HK Stock MarketDetailed Quotes

09918 WISE ALLY INTL

Watchlist
  • 0.680
  • 0.0000.00%
Pre-Opening Auction Nov 27 10:26 CST
68.00MMarket Cap3.68P/E (TTM)

WISE ALLY INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-71.60%5.49M
----
-29.64%19.31M
----
685.35%27.45M
----
-92.05%3.5M
----
-54.28%43.96M
Profit adjustment
Attributable subsidiary (profit) loss
----
----
----
--2M
----
----
----
----
----
----
Impairment and provisions:
----
-1.40%8.01M
----
2,626.17%8.12M
----
-79.53%298K
----
455.99%1.46M
----
-103.35%-409K
-Impairmen of inventory (reversal)
----
448.45%8.68M
----
1,898.86%1.58M
----
---88K
----
----
----
-103.33%-409K
-Impairment of trade receivables (reversal)
----
-110.27%-672K
----
1,594.56%6.54M
----
-73.49%386K
----
--1.46M
----
----
Revaluation surplus:
----
124.32%29.36M
----
--13.09M
----
----
----
----
----
----
-Other fair value changes
----
124.32%29.36M
----
--13.09M
----
----
----
----
----
----
Asset sale loss (gain):
----
1,245.75%2.06M
----
-93.42%153K
----
218.06%2.33M
----
-68.09%731K
----
15.30%2.29M
-Loss (gain) on sale of property, machinery and equipment
----
1,245.75%2.06M
----
-93.42%153K
----
218.06%2.33M
----
-68.09%731K
----
15.30%2.29M
Depreciation and amortization:
----
3.64%41.5M
----
12.23%40.04M
----
1.42%35.68M
----
6.52%35.18M
----
9.08%33.03M
-Depreciation
----
4.45%41M
----
15.39%39.25M
----
2.87%34.02M
----
5.27%33.07M
----
6.00%31.41M
-Other depreciation and amortization
----
-36.66%501K
----
-52.41%791K
----
-21.31%1.66M
----
30.86%2.11M
----
151.01%1.61M
Financial expense
----
73.26%19.96M
----
52.15%11.52M
----
-36.80%7.57M
----
-38.13%11.98M
----
27.34%19.36M
Special items
----
-263.01%-4.07M
----
34.12%-1.12M
----
-46.94%-1.7M
----
18.21%-1.16M
----
64.40%-1.42M
Operating profit before the change of operating capital
----
9.86%102.3M
----
30.02%93.12M
----
38.58%71.62M
----
-46.62%51.68M
----
-36.25%96.81M
Change of operating capital
Inventory (increase) decrease
----
-121.76%-10.01M
----
131.86%46M
----
-2,631.71%-144.4M
----
-105.52%-5.29M
----
437.70%95.82M
Accounts receivable (increase)decrease
----
167.87%70.81M
----
-198.19%-104.33M
----
40.90%-34.99M
----
-185.23%-59.2M
----
226.70%69.45M
Accounts payable increase (decrease)
----
-228.73%-72.87M
----
-59.50%56.61M
----
104.11%139.77M
----
156.88%68.48M
----
-22.10%-120.39M
Special items for working capital changes
----
86.13%-167K
----
-155.64%-1.2M
----
-29.23%2.16M
----
3,460.44%3.06M
----
99.50%-91K
Cash  from business operations
----
-0.14%90.07M
----
164.02%90.2M
----
-41.83%34.16M
----
-58.52%58.73M
----
403.88%141.61M
Other taxs
----
178.95%1.73M
----
-1,463.35%-2.2M
----
101.54%161K
----
-143.96%-10.43M
----
85.09%-4.27M
Special items of business
143.79%70.72M
----
-45.69%29.01M
----
102.08%53.4M
----
950.56%26.43M
----
-103.84%-3.11M
----
Net cash from operations
143.79%70.72M
4.32%91.8M
-45.69%29.01M
156.38%88M
102.08%53.4M
-28.95%34.32M
950.56%26.43M
-64.82%48.31M
-103.84%-3.11M
24,934.00%137.33M
Cash flow from investment activities
Interest received - investment
12.32%1.93M
652.87%4.07M
8,957.89%1.72M
1,219.51%541K
-5.00%19K
-94.76%41K
-97.05%20K
82.52%783K
1,834.29%677K
-88.15%429K
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
371.62%139.6M
Decrease in deposits (increase)
-653.88%-21.85M
200.00%32.37M
--3.94M
---32.37M
----
----
----
--10M
----
----
Sale of fixed assets
283.33%115K
9,518.75%1.54M
-91.15%30K
-98.07%16K
--339K
606.84%827K
----
-53.75%117K
-83.23%27K
-12.15%253K
Purchase of fixed assets
-6.68%-4.23M
4.94%-13.39M
-8.06%-3.97M
15.75%-14.09M
68.58%-3.67M
8.52%-16.72M
-322.80%-11.68M
-12.28%-18.28M
47.25%-2.76M
27.85%-16.28M
Purchase of intangible assets
84.32%-69K
20.65%-442K
-106.57%-440K
-306.57%-557K
-117.35%-213K
87.92%-137K
72.47%-98K
63.70%-1.13M
88.60%-356K
-453.90%-3.12M
Acquisition of subsidiaries
----
----
----
---2M
----
----
----
----
----
----
Cash on investment
---10K
----
----
----
---2M
----
----
----
----
----
Other items in the investment business
----
0.00%-22M
----
-20,470.37%-22M
-10,045.66%-21.78M
--108K
--219K
----
----
--774K
Net cash from investment operations
-1,971.74%-24.11M
103.05%2.15M
104.72%1.29M
-343.66%-70.46M
-136.61%-27.31M
-86.59%-15.88M
-377.89%-11.54M
-107.00%-8.51M
86.31%-2.42M
272.29%121.66M
Net cash before financing
53.85%46.61M
435.51%93.95M
16.08%30.29M
-4.87%17.54M
75.31%26.1M
-53.66%18.44M
369.58%14.89M
-84.63%39.8M
-108.74%-5.52M
463.93%258.99M
Cash flow from financing activities
New borrowing
-8.81%353.35M
0.48%910.27M
2.93%387.5M
3.75%905.89M
-15.12%376.48M
35.44%873.14M
74.49%443.56M
-28.12%644.67M
-47.00%254.21M
3.02%896.93M
Refund
5.57%-402.13M
-1.37%-892.48M
-11.62%-425.83M
0.48%-880.45M
16.69%-381.49M
-36.15%-884.7M
-82.16%-457.94M
36.71%-649.81M
50.50%-251.4M
-29.49%-1.03B
Issuing shares
----
----
----
----
----
----
----
--125M
--125M
----
Interest paid - financing
-16.25%-10M
-73.26%-19.96M
-109.22%-8.6M
-52.15%-11.52M
-2.16%-4.11M
40.34%-7.57M
43.63%-4.02M
36.35%-12.69M
38.78%-7.14M
-15.44%-19.94M
Dividends paid - financing
----
0.00%-5M
0.00%-5M
50.00%-5M
50.00%-5M
50.00%-10M
50.00%-10M
---20M
---20M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
-254.85%-17.63M
-781.50%-17.63M
-141.40%-4.97M
Net cash from financing operations
-10.31%-69.33M
-104.26%-29.42M
-171.94%-62.85M
68.66%-14.4M
36.78%-23.11M
-182.62%-45.96M
-147.69%-36.56M
133.38%55.62M
267.31%76.66M
-893.65%-166.6M
Effect of rate
-105.12%-111K
136.49%216K
381.66%2.17M
-245.10%-592K
-336.62%-769K
20.71%408K
692.68%325K
404.48%338K
17.14%41K
-96.51%67K
Net Cash
30.20%-22.72M
1,953.23%64.53M
-1,190.22%-32.55M
111.42%3.14M
113.78%2.99M
-128.83%-27.51M
-130.47%-21.67M
3.28%95.42M
309.22%71.13M
284.14%92.39M
Begining period cash
30.86%274.57M
1.23%209.82M
1.23%209.82M
-11.56%207.27M
-11.56%207.27M
69.07%234.38M
69.07%234.38M
200.24%138.62M
200.24%138.62M
-51.10%46.17M
Cash at the end
40.29%251.74M
30.86%274.57M
-14.35%179.44M
1.23%209.82M
-1.66%209.49M
-11.56%207.27M
1.54%213.03M
69.07%234.38M
229.93%209.8M
200.24%138.62M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----71.60%5.49M-----29.64%19.31M----685.35%27.45M-----92.05%3.5M-----54.28%43.96M
Profit adjustment
Attributable subsidiary (profit) loss --------------2M------------------------
Impairment and provisions: -----1.40%8.01M----2,626.17%8.12M-----79.53%298K----455.99%1.46M-----103.35%-409K
-Impairmen of inventory (reversal) ----448.45%8.68M----1,898.86%1.58M-------88K-------------103.33%-409K
-Impairment of trade receivables (reversal) -----110.27%-672K----1,594.56%6.54M-----73.49%386K------1.46M--------
Revaluation surplus: ----124.32%29.36M------13.09M------------------------
-Other fair value changes ----124.32%29.36M------13.09M------------------------
Asset sale loss (gain): ----1,245.75%2.06M-----93.42%153K----218.06%2.33M-----68.09%731K----15.30%2.29M
-Loss (gain) on sale of property, machinery and equipment ----1,245.75%2.06M-----93.42%153K----218.06%2.33M-----68.09%731K----15.30%2.29M
Depreciation and amortization: ----3.64%41.5M----12.23%40.04M----1.42%35.68M----6.52%35.18M----9.08%33.03M
-Depreciation ----4.45%41M----15.39%39.25M----2.87%34.02M----5.27%33.07M----6.00%31.41M
-Other depreciation and amortization -----36.66%501K-----52.41%791K-----21.31%1.66M----30.86%2.11M----151.01%1.61M
Financial expense ----73.26%19.96M----52.15%11.52M-----36.80%7.57M-----38.13%11.98M----27.34%19.36M
Special items -----263.01%-4.07M----34.12%-1.12M-----46.94%-1.7M----18.21%-1.16M----64.40%-1.42M
Operating profit before the change of operating capital ----9.86%102.3M----30.02%93.12M----38.58%71.62M-----46.62%51.68M-----36.25%96.81M
Change of operating capital
Inventory (increase) decrease -----121.76%-10.01M----131.86%46M-----2,631.71%-144.4M-----105.52%-5.29M----437.70%95.82M
Accounts receivable (increase)decrease ----167.87%70.81M-----198.19%-104.33M----40.90%-34.99M-----185.23%-59.2M----226.70%69.45M
Accounts payable increase (decrease) -----228.73%-72.87M-----59.50%56.61M----104.11%139.77M----156.88%68.48M-----22.10%-120.39M
Special items for working capital changes ----86.13%-167K-----155.64%-1.2M-----29.23%2.16M----3,460.44%3.06M----99.50%-91K
Cash  from business operations -----0.14%90.07M----164.02%90.2M-----41.83%34.16M-----58.52%58.73M----403.88%141.61M
Other taxs ----178.95%1.73M-----1,463.35%-2.2M----101.54%161K-----143.96%-10.43M----85.09%-4.27M
Special items of business 143.79%70.72M-----45.69%29.01M----102.08%53.4M----950.56%26.43M-----103.84%-3.11M----
Net cash from operations 143.79%70.72M4.32%91.8M-45.69%29.01M156.38%88M102.08%53.4M-28.95%34.32M950.56%26.43M-64.82%48.31M-103.84%-3.11M24,934.00%137.33M
Cash flow from investment activities
Interest received - investment 12.32%1.93M652.87%4.07M8,957.89%1.72M1,219.51%541K-5.00%19K-94.76%41K-97.05%20K82.52%783K1,834.29%677K-88.15%429K
Loan receivable (increase) decrease ------------------------------------371.62%139.6M
Decrease in deposits (increase) -653.88%-21.85M200.00%32.37M--3.94M---32.37M--------------10M--------
Sale of fixed assets 283.33%115K9,518.75%1.54M-91.15%30K-98.07%16K--339K606.84%827K-----53.75%117K-83.23%27K-12.15%253K
Purchase of fixed assets -6.68%-4.23M4.94%-13.39M-8.06%-3.97M15.75%-14.09M68.58%-3.67M8.52%-16.72M-322.80%-11.68M-12.28%-18.28M47.25%-2.76M27.85%-16.28M
Purchase of intangible assets 84.32%-69K20.65%-442K-106.57%-440K-306.57%-557K-117.35%-213K87.92%-137K72.47%-98K63.70%-1.13M88.60%-356K-453.90%-3.12M
Acquisition of subsidiaries ---------------2M------------------------
Cash on investment ---10K---------------2M--------------------
Other items in the investment business ----0.00%-22M-----20,470.37%-22M-10,045.66%-21.78M--108K--219K----------774K
Net cash from investment operations -1,971.74%-24.11M103.05%2.15M104.72%1.29M-343.66%-70.46M-136.61%-27.31M-86.59%-15.88M-377.89%-11.54M-107.00%-8.51M86.31%-2.42M272.29%121.66M
Net cash before financing 53.85%46.61M435.51%93.95M16.08%30.29M-4.87%17.54M75.31%26.1M-53.66%18.44M369.58%14.89M-84.63%39.8M-108.74%-5.52M463.93%258.99M
Cash flow from financing activities
New borrowing -8.81%353.35M0.48%910.27M2.93%387.5M3.75%905.89M-15.12%376.48M35.44%873.14M74.49%443.56M-28.12%644.67M-47.00%254.21M3.02%896.93M
Refund 5.57%-402.13M-1.37%-892.48M-11.62%-425.83M0.48%-880.45M16.69%-381.49M-36.15%-884.7M-82.16%-457.94M36.71%-649.81M50.50%-251.4M-29.49%-1.03B
Issuing shares ------------------------------125M--125M----
Interest paid - financing -16.25%-10M-73.26%-19.96M-109.22%-8.6M-52.15%-11.52M-2.16%-4.11M40.34%-7.57M43.63%-4.02M36.35%-12.69M38.78%-7.14M-15.44%-19.94M
Dividends paid - financing ----0.00%-5M0.00%-5M50.00%-5M50.00%-5M50.00%-10M50.00%-10M---20M---20M----
Issuance expenses and redemption of securities expenses -----------------------------254.85%-17.63M-781.50%-17.63M-141.40%-4.97M
Net cash from financing operations -10.31%-69.33M-104.26%-29.42M-171.94%-62.85M68.66%-14.4M36.78%-23.11M-182.62%-45.96M-147.69%-36.56M133.38%55.62M267.31%76.66M-893.65%-166.6M
Effect of rate -105.12%-111K136.49%216K381.66%2.17M-245.10%-592K-336.62%-769K20.71%408K692.68%325K404.48%338K17.14%41K-96.51%67K
Net Cash 30.20%-22.72M1,953.23%64.53M-1,190.22%-32.55M111.42%3.14M113.78%2.99M-128.83%-27.51M-130.47%-21.67M3.28%95.42M309.22%71.13M284.14%92.39M
Begining period cash 30.86%274.57M1.23%209.82M1.23%209.82M-11.56%207.27M-11.56%207.27M69.07%234.38M69.07%234.38M200.24%138.62M200.24%138.62M-51.10%46.17M
Cash at the end 40.29%251.74M30.86%274.57M-14.35%179.44M1.23%209.82M-1.66%209.49M-11.56%207.27M1.54%213.03M69.07%234.38M229.93%209.8M200.24%138.62M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data