5,971.38%-36.91M24.44%-79.02M---608K---104.58M---76.51M---25.65M----------------
Other items of the financing business -135.90%-414.59M-9.14%-346.01M---175.75M-46.93%-317.02M-33.79%-245.88M-16.87%-163.72M-8.92%-215.76M---183.77M---140.08M-136.14%-198.1M
Net cash from financing operations -522.04%-1.1B55.57%-325.96M---176.17M-120.74%-733.56M-117.58%-629.66M-113.65%-496.71M3,104.25%3.54B--3.58B--3.64B-118.99%-117.71M
Effect of rate -97.55%1.32M212.95%94.05M--53.69M287.44%30.05M-39.46%-26.06M39.14%-18.61M-318.53%-16.03M---18.68M---30.58M-135.81%-3.83M
Net Cash -115.22%-190.03M172.02%1.05B--1.25B-136.94%-1.45B-136.09%-1.48B-139.87%-1.6B235.76%3.93B--4.09B--4.02B-19.06%1.17B
Begining period cash 23.69%6.42B-21.02%5.35B--5.19B137.27%6.77B137.27%6.77B137.27%6.77B69.25%2.85B--2.85B--2.85B639.23%1.69B
Cash at the end -4.04%6.23B21.33%6.49B--6.49B-21.02%5.35B-23.89%5.27B-24.69%5.15B137.27%6.77B--6.92B--6.84B69.25%2.85B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion----Unqualified Opinion----Unqualified Opinion
Auditor --KPMG--KPMG----KPMG----KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data