HK Stock MarketDetailed Quotes

09916 XINGYE WULIAN

Watchlist
  • 0.550
  • -0.050-8.33%
Market Closed Jul 26 16:08 CST
220.00MMarket Cap4.95P/E (TTM)

XINGYE WULIAN Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q9)Sep 30, 2019
Assets
Current assets
Inventory
----
----
----
----
----
----
----
----
----
--389K
Developing and for sale properties
--130.74M
----
----
----
----
----
----
----
----
----
Accounts receivable
21.25%99.68M
107.64%100.92M
105.28%82.21M
-17.44%48.6M
4.30%40.05M
111.80%58.87M
110.53%38.39M
19.33%27.8M
32.09%18.24M
--17.81M
Advance deposits and other receivables
132.75%25.23M
130.20%8.89M
-26.70%10.84M
-46.59%3.86M
201.16%14.79M
241.64%7.23M
-35.99%4.91M
-58.76%2.12M
66.53%7.67M
--5.16M
Cash and equivalents
-54.96%210.68M
3.90%478.72M
17.19%467.72M
17.64%460.75M
8.12%399.13M
10.87%391.66M
113.21%369.17M
150.30%353.25M
7.28%173.15M
--146.57M
Secured deposit
1,487.00%1.59M
1,486.00%1.59M
-99.80%100K
--100K
--50.1M
----
----
----
----
----
Special items of current assets
69.90%39.2M
-26.81%17.19M
5.11%23.07M
91.17%23.49M
106.29%21.95M
7.12%12.29M
-6.75%10.64M
--11.47M
--11.41M
--9.77M
Total current assets
-13.16%507.12M
13.13%607.3M
11.01%583.94M
14.20%536.8M
24.32%526.02M
19.11%470.04M
101.03%423.11M
127.90%394.63M
11.78%210.47M
--179.7M
Non-current assets
Property, plant and equipment
5,132.75%188.54M
335.11%4.82M
115.36%3.6M
-39.75%1.11M
-19.26%1.67M
-9.14%1.84M
-5.43%2.07M
-9.96%2.02M
-4.66%2.19M
--2.12M
Intangible assets
----
----
----
----
----
-22.35%264K
--302K
--340K
----
----
Deferred tax assets
-3.00%1.26M
35.06%1.02M
62.70%1.3M
29.60%753K
41.17%799K
274.84%581K
-15.02%566K
21.09%155K
702.41%666K
--1.04M
Special items of non-current assets
----
-12.98%2.31M
----
-33.06%2.66M
-11.04%3.74M
56.32%3.97M
56.99%4.2M
--2.54M
--2.68M
----
Total non-current assets
2,498.29%191.94M
80.39%8.15M
18.97%7.39M
-32.09%4.52M
-13.05%6.21M
31.53%6.65M
29.06%7.14M
48.94%5.06M
52.01%5.53M
--5.91M
Total assets
18.22%699.05M
13.69%615.45M
11.10%591.33M
13.56%541.32M
23.70%532.23M
19.27%476.69M
99.19%430.25M
126.38%399.69M
12.54%216M
--185.61M
Liabilities
Current liabilities
Accounts payable
31.64%54.96M
93.62%33.93M
85.51%41.75M
-28.04%17.52M
-10.98%22.51M
74.04%24.35M
38.74%25.28M
159.54%13.99M
59.38%18.22M
--6.73M
Tax payable
-59.83%384K
-32.89%1.86M
-22.53%956K
56.15%2.77M
-75.15%1.23M
-69.39%1.77M
9.67%4.97M
14.14%5.79M
7.37%4.53M
--4.27M
Other payables and accrued expenses
58.52%96.08M
27.35%77.05M
9.89%60.61M
47.55%60.5M
54.68%55.15M
32.71%41M
-22.04%35.66M
-3.29%30.9M
84.65%45.74M
--43.39M
Provision-current liabilities
-51.01%827K
37.22%1.7M
36.35%1.69M
33.91%1.24M
48.44%1.24M
2,877.42%923K
3,690.91%834K
40.91%31K
--22K
--22K
Financial lease liabilities-current liabilities
-8.96%1.11M
1.77%1.09M
-19.68%1.22M
-21.31%1.07M
37.14%1.51M
76.30%1.36M
-40.61%1.1M
-48.29%772K
42.56%1.86M
--1.78M
Special items of current liabilities
27.78%85.42M
-8.18%57.94M
-9.71%66.85M
31.98%63.1M
84.02%74.04M
34.01%47.81M
36.84%40.24M
9.35%35.68M
--29.4M
--20.43M
Total current liabilities
37.97%238.78M
18.72%173.56M
11.17%173.07M
24.72%146.2M
44.05%155.68M
34.49%117.22M
8.32%108.08M
13.85%87.16M
42.96%99.77M
--76.62M
Net current assets
-34.69%268.34M
11.04%433.74M
10.95%410.87M
10.71%390.6M
17.55%370.34M
14.75%352.82M
184.60%315.04M
218.26%307.48M
-6.58%110.7M
--103.08M
Total assets less current liabilities
10.05%460.28M
11.84%441.89M
11.08%418.26M
9.92%395.12M
16.88%376.55M
15.02%359.47M
177.19%322.18M
212.51%312.53M
-4.84%116.23M
--108.99M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-9.52%1.94M
-12.75%2.12M
-40.33%2.14M
-35.79%2.43M
-10.07%3.59M
56.58%3.79M
81.87%3.99M
217.74%2.42M
138.33%2.2M
--2.24M
Deferred tax liability
0.00%590K
0.00%590K
0.00%590K
0.00%590K
0.00%590K
-28.40%590K
--590K
--824K
----
----
Provision-non-current liabilities
33.84%2.72M
10.09%2.04M
9.32%2.03M
33.86%1.85M
48.44%1.86M
2,910.87%1.39M
3,690.91%1.25M
39.39%46K
--33K
--33K
Total non-current liabilities
10.14%5.25M
-2.52%4.75M
-21.12%4.76M
-15.38%4.88M
3.50%6.04M
75.21%5.76M
161.80%5.83M
314.11%3.29M
141.91%2.23M
--2.28M
Total liabilities
37.22%244.02M
18.03%178.31M
9.96%177.83M
22.84%151.07M
41.97%161.72M
35.97%122.98M
11.68%113.91M
16.94%90.45M
44.24%102M
--78.9M
Total assets less total liabilities
10.04%455.03M
12.02%437.14M
11.60%413.5M
10.33%390.25M
17.12%370.51M
14.38%353.71M
177.49%316.34M
211.70%309.25M
-5.95%114M
--106.71M
Total equity and non-current liabilities
10.05%460.28M
11.84%441.89M
11.08%418.26M
9.92%395.12M
16.88%376.55M
15.02%359.47M
177.19%322.18M
212.51%312.53M
-4.84%116.23M
--108.99M
Equity
Share capital
0.00%3.57M
0.00%3.57M
0.00%3.57M
0.00%3.57M
0.00%3.57M
0.00%3.57M
--3.57M
--3.57M
----
----
Reserve
10.13%451.43M
12.12%433.54M
11.71%409.9M
10.43%386.68M
17.32%366.94M
14.55%350.14M
174.36%312.77M
208.10%305.67M
-5.95%114M
--106.71M
Shareholders' Equity
10.04%455M
12.01%437.11M
11.60%413.47M
10.33%390.25M
17.12%370.51M
14.38%353.71M
177.49%316.34M
211.70%309.25M
-5.95%114M
--106.71M
Non-controlling interest
34.78%31K
--30K
--23K
----
----
----
----
----
----
----
Total equity
10.04%455.03M
12.02%437.14M
11.60%413.5M
10.33%390.25M
17.12%370.51M
14.38%353.71M
177.49%316.34M
211.70%309.25M
-5.95%114M
--106.71M
Total equity and total liabilities
18.22%699.05M
13.69%615.45M
11.10%591.33M
13.56%541.32M
23.70%532.23M
19.27%476.69M
99.19%430.25M
126.38%399.69M
12.54%216M
--185.61M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q9)Sep 30, 2019
Assets
Current assets
Inventory --------------------------------------389K
Developing and for sale properties --130.74M------------------------------------
Accounts receivable 21.25%99.68M107.64%100.92M105.28%82.21M-17.44%48.6M4.30%40.05M111.80%58.87M110.53%38.39M19.33%27.8M32.09%18.24M--17.81M
Advance deposits and other receivables 132.75%25.23M130.20%8.89M-26.70%10.84M-46.59%3.86M201.16%14.79M241.64%7.23M-35.99%4.91M-58.76%2.12M66.53%7.67M--5.16M
Cash and equivalents -54.96%210.68M3.90%478.72M17.19%467.72M17.64%460.75M8.12%399.13M10.87%391.66M113.21%369.17M150.30%353.25M7.28%173.15M--146.57M
Secured deposit 1,487.00%1.59M1,486.00%1.59M-99.80%100K--100K--50.1M--------------------
Special items of current assets 69.90%39.2M-26.81%17.19M5.11%23.07M91.17%23.49M106.29%21.95M7.12%12.29M-6.75%10.64M--11.47M--11.41M--9.77M
Total current assets -13.16%507.12M13.13%607.3M11.01%583.94M14.20%536.8M24.32%526.02M19.11%470.04M101.03%423.11M127.90%394.63M11.78%210.47M--179.7M
Non-current assets
Property, plant and equipment 5,132.75%188.54M335.11%4.82M115.36%3.6M-39.75%1.11M-19.26%1.67M-9.14%1.84M-5.43%2.07M-9.96%2.02M-4.66%2.19M--2.12M
Intangible assets ---------------------22.35%264K--302K--340K--------
Deferred tax assets -3.00%1.26M35.06%1.02M62.70%1.3M29.60%753K41.17%799K274.84%581K-15.02%566K21.09%155K702.41%666K--1.04M
Special items of non-current assets -----12.98%2.31M-----33.06%2.66M-11.04%3.74M56.32%3.97M56.99%4.2M--2.54M--2.68M----
Total non-current assets 2,498.29%191.94M80.39%8.15M18.97%7.39M-32.09%4.52M-13.05%6.21M31.53%6.65M29.06%7.14M48.94%5.06M52.01%5.53M--5.91M
Total assets 18.22%699.05M13.69%615.45M11.10%591.33M13.56%541.32M23.70%532.23M19.27%476.69M99.19%430.25M126.38%399.69M12.54%216M--185.61M
Liabilities
Current liabilities
Accounts payable 31.64%54.96M93.62%33.93M85.51%41.75M-28.04%17.52M-10.98%22.51M74.04%24.35M38.74%25.28M159.54%13.99M59.38%18.22M--6.73M
Tax payable -59.83%384K-32.89%1.86M-22.53%956K56.15%2.77M-75.15%1.23M-69.39%1.77M9.67%4.97M14.14%5.79M7.37%4.53M--4.27M
Other payables and accrued expenses 58.52%96.08M27.35%77.05M9.89%60.61M47.55%60.5M54.68%55.15M32.71%41M-22.04%35.66M-3.29%30.9M84.65%45.74M--43.39M
Provision-current liabilities -51.01%827K37.22%1.7M36.35%1.69M33.91%1.24M48.44%1.24M2,877.42%923K3,690.91%834K40.91%31K--22K--22K
Financial lease liabilities-current liabilities -8.96%1.11M1.77%1.09M-19.68%1.22M-21.31%1.07M37.14%1.51M76.30%1.36M-40.61%1.1M-48.29%772K42.56%1.86M--1.78M
Special items of current liabilities 27.78%85.42M-8.18%57.94M-9.71%66.85M31.98%63.1M84.02%74.04M34.01%47.81M36.84%40.24M9.35%35.68M--29.4M--20.43M
Total current liabilities 37.97%238.78M18.72%173.56M11.17%173.07M24.72%146.2M44.05%155.68M34.49%117.22M8.32%108.08M13.85%87.16M42.96%99.77M--76.62M
Net current assets -34.69%268.34M11.04%433.74M10.95%410.87M10.71%390.6M17.55%370.34M14.75%352.82M184.60%315.04M218.26%307.48M-6.58%110.7M--103.08M
Total assets less current liabilities 10.05%460.28M11.84%441.89M11.08%418.26M9.92%395.12M16.88%376.55M15.02%359.47M177.19%322.18M212.51%312.53M-4.84%116.23M--108.99M
Non-current liabilities
Financial lease liabilities-non-current liabilities -9.52%1.94M-12.75%2.12M-40.33%2.14M-35.79%2.43M-10.07%3.59M56.58%3.79M81.87%3.99M217.74%2.42M138.33%2.2M--2.24M
Deferred tax liability 0.00%590K0.00%590K0.00%590K0.00%590K0.00%590K-28.40%590K--590K--824K--------
Provision-non-current liabilities 33.84%2.72M10.09%2.04M9.32%2.03M33.86%1.85M48.44%1.86M2,910.87%1.39M3,690.91%1.25M39.39%46K--33K--33K
Total non-current liabilities 10.14%5.25M-2.52%4.75M-21.12%4.76M-15.38%4.88M3.50%6.04M75.21%5.76M161.80%5.83M314.11%3.29M141.91%2.23M--2.28M
Total liabilities 37.22%244.02M18.03%178.31M9.96%177.83M22.84%151.07M41.97%161.72M35.97%122.98M11.68%113.91M16.94%90.45M44.24%102M--78.9M
Total assets less total liabilities 10.04%455.03M12.02%437.14M11.60%413.5M10.33%390.25M17.12%370.51M14.38%353.71M177.49%316.34M211.70%309.25M-5.95%114M--106.71M
Total equity and non-current liabilities 10.05%460.28M11.84%441.89M11.08%418.26M9.92%395.12M16.88%376.55M15.02%359.47M177.19%322.18M212.51%312.53M-4.84%116.23M--108.99M
Equity
Share capital 0.00%3.57M0.00%3.57M0.00%3.57M0.00%3.57M0.00%3.57M0.00%3.57M--3.57M--3.57M--------
Reserve 10.13%451.43M12.12%433.54M11.71%409.9M10.43%386.68M17.32%366.94M14.55%350.14M174.36%312.77M208.10%305.67M-5.95%114M--106.71M
Shareholders' Equity 10.04%455M12.01%437.11M11.60%413.47M10.33%390.25M17.12%370.51M14.38%353.71M177.49%316.34M211.70%309.25M-5.95%114M--106.71M
Non-controlling interest 34.78%31K--30K--23K----------------------------
Total equity 10.04%455.03M12.02%437.14M11.60%413.5M10.33%390.25M17.12%370.51M14.38%353.71M177.49%316.34M211.70%309.25M-5.95%114M--106.71M
Total equity and total liabilities 18.22%699.05M13.69%615.45M11.10%591.33M13.56%541.32M23.70%532.23M19.27%476.69M99.19%430.25M126.38%399.69M12.54%216M--185.61M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg