HK Stock MarketDetailed Quotes

09918 WISE ALLY INTL

Watchlist
  • 0.560
  • 0.0000.00%
Not Open Jul 25 16:08 CST
56.00MMarket Cap46.67P/E (TTM)

WISE ALLY INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-1.76%223.83M
-15.46%257.04M
-21.09%227.85M
3.61%304.07M
112.37%288.73M
100.21%293.48M
7.15%135.95M
-21.20%146.59M
-43.07%126.88M
--186.01M
Accounts receivable
-19.13%297.82M
-18.05%251.17M
33.83%368.27M
67.45%306.5M
7.58%275.18M
7.42%183.04M
25.78%255.8M
-26.06%170.4M
-20.55%203.38M
--230.46M
Related party payments receivable
----
----
----
----
----
----
----
-99.34%1.4M
-98.81%2.93M
--212.97M
Advance deposits and other receivables
-7.12%26.44M
28.63%29.89M
3.02%28.47M
-6.70%23.23M
153.06%27.63M
152.64%24.9M
-14.63%10.92M
-38.11%9.86M
-48.48%12.79M
--15.93M
Cash and equivalents
30.86%274.57M
-34.96%136.26M
1.23%209.82M
-1.66%209.49M
-11.56%207.27M
1.54%213.03M
69.07%234.38M
229.93%209.8M
200.24%138.62M
--63.59M
Short-term deposit
----
--71.61M
--32.37M
----
----
----
----
----
----
----
Secured deposit
----
----
----
----
----
----
----
0.00%10M
0.00%10M
--10M
Total current assets
-5.09%822.66M
-11.54%745.96M
8.51%866.77M
18.03%843.29M
25.39%798.82M
30.36%714.45M
28.80%637.05M
-23.77%548.04M
-38.66%494.6M
--718.96M
Non-current assets
Property, plant and equipment
45.13%129.06M
33.13%142.73M
-1.67%88.93M
4.16%107.21M
-2.49%90.43M
13.37%102.93M
-10.75%92.74M
-21.38%90.79M
-18.19%103.91M
--115.47M
Advance payment
22.59%6.83M
318.03%7.14M
91.70%5.57M
-64.60%1.71M
-64.78%2.91M
23.37%4.83M
76.68%8.25M
-10.97%3.91M
96.59%4.67M
--4.39M
Interests in Joint Venture
----
----
----
--1.96M
----
----
----
----
----
----
Financial assets at fair value-non-current assets
-80.98%1.73M
-58.66%9.09M
--9.09M
--22M
----
----
----
----
----
----
Intangible assets
-9.00%637K
34.12%849K
-25.13%700K
-61.14%633K
-61.99%935K
-41.86%1.63M
-28.45%2.46M
-36.13%2.8M
78.32%3.44M
--4.39M
Deferred tax assets
-26.87%4.72M
105.36%8.17M
56.59%6.45M
-43.69%3.98M
-18.69%4.12M
-21.11%7.06M
-0.20%5.07M
46.34%8.95M
-15.51%5.08M
--6.12M
Total non-current assets
29.10%142.97M
22.18%167.98M
12.55%110.74M
18.07%137.49M
-9.33%98.39M
9.39%116.45M
-7.32%108.52M
-18.35%106.45M
-14.73%117.09M
--130.37M
Total assets
-1.22%965.63M
-6.81%913.94M
8.95%977.52M
18.04%980.78M
20.34%897.21M
26.95%830.89M
21.89%745.57M
-22.94%654.49M
-35.18%611.69M
--849.33M
Liabilities
Current liabilities
Accounts payable
-24.91%249.76M
-0.14%267.37M
42.44%332.59M
8.49%267.76M
29.55%233.49M
97.60%246.81M
58.98%180.23M
-28.65%124.9M
-42.98%113.36M
--175.06M
Notes payable
----
-68.96%15.17M
-76.95%3.61M
69.02%48.86M
-22.87%15.68M
8.11%28.91M
-33.13%20.33M
-43.59%26.74M
-39.03%30.4M
--47.4M
Tax payable
45.07%18.64M
115.15%15.93M
72.19%12.85M
201.92%7.41M
263.82%7.46M
-1.09%2.45M
-82.79%2.05M
-66.99%2.48M
84.84%11.92M
--7.51M
Amounts payable to associated parties-current liabilities
-49.41%171K
-63.16%203K
-46.86%338K
-73.38%551K
404.76%636K
--2.07M
--126K
----
----
----
Other payables and accrued expenses
----
----
----
----
----
----
----
--78.18M
----
----
Bank loans and overdrafts
6.27%292.6M
-3.22%237.01M
10.18%275.34M
-0.89%244.89M
-4.42%249.9M
-8.29%247.08M
17.99%261.46M
-26.82%269.41M
-44.09%221.59M
--368.15M
Derivative financial instrument-current liabilities
----
----
----
--1.02M
----
----
----
----
----
----
Financial lease liabilities-current liabilities
52.40%19.78M
-4.44%21.09M
-24.37%12.98M
26.07%22.07M
20.02%17.16M
35.40%17.5M
8.19%14.3M
2.79%12.93M
10.72%13.21M
--12.58M
Deferred income-current liabilities
----
----
----
-18.39%905K
13.36%1.17M
-3.48%1.11M
-10.10%1.03M
-17.69%1.15M
--1.15M
--1.4M
Special items of current liabilities
6.49%167.38M
-34.12%131.51M
-21.76%157.17M
43.72%199.63M
96.01%200.9M
--138.9M
16.86%102.5M
----
--87.71M
--105.76M
Total current liabilities
-5.86%748.32M
-13.21%688.28M
9.43%794.88M
15.81%793.08M
24.81%726.4M
32.77%684.84M
21.42%582.01M
-28.15%515.79M
-37.76%479.34M
--717.87M
Net current assets
3.40%74.34M
14.87%57.68M
-0.72%71.89M
69.58%50.21M
31.58%72.42M
-8.19%29.61M
260.75%55.04M
2,845.39%32.25M
-57.82%15.26M
--1.1M
Total assets less current liabilities
18.98%217.31M
20.22%225.66M
6.92%182.64M
28.52%187.7M
4.44%170.81M
5.30%146.05M
23.58%163.55M
5.51%138.7M
-23.71%132.35M
--131.46M
Non-current liabilities
Long-term bank loan
----
----
----
----
----
----
----
----
--45M
----
Financial lease liabilities-non-current liabilities
167.91%66.88M
122.83%76.67M
58.58%24.96M
43.73%34.41M
-35.72%15.74M
-16.25%23.94M
-29.50%24.49M
-32.15%28.58M
-28.69%34.74M
--42.13M
Deferred tax liability
-92.82%116K
-65.37%1.34M
-25.58%1.62M
--3.86M
86.43%2.17M
----
--1.16M
----
----
----
Deferred income-non-current liabilities
----
----
----
0.00%222K
-22.35%132K
-25.75%222K
-60.28%170K
-15.06%299K
--428K
--352K
Special items of non-current liabilities
0.00%25K
0.00%25K
0.00%25K
0.00%25K
0.00%25K
0.00%25K
-16.67%25K
-50.00%25K
-50.00%30K
--50K
Total non-current liabilities
151.92%67.02M
102.63%78.03M
47.23%26.6M
59.22%38.51M
-30.10%18.07M
-16.34%24.19M
-67.77%25.85M
-32.03%28.91M
64.42%80.2M
--42.53M
Total liabilities
-0.75%815.34M
-7.85%766.31M
10.35%821.48M
17.29%831.59M
22.47%744.47M
30.17%709.02M
8.64%607.86M
-28.37%544.7M
-31.67%559.54M
--760.4M
Total assets less total liabilities
-3.68%150.29M
-1.05%147.63M
2.15%156.04M
22.42%149.19M
10.92%152.74M
11.00%121.87M
164.03%137.71M
23.46%109.8M
-58.18%52.16M
--88.93M
Total equity and non-current liabilities
18.98%217.31M
20.22%225.66M
6.92%182.64M
28.52%187.7M
4.44%170.81M
5.30%146.05M
23.58%163.55M
5.51%138.7M
-23.71%132.35M
--131.46M
Equity
Share capital
0.00%20M
0.00%20M
0.00%20M
0.00%20M
0.00%20M
0.00%20M
199,900.00%20M
19,701.98%20M
--10K
--101K
Reserve
-4.22%130.29M
-1.21%127.63M
2.48%136.04M
26.82%129.19M
12.78%132.74M
13.44%101.87M
125.73%117.71M
1.09%89.8M
-58.19%52.15M
--88.83M
Shareholders' Equity
-3.68%150.29M
-1.05%147.63M
2.15%156.04M
22.42%149.19M
10.92%152.74M
11.00%121.87M
164.03%137.71M
23.46%109.8M
-58.18%52.16M
--88.93M
Total equity
-3.68%150.29M
-1.05%147.63M
2.15%156.04M
22.42%149.19M
10.92%152.74M
11.00%121.87M
164.03%137.71M
23.46%109.8M
-58.18%52.16M
--88.93M
Total equity and total liabilities
-1.22%965.63M
-6.81%913.94M
8.95%977.52M
18.04%980.78M
20.34%897.21M
26.95%830.89M
21.89%745.57M
-22.94%654.49M
-35.18%611.69M
--849.33M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -1.76%223.83M-15.46%257.04M-21.09%227.85M3.61%304.07M112.37%288.73M100.21%293.48M7.15%135.95M-21.20%146.59M-43.07%126.88M--186.01M
Accounts receivable -19.13%297.82M-18.05%251.17M33.83%368.27M67.45%306.5M7.58%275.18M7.42%183.04M25.78%255.8M-26.06%170.4M-20.55%203.38M--230.46M
Related party payments receivable -----------------------------99.34%1.4M-98.81%2.93M--212.97M
Advance deposits and other receivables -7.12%26.44M28.63%29.89M3.02%28.47M-6.70%23.23M153.06%27.63M152.64%24.9M-14.63%10.92M-38.11%9.86M-48.48%12.79M--15.93M
Cash and equivalents 30.86%274.57M-34.96%136.26M1.23%209.82M-1.66%209.49M-11.56%207.27M1.54%213.03M69.07%234.38M229.93%209.8M200.24%138.62M--63.59M
Short-term deposit ------71.61M--32.37M----------------------------
Secured deposit ----------------------------0.00%10M0.00%10M--10M
Total current assets -5.09%822.66M-11.54%745.96M8.51%866.77M18.03%843.29M25.39%798.82M30.36%714.45M28.80%637.05M-23.77%548.04M-38.66%494.6M--718.96M
Non-current assets
Property, plant and equipment 45.13%129.06M33.13%142.73M-1.67%88.93M4.16%107.21M-2.49%90.43M13.37%102.93M-10.75%92.74M-21.38%90.79M-18.19%103.91M--115.47M
Advance payment 22.59%6.83M318.03%7.14M91.70%5.57M-64.60%1.71M-64.78%2.91M23.37%4.83M76.68%8.25M-10.97%3.91M96.59%4.67M--4.39M
Interests in Joint Venture --------------1.96M------------------------
Financial assets at fair value-non-current assets -80.98%1.73M-58.66%9.09M--9.09M--22M------------------------
Intangible assets -9.00%637K34.12%849K-25.13%700K-61.14%633K-61.99%935K-41.86%1.63M-28.45%2.46M-36.13%2.8M78.32%3.44M--4.39M
Deferred tax assets -26.87%4.72M105.36%8.17M56.59%6.45M-43.69%3.98M-18.69%4.12M-21.11%7.06M-0.20%5.07M46.34%8.95M-15.51%5.08M--6.12M
Total non-current assets 29.10%142.97M22.18%167.98M12.55%110.74M18.07%137.49M-9.33%98.39M9.39%116.45M-7.32%108.52M-18.35%106.45M-14.73%117.09M--130.37M
Total assets -1.22%965.63M-6.81%913.94M8.95%977.52M18.04%980.78M20.34%897.21M26.95%830.89M21.89%745.57M-22.94%654.49M-35.18%611.69M--849.33M
Liabilities
Current liabilities
Accounts payable -24.91%249.76M-0.14%267.37M42.44%332.59M8.49%267.76M29.55%233.49M97.60%246.81M58.98%180.23M-28.65%124.9M-42.98%113.36M--175.06M
Notes payable -----68.96%15.17M-76.95%3.61M69.02%48.86M-22.87%15.68M8.11%28.91M-33.13%20.33M-43.59%26.74M-39.03%30.4M--47.4M
Tax payable 45.07%18.64M115.15%15.93M72.19%12.85M201.92%7.41M263.82%7.46M-1.09%2.45M-82.79%2.05M-66.99%2.48M84.84%11.92M--7.51M
Amounts payable to associated parties-current liabilities -49.41%171K-63.16%203K-46.86%338K-73.38%551K404.76%636K--2.07M--126K------------
Other payables and accrued expenses ------------------------------78.18M--------
Bank loans and overdrafts 6.27%292.6M-3.22%237.01M10.18%275.34M-0.89%244.89M-4.42%249.9M-8.29%247.08M17.99%261.46M-26.82%269.41M-44.09%221.59M--368.15M
Derivative financial instrument-current liabilities --------------1.02M------------------------
Financial lease liabilities-current liabilities 52.40%19.78M-4.44%21.09M-24.37%12.98M26.07%22.07M20.02%17.16M35.40%17.5M8.19%14.3M2.79%12.93M10.72%13.21M--12.58M
Deferred income-current liabilities -------------18.39%905K13.36%1.17M-3.48%1.11M-10.10%1.03M-17.69%1.15M--1.15M--1.4M
Special items of current liabilities 6.49%167.38M-34.12%131.51M-21.76%157.17M43.72%199.63M96.01%200.9M--138.9M16.86%102.5M------87.71M--105.76M
Total current liabilities -5.86%748.32M-13.21%688.28M9.43%794.88M15.81%793.08M24.81%726.4M32.77%684.84M21.42%582.01M-28.15%515.79M-37.76%479.34M--717.87M
Net current assets 3.40%74.34M14.87%57.68M-0.72%71.89M69.58%50.21M31.58%72.42M-8.19%29.61M260.75%55.04M2,845.39%32.25M-57.82%15.26M--1.1M
Total assets less current liabilities 18.98%217.31M20.22%225.66M6.92%182.64M28.52%187.7M4.44%170.81M5.30%146.05M23.58%163.55M5.51%138.7M-23.71%132.35M--131.46M
Non-current liabilities
Long-term bank loan ----------------------------------45M----
Financial lease liabilities-non-current liabilities 167.91%66.88M122.83%76.67M58.58%24.96M43.73%34.41M-35.72%15.74M-16.25%23.94M-29.50%24.49M-32.15%28.58M-28.69%34.74M--42.13M
Deferred tax liability -92.82%116K-65.37%1.34M-25.58%1.62M--3.86M86.43%2.17M------1.16M------------
Deferred income-non-current liabilities ------------0.00%222K-22.35%132K-25.75%222K-60.28%170K-15.06%299K--428K--352K
Special items of non-current liabilities 0.00%25K0.00%25K0.00%25K0.00%25K0.00%25K0.00%25K-16.67%25K-50.00%25K-50.00%30K--50K
Total non-current liabilities 151.92%67.02M102.63%78.03M47.23%26.6M59.22%38.51M-30.10%18.07M-16.34%24.19M-67.77%25.85M-32.03%28.91M64.42%80.2M--42.53M
Total liabilities -0.75%815.34M-7.85%766.31M10.35%821.48M17.29%831.59M22.47%744.47M30.17%709.02M8.64%607.86M-28.37%544.7M-31.67%559.54M--760.4M
Total assets less total liabilities -3.68%150.29M-1.05%147.63M2.15%156.04M22.42%149.19M10.92%152.74M11.00%121.87M164.03%137.71M23.46%109.8M-58.18%52.16M--88.93M
Total equity and non-current liabilities 18.98%217.31M20.22%225.66M6.92%182.64M28.52%187.7M4.44%170.81M5.30%146.05M23.58%163.55M5.51%138.7M-23.71%132.35M--131.46M
Equity
Share capital 0.00%20M0.00%20M0.00%20M0.00%20M0.00%20M0.00%20M199,900.00%20M19,701.98%20M--10K--101K
Reserve -4.22%130.29M-1.21%127.63M2.48%136.04M26.82%129.19M12.78%132.74M13.44%101.87M125.73%117.71M1.09%89.8M-58.19%52.15M--88.83M
Shareholders' Equity -3.68%150.29M-1.05%147.63M2.15%156.04M22.42%149.19M10.92%152.74M11.00%121.87M164.03%137.71M23.46%109.8M-58.18%52.16M--88.93M
Total equity -3.68%150.29M-1.05%147.63M2.15%156.04M22.42%149.19M10.92%152.74M11.00%121.87M164.03%137.71M23.46%109.8M-58.18%52.16M--88.93M
Total equity and total liabilities -1.22%965.63M-6.81%913.94M8.95%977.52M18.04%980.78M20.34%897.21M26.95%830.89M21.89%745.57M-22.94%654.49M-35.18%611.69M--849.33M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg